Tung Ho Steel Enterprise Corp banner
T

Tung Ho Steel Enterprise Corp
TWSE:2006

Watchlist Manager
Tung Ho Steel Enterprise Corp
TWSE:2006
Watchlist
Price: 72 TWD 0.7% Market Closed
Market Cap: NT$52.6B

Income Statement

Earnings Waterfall
Tung Ho Steel Enterprise Corp

Income Statement
Tung Ho Steel Enterprise Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
277
271
251
192
142
126
115
97
101
118
141
180
188
196
196
188
187
176
171
159
146
143
144
142
134
125
115
111
102
102
99
93
91
84
81
85
99
121
150
180
225
267
293
308
296
276
256
221
190
154
131
142
150
161
183
228
298
366
435
450
435
1 288
1 261
1 235
344
315
287
263
Revenue
51 870
N/A
44 990
-13%
35 448
-21%
28 484
-20%
23 949
-16%
27 088
+13%
32 714
+21%
33 860
+4%
34 635
+2%
37 318
+8%
40 168
+8%
43 020
+7%
44 124
+3%
43 883
-1%
41 799
-5%
40 664
-3%
39 683
-2%
38 792
-2%
36 441
-6%
35 153
-4%
35 119
0%
34 482
-2%
35 224
+2%
35 812
+2%
35 892
+0%
35 962
+0%
34 623
-4%
32 812
-5%
31 053
-5%
28 647
-8%
27 571
-4%
26 713
-3%
25 210
-6%
26 624
+6%
26 554
0%
28 711
+8%
31 749
+11%
33 104
+4%
36 056
+9%
39 101
+8%
39 770
+2%
42 448
+7%
44 123
+4%
43 621
-1%
44 864
+3%
42 987
-4%
41 375
-4%
41 244
0%
42 866
+4%
46 117
+8%
50 940
+10%
55 018
+8%
58 795
+7%
61 139
+4%
62 430
+2%
62 450
+0%
59 217
-5%
58 399
-1%
71 246
+22%
72 123
+1%
60 962
-15%
75 808
+24%
62 170
-18%
61 661
-1%
60 163
-2%
59 817
-1%
60 057
+0%
59 036
-2%
Gross Profit
Cost of Revenue
(46 692)
(41 158)
(33 493)
(28 148)
(21 608)
(24 729)
(29 637)
(31 119)
(31 652)
(33 677)
(36 314)
(38 281)
(39 413)
(39 414)
(37 524)
(36 840)
(35 733)
(35 036)
(32 910)
(31 577)
(31 416)
(30 953)
(31 827)
(32 643)
(33 004)
(33 051)
(31 673)
(29 920)
(28 020)
(25 750)
(24 449)
(23 515)
(22 239)
(23 225)
(23 319)
(25 311)
(27 947)
(29 472)
(32 498)
(35 473)
(36 445)
(39 086)
(40 537)
(39 904)
(40 732)
(38 514)
(36 515)
(35 729)
(36 246)
(38 508)
(42 380)
(45 677)
(49 321)
(51 836)
(53 168)
(54 360)
(51 767)
(50 906)
(62 015)
(62 008)
(52 316)
(65 128)
(53 335)
(52 932)
(51 772)
(51 497)
(51 477)
(50 530)
Gross Profit
5 178
N/A
3 832
-26%
1 955
-49%
336
-83%
2 341
+597%
2 359
+1%
3 077
+30%
2 740
-11%
2 983
+9%
3 640
+22%
3 853
+6%
4 740
+23%
4 711
-1%
4 470
-5%
4 277
-4%
3 825
-11%
3 950
+3%
3 757
-5%
3 531
-6%
3 576
+1%
3 703
+4%
3 529
-5%
3 397
-4%
3 169
-7%
2 888
-9%
2 911
+1%
2 951
+1%
2 894
