Champion Building Materials Co Ltd Income Statement - Champion Building Materials Co Ltd - Alpha Spread

Champion Building Materials Co Ltd
TWSE:1806

Watchlist Manager
Champion Building Materials Co Ltd Logo
Champion Building Materials Co Ltd
TWSE:1806
Watchlist
Price: 12.05 TWD 5.24% Market Closed
Market Cap: 4.7B TWD
Have any thoughts about
Champion Building Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Champion Building Materials Co Ltd

Revenue
3.4B TWD
Cost of Revenue
-2.4B TWD
Gross Profit
984.2m TWD
Operating Expenses
-736.4m TWD
Operating Income
247.8m TWD
Other Expenses
-225.2m TWD
Net Income
22.6m TWD

Income Statement
Champion Building Materials Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 164
N/A
7 055
-2%
6 963
-1%
6 858
-2%
6 599
-4%
6 357
-4%
6 048
-5%
5 814
-4%
5 560
-4%
5 232
-6%
4 952
-5%
4 873
-2%
4 784
-2%
4 887
+2%
4 896
+0%
4 911
+0%
5 251
+7%
5 054
-4%
5 026
-1%
4 952
-1%
4 773
-4%
4 794
+0%
4 730
-1%
4 578
-3%
4 242
-7%
3 938
-7%
3 609
-8%
3 517
-3%
3 204
-9%
3 187
-1%
3 206
+1%
3 359
+5%
3 369
+0%
3 172
-6%
3 006
-5%
2 896
-4%
2 879
-1%
2 982
+4%
3 138
+5%
3 355
+7%
3 369
+0%
Gross Profit
Cost of Revenue
(4 939)
(4 826)
(4 875)
(4 748)
(4 633)
(4 493)
(4 152)
(4 058)
(3 733)
(3 597)
(3 414)
(3 400)
(3 485)
(3 521)
(3 505)
(3 612)
(3 849)
(3 746)
(3 917)
(3 853)
(3 740)
(3 731)
(3 645)
(3 506)
(3 563)
(3 376)
(2 918)
(2 789)
(2 295)
(2 249)
(2 452)
(2 487)
(2 452)
(2 336)
(2 143)
(2 064)
(2 107)
(2 163)
(2 232)
(2 374)
(2 384)
Gross Profit
2 225
N/A
2 229
+0%
2 089
-6%
2 110
+1%
1 965
-7%
1 864
-5%
1 896
+2%
1 756
-7%
1 827
+4%
1 635
-11%
1 538
-6%
1 473
-4%
1 299
-12%
1 367
+5%
1 392
+2%
1 299
-7%
1 402
+8%
1 308
-7%
1 109
-15%
1 099
-1%
1 033
-6%
1 063
+3%
1 085
+2%
1 072
-1%
680
-37%
562
-17%
691
+23%
728
+5%
909
+25%
939
+3%
754
-20%
873
+16%
916
+5%
836
-9%
863
+3%
833
-4%
773
-7%
819
+6%
905
+11%
981
+8%
984
+0%
Operating Income
Operating Expenses
(1 731)
(1 758)
(1 778)
(2 280)
(2 284)
(1 726)
(1 656)
(1 645)
(1 630)
(1 609)
(1 450)
(1 407)
(1 333)
(1 304)
(1 357)
(1 390)
(1 483)
(1 522)
(1 513)
(1 534)
(1 497)
(1 460)
(1 392)
(1 318)
(1 201)
(1 080)
(1 041)
(943)
(842)
(821)
(732)
(783)
(782)
(643)
(616)
(711)
(706)
(723)
(659)
(692)
(736)
Selling, General & Administrative
(1 712)
(1 738)
(1 755)
(1 760)
(1 763)
(1 694)
(1 626)
(1 607)
(1 593)
(1 574)
(1 429)
(1 390)
(1 316)
(1 286)
(1 333)
(1 365)
(1 454)
(1 490)
(1 482)
(1 482)
(1 448)
(1 412)
(1 365)
(1 292)
(1 176)
(1 056)
(1 018)
(919)
(816)
(794)
(705)
(677)
(677)
(624)
(591)
(588)
(580)
(588)
(619)
(648)
(692)
Research & Development
(19)
(20)
(23)
(28)
(29)
(32)
(30)
(24)
(24)
(21)
(20)
(20)
(20)
(22)
(24)
(27)
(30)
(32)
(31)
(30)
(28)
(26)
(27)
(26)
(25)
(24)
(24)
(17)
(18)
(19)
(27)
(27)
(27)
(27)
(26)
(26)
(29)
(36)
(40)
(44)
(44)
Other Operating Expenses
0
0
0
(492)
(492)
0
0
(14)
(14)
(14)
0
3
3
3
0
0
0
0
0
(21)
(21)
(21)
0
0
0
0
0
(7)
(7)
(7)
0
(79)
(79)
8
0
(98)
(98)
(98)
0
0
0
Operating Income
494
N/A
471
-5%
311
-34%
