Champion Building Materials Co Ltd Intrinsic Valuation and Fundamental Analysis - Champion Building Materials Co Ltd - Alpha Spread

Champion Building Materials Co Ltd
TWSE:1806

Watchlist Manager
Champion Building Materials Co Ltd Logo
Champion Building Materials Co Ltd
TWSE:1806
Watchlist
Price: 12.05 TWD 5.24% Market Closed
Market Cap: 4.7B TWD
Have any thoughts about
Champion Building Materials Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Champion Building Materials Co Ltd stock under the Base Case scenario is 8.7 TWD. Compared to the current market price of 12.05 TWD, Champion Building Materials Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.7 TWD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Champion Building Materials Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Champion Building Materials Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Champion Building Materials Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Champion Building Materials Co Ltd

Provide an overview of the primary business activities
of Champion Building Materials Co Ltd.

What unique competitive advantages
does Champion Building Materials Co Ltd hold over its rivals?

What risks and challenges
does Champion Building Materials Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Champion Building Materials Co Ltd.

Provide P/S
for Champion Building Materials Co Ltd.

Provide P/E
for Champion Building Materials Co Ltd.

Provide P/OCF
for Champion Building Materials Co Ltd.

Provide P/FCFE
for Champion Building Materials Co Ltd.

Provide P/B
for Champion Building Materials Co Ltd.

Provide EV/S
for Champion Building Materials Co Ltd.

Provide EV/GP
for Champion Building Materials Co Ltd.

Provide EV/EBITDA
for Champion Building Materials Co Ltd.

Provide EV/EBIT
for Champion Building Materials Co Ltd.

Provide EV/OCF
for Champion Building Materials Co Ltd.

Provide EV/FCFF
for Champion Building Materials Co Ltd.

Provide EV/IC
for Champion Building Materials Co Ltd.

What are the Revenue projections
for Champion Building Materials Co Ltd?

How accurate were the past Revenue estimates
for Champion Building Materials Co Ltd?

What are the Net Income projections
for Champion Building Materials Co Ltd?

How accurate were the past Net Income estimates
for Champion Building Materials Co Ltd?

What are the EPS projections
for Champion Building Materials Co Ltd?

How accurate were the past EPS estimates
for Champion Building Materials Co Ltd?

What are the EBIT projections
for Champion Building Materials Co Ltd?

How accurate were the past EBIT estimates
for Champion Building Materials Co Ltd?

Compare the revenue forecasts
for Champion Building Materials Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Champion Building Materials Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Champion Building Materials Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Champion Building Materials Co Ltd compared to its peers.

Compare the P/E ratios
of Champion Building Materials Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Champion Building Materials Co Ltd with its peers.

Analyze the financial leverage
of Champion Building Materials Co Ltd compared to its main competitors.

Show all profitability ratios
for Champion Building Materials Co Ltd.

Provide ROE
for Champion Building Materials Co Ltd.

Provide ROA
for Champion Building Materials Co Ltd.

Provide ROIC
for Champion Building Materials Co Ltd.

Provide ROCE
for Champion Building Materials Co Ltd.

Provide Gross Margin
for Champion Building Materials Co Ltd.

Provide Operating Margin
for Champion Building Materials Co Ltd.

Provide Net Margin
for Champion Building Materials Co Ltd.

Provide FCF Margin
for Champion Building Materials Co Ltd.

Show all solvency ratios
for Champion Building Materials Co Ltd.

Provide D/E Ratio
for Champion Building Materials Co Ltd.

Provide D/A Ratio
for Champion Building Materials Co Ltd.

Provide Interest Coverage Ratio
for Champion Building Materials Co Ltd.

Provide Altman Z-Score Ratio
for Champion Building Materials Co Ltd.

Provide Quick Ratio
for Champion Building Materials Co Ltd.

Provide Current Ratio
for Champion Building Materials Co Ltd.

Provide Cash Ratio
for Champion Building Materials Co Ltd.

What is the historical Revenue growth
over the last 5 years for Champion Building Materials Co Ltd?

What is the historical Net Income growth
over the last 5 years for Champion Building Materials Co Ltd?

What is the current Free Cash Flow
of Champion Building Materials Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Champion Building Materials Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Champion Building Materials Co Ltd

Current Assets 4.7B
Cash & Short-Term Investments 2.5B
Receivables 844.5m
Other Current Assets 1.3B
Non-Current Assets 3.7B
Long-Term Investments 208.5m
PP&E 3.2B
Intangibles 139.4m
Other Non-Current Assets 134.3m
Current Liabilities 2.5B
Accounts Payable 250.1m
Short-Term Debt 822m
Other Current Liabilities 1.4B
Non-Current Liabilities 328.1m
Long-Term Debt 73m
Other Non-Current Liabilities 255.1m
Efficiency

Earnings Waterfall
Champion Building Materials Co Ltd

Revenue
3.4B TWD
Cost of Revenue
-2.4B TWD
Gross Profit
984.2m TWD
Operating Expenses
-736.4m TWD
Operating Income
247.8m TWD
Other Expenses
-225.2m TWD
Net Income
22.6m TWD

Free Cash Flow Analysis
Champion Building Materials Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Champion Building Materials Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
47/100
Profitability
Score

Champion Building Materials Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Champion Building Materials Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Champion Building Materials Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Champion Building Materials Co Ltd

There are no price targets for Champion Building Materials Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Champion Building Materials Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 27, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about Champion Building Materials Co Ltd dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Champion Building Materials Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Champion Building Materials Co Ltd Logo
Champion Building Materials Co Ltd

Country

Taiwan

Industry

Building

Market Cap

4.7B TWD

Dividend Yield

0%

Description

Champion Building Materials Co., Ltd. engages in the manufacture of ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products. The company is headquartered in Jhunan, Miaoli. The main products include polished tiles, facade tiles, marble tiles, slate tiles, floor tiles and wall tiles are used for laying exterior walls, floors and walls of buildings. The firm is also engaged in the manufacturing of stone products business, development of specialized area, new town and new community business, manufacturing of refractory materials and other chemical products business. The main products are mainly sold to Asia, America and Australia and others.

Contact

MIAOLI
JHUNAN
No.200-7, Zhugaocuo, Dapu Li
+88637583775
www.champion.com.tw

IPO

1992-09-29

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Champion Building Materials Co Ltd stock?

The intrinsic value of one Champion Building Materials Co Ltd stock under the Base Case scenario is 8.7 TWD.

Is Champion Building Materials Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.05 TWD, Champion Building Materials Co Ltd is Overvalued by 28%.

Back to Top