-2%
3 034
+5%
2 901
-4%
3 125
+8%
3 200
+2%
2 970
-7%
3 399
+14%
3 235
-5%
3 400
+5%
3 802
+12%
3 632
-4%
3 558
-2%
3 628
+2%
3 325
-8%
3 362
+1%
3 585
+7%
3 717
+4%
4 132
+11%
4 473
+8%
4 860
+9%
5 515
+13%
6 621
+20%
7 609
+15%
8 560
+13%
9 341
+9%
9 474
+1%
9 304
-2%
9 262
0%
8 090
-13%
7 450
-8%
7 493
+1%
9 231
+23%
10 116
+10%
8 646
-15%
10 680
+24%
8 835
-17%
8 729
-1%
8 391
-4%
8 320
-1%
8 581
+3%
8 506
-1%
Operating Income
Operating Expenses
(2 334)
(2 066)
(1 726)
(1 611)
(1 460)
(1 558)
(1 707)
(1 685)
(1 578)
(1 667)
(1 679)
(1 755)
(1 776)
(1 674)
(1 685)
(1 661)
(1 675)
(1 637)
(1 570)
(1 515)
(1 517)
(1 534)
(1 527)
(1 583)
(1 533)
(2 107)
(2 129)
(2 049)
(1 523)
(1 524)
(1 479)
(1 476)
(1 479)
(1 666)
(1 730)
(1 982)
(1 960)
(2 046)
(2 079)
(1 991)
(2 049)
(2 039)
(2 095)
(2 068)
(2 025)
(2 007)
(1 986)
(2 044)
(2 199)
(2 276)
(2 315)
(2 460)
(2 414)
(2 475)
(2 497)
(2 364)
(2 332)
(2 322)
(2 953)
(3 048)
(2 647)
(3 337)
(2 716)
(2 745)
(2 686)
(2 722)
(2 693)
(2 757)
Selling, General & Administrative
(2 335)
(2 038)
(1 725)
(1 610)
(1 460)
(1 551)
(1 707)
(1 684)
(1 578)
(1 663)
(1 677)
(1 754)
(1 776)
(1 675)
(1 686)
(1 615)
(1 675)
(1 570)
(1 509)
(1 513)
(1 516)
(1 506)
(1 499)
(1 558)
(1 533)
(1 534)
(1 556)
(1 476)
(1 523)
(1 516)
(1 471)
(1 468)
(1 479)
(1 578)
(1 642)
(1 894)
(1 960)
(2 031)
(2 064)
(1 970)
(2 049)
(2 018)
(2 074)
(2 067)
(2 025)
(2 007)
(1 986)
(2 044)
(2 199)
(2 276)
(2 343)
(2 460)
(2 414)
(2 474)
(2 497)
(2 364)
(2 332)
(2 309)
(2 953)
(3 048)
(2 647)
(3 276)
(2 716)
(2 745)
(2 686)
(2 685)
(2 694)
(2 758)
Other Operating Expenses
0
(28)
0
0
0
(7)
0
0
0
(4)
0
0
0
0
0
(46)
0
(67)
(61)
0
0
(28)
(28)
(25)
0
(573)
(573)
(573)
0
(8)
(8)
(8)
0
(88)
(88)
(88)
0
(15)
(15)
(21)
0
(21)
(21)
0
0
0
0
0
0
0
28
0
0
0
0
0
0
(12)
0
0
0
(61)
0
0
0
(36)
0
0
Operating Income
2 844
N/A
1 766
-38%
229
-87%
(1 276)
N/A
881
N/A
800
-9%
1 369
+71%
1 056
-23%
1 405
+33%
1 974
+40%
2 175
+10%
2 984
+37%
2 936
-2%
2 795
-5%
2 591
-7%
2 164
-16%
2 275
+5%
2 120
-7%
1 961
-8%
2 061
+5%
2 186
+6%
1 996
-9%
1 871
-6%
1 587
-15%
1 355
-15%
804
-41%
821
+2%
844
+3%
1 511
+79%
1 374
-9%
1 644
+20%
1 722
+5%
1 492
-13%
1 733
+16%
1 505
-13%
1 419
-6%
1 842
+30%
1 586
-14%
1 479
-7%
1 636
+11%
1 275
-22%
1 323
+4%
1 491
+13%
1 649
+11%
2 107
+28%
2 466
+17%
2 875
+17%
3 471
+21%
4 421
