Champion Building Materials Co Ltd Cash Flow Statement - Champion Building Materials Co Ltd - Alpha Spread

Champion Building Materials Co Ltd
TWSE:1806

Watchlist Manager
Champion Building Materials Co Ltd Logo
Champion Building Materials Co Ltd
TWSE:1806
Watchlist
Price: 12.05 TWD 5.24% Market Closed
Market Cap: 4.7B TWD
Have any thoughts about
Champion Building Materials Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Champion Building Materials Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
464
(89)
(312)
(315)
(479)
(26)
27
2
105
0
64
(56)
(127)
(40)
(49)
(126)
(163)
(364)
(562)
(580)
(601)
(528)
(418)
(382)
(634)
(533)
(313)
(207)
49
1 344
1 276
1 446
1 475
180
(55)
(82)
(151)
(123)
12
62
94
Depreciation & Amortization
642
659
709
727
727
730
697
692
685
681
630
618
604
597
602
597
586
574
564
553
547
531
531
512
489
470
452
440
440
437
431
426
413
410
404
403
403
401
400
386
369
Other Non-Cash Items
183
691
740
745
740
245
246
237
233
154
64
54
42
99
102
102
130
127
157
155
123
124
89
86
65
60
54
72
94
(1 236)
(1 221)
(1 215)
(1 220)
50
202
172
169
191
163
172
185
Cash Taxes Paid
167
158
111
105
98
137
143
145
147
155
155
155
75
35
36
34
35
18
26
16
15
11
3
14
14
11
12
14
78
108
275
273
330
320
140
141
54
64
75
76
65
Cash Interest Paid
160
167
170
173
172
176
188
200
198
191
147
125
110
98
108
104
107
106
109
109
104
105
103
100
95
89
81
77
74
62
52
44
30
37
34
32
41
34
43
41
42
Change in Working Capital
(639)
(402)
(948)
(864)
(309)
(395)
(224)
(339)
(331)
(201)
55
66
140
42
(113)
(119)
(303)
(155)
(17)
33
86
(40)
5
180
169
267
138
(131)
(169)
(357)
(456)
(258)
(327)
(211)
(145)
(339)
(227)
(167)
(282)
(190)
6
Cash from Operating Activities
650
N/A
859
+32%
189
-78%
293
+55%
679
+132%
555
-18%
746
+35%
593
-21%
691
+17%
634
-8%
813
+28%
682
-16%
659
-3%
698
+6%
543
-22%
454
-16%
250
-45%
182
-27%
142
-22%
161
+13%
155
-4%
86
-44%
207
+141%
396
+91%
88
-78%
264
+199%
331
+26%
174
-47%
414
+138%
188
-55%
30
-84%
398
+1 227%
341
-14%
430
+26%
406
-6%
154
-62%
194
+25%
301
+56%
293
-3%
430
+47%
653
+52%
Investing Cash Flow
Capital Expenditures
(1 409)
(1 582)
(696)
(684)
(461)
(392)
(514)
(287)
(371)
(150)
(150)
(112)
(121)
(133)
(162)
(141)
(136)
(213)
(251)
(251)
(252)
(147)
(123)
(128)
(124)
(128)
(139)
(144)
(170)
(159)
(142)
(267)
(266)
(342)
(345)
(215)
(230)
(176)
(209)
(322)
(484)
Other Items
156
375
63
58
31
69
69
(19)
(97)
51
(74)
83
160
(42)
(32)
(146)
(191)
(155)
(52)
(9)
65
150
151
147
440
290
52
475
779
1 498
1 938
1 418
850
181
(156)
(64)
(116)
(157)
129
168
155