(170)
N/A
(318)
-88%
138
N/A
240
+74%
111
-54%
197
+78%
27
-87%
88
+232%
66
-25%
(34)
N/A
62
N/A
34
-45%
(92)
N/A
(81)
+12%
(214)
-165%
(404)
-89%
(435)
-8%
(464)
-7%
(397)
+15%
(307)
+23%
(245)
+20%
(522)
-113%
(518)
+1%
(350)
+32%
(215)
+39%
67
N/A
118
+76%
22
-82%
89
+314%
134
+50%
193
+44%
247
+28%
121
-51%
66
-45%
97
+46%
246
+155%
290
+18%
248
-14%
Pre-Tax Income
Interest Income Expense
(123)
(140)
(155)
(166)
(172)
(196)
(212)
(200)
(215)
(197)
(186)
(202)
(155)
(122)
(88)
(39)
(83)
(142)
(145)
(142)
(133)
(129)
(138)
(176)
(143)
(42)
28
34
22
36
12
37
15
8
(89)
(97)
(111)
(124)
(199)
(182)
(130)
Non-Reccuring Items
0
(489)
(492)
0
0
(3)
(14)
0
0
0
3
0
0
0
1
0
0
1
(21)
0
0
0
0
0
0
0
0
0
0
(86)
(79)
0
0
0
(98)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(10)
(28)
(15)
(15)
(11)
7
(6)
(7)
(5)
(5)
(4)
(4)
(3)
(1)
(4)
(3)
(33)
(33)
(9)
(29)
0
0
0
0
(11)
(22)
(29)
(27)
(17)
478
487
491
492
6
(3)
(1)
(1)
1
(24)
(35)
(35)
Total Other Income
103
97
40
36
22
29
20
99
127
176
162
84
64
21
7
8
34
24
17
25
(4)
(2)
26
39
42
50
38
1
(23)
799
835
829
834
(26)
(112)
(106)
(106)
(97)
(13)
(11)
11
Pre-Tax Income
464
N/A
(89)
N/A
(312)
-252%
(315)
-1%
(479)
-52%
(26)
+95%
27
N/A
2
-92%
105
+4 876%
0
-100%
64
+21 088%
(56)
N/A
(128)
-128%
(40)
+69%
(49)
-24%
(126)
-154%
(163)
-30%
(364)
-123%
(562)
-55%
(580)
-3%
(601)
-4%
(528)
+12%
(418)
+21%
(382)
+9%
(634)
-66%
(533)
+16%
(313)
+41%
(207)
+34%
49
N/A
1 344
+2 626%
1 276
-5%
1 446
+13%
1 475
+2%
180
-88%
(55)
N/A
(82)
-50%
(151)
-84%
(123)
+18%
12
N/A
62
+435%
94
+52%
Net Income
Tax Provision
(196)
(203)
(189)
(191)
(178)
(179)
(100)
(91)
(53)
(33)
(29)
(14)
(14)
(14)
(42)
(39)
(51)
(34)
(10)
(12)
14
6
(7)
(7)
(35)
(60)
(90)
(94)
(101)
(280)
(284)
(296)
(378)
(159)
(133)
(127)
(14)
(43)
(61)
(69)
(71)
Income from Continuing Operations
268
(292)
(501)
(506)
(657)
(205)
(73)
(89)
52
(33)
34
(70)
(142)
(54)
(92)
(164)
(214)
(398)
(573)
(593)
(587)
(522)
(425)
(389)
(669)
(593)
(403)
(301)
(52)
1 064
991
1 150
1 097
22
(188)
(210)
(165)
(166)
(50)
(7)
23
Income to Minority Interest
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
268
N/A
(292)
N/A
(501)
-72%
(506)
-1%
(657)
-30%
(205)
+69%
(73)
+64%
(89)
-22%
52
N/A
(33)
N/A
34
N/A
(70)
N/A
(142)
-104%
(54)
+62%
(92)
-70%
(164)
-79%
(214)
-30%
(398)
-86%
(573)
-44%
(593)
-4%
(587)
+1%
(522)
+11%
(425)
+19%
(389)
+8%
(669)
-72%
(593)
+11%
(403)
+32%
(301)
+25%
(52)
+83%
1 064
N/A
991
-7%
1 150
+16%
1 097
-5%
22
-98%
(188)
N/A
(210)
-11%
(165)
+21%
(166)
0%
(50)
+70%
(7)
+85%
23
N/A
EPS (Diluted)
0.61
N/A
-0.66
N/A
-1.15
-74%
-1.16
-1%
-1.5
-29%
-0.47
+69%
-0.17
+64%
-0.2
-18%
0.12
N/A
-0.07
N/A
0.09
N/A
-0.15
N/A
-0.32
-113%
-0.12
+63%
-0.23
-92%
-0.38
-65%
-0.49
-29%
-0.92
-88%
-1.47
-60%
-1.37
+7%
-1.35
+1%
-1.2
+11%
-1.09
+9%
-0.9
+17%
-1.54
-71%
-1.37
+11%
-1.03
+25%
-0.69
+33%
-0.12
+83%
2.74
N/A
2.52
-8%
2.94
+17%
2.8
-5%
0.05
-98%
-0.49
N/A
-0.53
-8%
-0.42
+21%
-0.42
N/A
-0.13
+69%
-0.02
+85%
0.06
N/A

See Also

Discover More