+27%
5 333
+21%
6 245
+17%
6 881
+10%
7 060
+3%
6 829
-3%
6 765
-1%
5 726
-15%
5 118
-11%
5 172
+1%
6 278
+21%
7 068
+13%
5 999
-15%
7 343
+22%
6 118
-17%
5 984
-2%
5 705
-5%
5 598
-2%
5 887
+5%
5 748
-2%
Pre-Tax Income
Interest Income Expense
(707)
(892)
(697)
(211)
209
282
230
203
40
(34)
5
(47)
(31)
0
(92)
(121)
(148)
(110)
(30)
75
164
228
250
248
334
240
194
102
(112)
(151)
(163)
(67)
138
140
100
114
88
96
138
14
(112)
(83)
(144)
(85)
(65)
(152)
(115)
(117)
19
208
231
278
214
211
174
128
35
(137)
(173)
(190)
(94)
(994)
(980)
(1 032)
(73)
(15)
(314)
(123)
Non-Reccuring Items
(28)
0
(32)
(32)
(7)
0
(2)
(2)
(2)
0
(4)
(4)
(11)
(43)
(47)
0
(97)
0
0
(62)
(27)
0
0
0
(573)
0
0
0
(10)
0
0
0
(88)
0
0
0
(15)
0
0
(15)
(21)
0
0
0
0
(85)
(84)
(84)
(57)
28
0
27
(1)
0
0
(1)
(12)
0
(12)
(37)
(16)
0
(77)
(53)
(21)
0
(21)
(19)
Gain/Loss on Disposition of Assets
2
2
4
4
1
(1)
0
0
(7)
(5)
(6)
(5)
30
31
0
30
(3)
(3)
(11)
(12)
(9)
(9)
(2)
(1)
(1)
9
10
10
10
12
12
12
4
(9)
(9)
(9)
(41)
(39)
(38)
(38)
4
0
0
0
(2)
(2)
(1)
(2)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(3)
(3)
(4)
(6)
(4)
(4)
0
1
(2)
(2)
(59)
(59)
Total Other Income
302
100
48
94
100
74
101
75
39
124
80
139
100
(17)
29
(109)
17
69
97
179
108
98
87
153
170
195
209
108
115
67
95
101
137
153
112
154
124
128
123
74
109
137
133
139
82
67
73
91
106
107
110
108
78
81
96
72
100
109
131
153
117
1 063
1 059
1 051
116
125
139
155
Pre-Tax Income
2 412
N/A
977
-59%
(447)
N/A
(1 419)
-217%
1 185
N/A
1 156
-2%
1 699
+47%
1 334
-21%
1 475
+11%
2 060
+40%
2 251
+9%
3 067
+36%
3 024
-1%
2 766
-9%
2 481
-10%
1 964
-21%
2 044
+4%
2 077
+2%
2 018
-3%
2 242
+11%
2 423
+8%
2 312
-5%
2 205
-5%
1 986
-10%
1 284
-35%
1 247
-3%
1 233
-1%
1 062
-14%
1 515
+43%
1 301
-14%
1 587
+22%
1 767
+11%
1 682
-5%
2 017
+20%
1 707
-15%
1 677
-2%
1 999
+19%
1 770
-11%
1 702
-4%
1 673
-2%
1 255
-25%
1 377
+10%
1 480
+7%
1 703
+15%
2 122
+25%
2 294
+8%
2 747
+20%
3 359
+22%
4 490
+34%
5 676
+26%
6 586
+16%
7 295
+11%
7 351
+1%
7 120
-3%
7 033
-1%
5 924
-16%
5 237
-12%
5 141
-2%
6 219
+21%
6 989
+12%
6 002
-14%
7 408
+23%
6 120
-17%
5 952
-3%
5 725
-4%
5 707
0%
5 633
-1%
5 703
+1%
Net Income
Tax Provision
(677)
(332)
67
309
(305)
(303)
(378)
(358)
(224)
(231)
(254)
(228)
(361)
(402)
(309)
(312)
(331)
(313)
(333)
(329)
(323)
(294)
(265)
(264)
(234)
(226)
(275)
(246)
(269)
(247)
(200)
(225)