Cash from Investing Activities
(1 252)
N/A
(1 206)
+4%
(634)
+47%
(626)
+1%
(430)
+31%
(322)
+25%
(446)
-38%
(307)
+31%
(468)
-53%
(99)
+79%
(224)
-125%
(29)
+87%
39
N/A
(176)
N/A
(194)
-10%
(287)
-48%
(327)
-14%
(369)
-13%
(303)
+18%
(260)
+14%
(188)
+28%
3
N/A
28
+994%
19
-33%
316
+1 604%
162
-49%
(88)
N/A
332
N/A
608
+83%
1 339
+120%
1 796
+34%
1 151
-36%
584
-49%
(161)
N/A
(500)
-212%
(280)
+44%
(346)
-24%
(333)
+4%
(80)
+76%
(154)
-91%
(329)
-114%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(21)
(25)
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(434)
0
0
0
0
0
0
Net Issuance of Debt
435
426
360
674
294
56
(67)
(355)
(467)
(739)
(1 208)
(1 051)
(312)
(36)
292
425
204
210
41
8
(647)
(808)
(667)
(687)
(491)
121
70
(333)
(646)
(1 019)
(1 102)
(898)
(425)
(411)
167
116
(48)
11
(289)
(46)
324
Cash Paid for Dividends
0
(44)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(2)
2
(16)
(10)
(1)
(14)
(1)
2
(3)
8
2
5
10
(1)
2
(7)
60
61
64
98
34
34
29
1
(28)
(29)
1
53
22
18
(102)
(183)
(125)
(559)
(485)
(457)
(456)
(17)
(2)
(1)
(1)
Cash from Financing Activities
433
N/A
383
-12%
301
-22%
620
+106%
249
-60%
21
-92%
(94)
N/A
(379)
-304%
(496)
-31%
(736)
-48%
(1 206)
-64%
(1 046)
+13%
(303)
+71%
(37)
+88%
294
N/A
418
+42%
264
-37%
272
+3%
105
-61%
106
+1%
(613)
N/A
(774)
-26%
(638)
+18%
(686)
-8%
(520)
+24%
93
N/A
71
-24%
(280)
N/A
(625)
-123%
(1 001)
-60%
(1 204)
-20%
(1 082)
+10%
(550)
+49%
(970)
-76%
(751)
+23%
(775)
-3%
(938)
-21%
(440)
+53%
(291)
+34%
(48)
+84%
323
N/A
Change in Cash
Effect of Foreign Exchange Rates
(6)
22
10
6
23
22
(3)
(1)
(13)
(36)
(26)
(39)
(22)
(11)
(4)
15
9
(6)
(4)
(4)
(4)
0
(7)
(13)
(12)
(4)
(2)
2
3
(4)
(3)
12
3
23
7
(2)
13
(23)
(0)
(9)
(8)
Net Change in Cash
(175)
N/A
57
N/A
(134)
N/A
293
N/A
521
+78%
275
-47%
204
-26%
(93)
N/A
(286)
-206%
(237)
+17%
(643)
-172%
(432)
+33%
374
N/A
474
+27%
638
+35%
600
-6%
196
-67%
79
-60%
(60)
N/A
3
N/A
(649)
N/A
(685)
-6%
(409)
+40%
(285)
+30%
(128)
+55%
514
N/A
312
-39%
228
-27%
401
+76%
523
+30%
618
+18%
479
-22%
378
-21%
(678)
N/A
(839)
-24%
(903)
-8%
(1 078)
-19%
(495)
+54%
(80)
+84%
219
N/A
639
+192%
Free Cash Flow
Free Cash Flow
(759)
N/A
(723)
+5%
(508)
+30%
(391)
+23%
218
N/A
163
-25%
232
+42%
305
+32%
320
+5%
484
+51%
663
+37%
570
-14%
539
-5%
565
+5%
380
-33%
313
-18%
114
-64%
(31)
N/A
(109)
-245%
(90)
+17%
(98)
-9%
(62)
+37%
84
N/A
267
+217%
(36)
N/A
136
N/A
192
+41%
30
-84%
244
+703%
29
-88%
(112)
N/A
131
N/A
75
-42%
88
+17%
61
-31%
(61)
N/A
(37)
+40%
125
N/A
84
-33%
108
+29%
169
+57%

See Also

Discover More