(203)
(248)
(217)
(230)
(298)
(289)
(343)
(345)
(366)
(408)
(438)
(503)
(564)
(645)
(733)
(932)
(933)
(1 081)
(1 211)
(1 313)
(1 429)
(1 395)
(1 473)
(1 221)
(1 293)
(1 281)
(1 505)
(1 669)
(1 293)
(1 592)
(1 329)
(1 218)
(1 199)
(1 188)
(1 168)
(1 199)
Income from Continuing Operations
1 735
644
(381)
(1 111)
880
852
1 320
975
1 251
1 829
1 997
2 839
2 664
2 364
2 172
1 652
1 713
1 764
1 685
1 913
2 100
2 018
1 939
1 722
1 050
1 021
959
816
1 246
1 054
1 387
1 542
1 480
1 768
1 489
1 446
1 701
1 480
1 358
1 326
889
969
1 041
1 200
1 558
1 649
2 014
2 427
3 557
4 595
5 374
5 982
5 922
5 725
5 560
4 703
3 944
3 860
4 714
5 320
4 709
5 816
4 790
4 733
4 526
4 519
4 465
4 504
Income to Minority Interest
(9)
(13)
(19)
(21)
(1)
6
(1)
9
9
6
18
7
15
17
20
29
34
32
31
26
17
17
12
8
7
8
11
18
23
26
18
10
5
2
6
11
14
10
14
6
(1)
(10)
(10)
(2)
8
54
29
22
5
(31)
(17)
(19)
(15)
(17)
(19)
(18)
(17)
(16)
(18)
(24)
(30)
(39)
(43)
(46)
(46)
(44)
(43)
(37)
Net Income (Common)
1 726
N/A
630
-63%
(401)
N/A
(1 133)
-183%
879
N/A
860
-2%
1 321
+54%
986
-25%
1 260
+28%
1 836
+46%
2 016
+10%
2 847
+41%
2 679
-6%
2 381
-11%
2 191
-8%
1 680
-23%
1 748
+4%
1 795
+3%
1 716
-4%
1 939
+13%
2 117
+9%
2 035
-4%
1 952
-4%
1 730
-11%
1 057
-39%
1 029
-3%
969
-6%
834
-14%
1 269
+52%
1 076
-15%
1 404
+30%
1 551
+10%
1 485
-4%
1 774
+19%
1 496
-16%
1 458
-3%
1 715
+18%
1 490
-13%
1 372
-8%
1 332
-3%
888
-33%
958
+8%
1 031
+8%
1 199
+16%
1 566
+31%
1 703
+9%
2 043
+20%
2 448
+20%
3 562
+45%
4 563
+28%
5 358
+17%
5 963
+11%
5 906
-1%
5 708
-3%
5 542
-3%
4 685
-15%
3 994
-15%
3 844
-4%
4 731
+23%
5 352
+13%
4 729
-12%
5 827
+23%
4 763
-18%
4 680
-2%
4 480
-4%
4 474
0%
4 421
-1%
4 467
+1%
EPS (Diluted)
1.69
N/A
0.66
-61%
-0.39
N/A
-1.32
-238%
0.87
N/A
0.79
-9%
1.21
+53%
1.01
-17%
1.29
+28%
1.7
+32%
1.86
+9%
2.63
+41%
2.49
-5%
2.31
-7%
2.12
-8%
1.7
-20%
1.56
-8%
1.63
+4%
1.53
-6%
1.78
+16%
1.89
+6%
1.8
-5%
1.75
-3%
1.57
-10%
0.95
-39%
0.95
N/A
0.88
-7%
0.83
-6%
1.15
+39%
0.97
-16%
1.25
+29%
1.4
+12%
2.03
+45%
1.76
-13%
1.47
-16%
1.46
-1%
2.55
+75%
1.48
-42%
1.31
-11%
1.23
-6%
1.25
+2%
0.88
-30%
0.96
+9%
1.11
+16%
2.16
+95%
1.58
-27%
1.89
+20%
3.34
+77%
4.88
+46%
6.22
+27%
7.31
+18%
8.25
+13%
8.09
-2%
7.78
-4%
7.57
-3%
6.39
-16%
5.44
-15%
5.25
-3%
6.46
+23%
7.31
+13%
6.45
-12%
7.96
+23%
6.51
-18%
6.39
-2%
6.12
-4%
6.12
N/A
6.04
-1%
6.1
+1%