ScinoPharm Taiwan Ltd
TWSE:1789

Watchlist Manager
ScinoPharm Taiwan Ltd Logo
ScinoPharm Taiwan Ltd
TWSE:1789
Watchlist
Price: 22.7 TWD 1.57%
Market Cap: 17.9B TWD
Have any thoughts about
ScinoPharm Taiwan Ltd?
Write Note

Income Statement

Earnings Waterfall
ScinoPharm Taiwan Ltd

Revenue
3.5B TWD
Cost of Revenue
-2.1B TWD
Gross Profit
1.4B TWD
Operating Expenses
-934.3m TWD
Operating Income
446.4m TWD
Other Expenses
-47m TWD
Net Income
399.4m TWD

Income Statement
ScinoPharm Taiwan Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 572
N/A
4 098
-10%
3 980
-3%
3 795
-5%
3 775
-1%
3 955
+5%
3 998
+1%
4 050
+1%
4 059
+0%
4 031
-1%
3 929
-3%
3 767
-4%
3 624
-4%
3 516
-3%
3 458
-2%
3 591
+4%
3 560
-1%
3 524
-1%
3 435
-3%
3 067
-11%
2 933
-4%
2 893
-1%
2 663
-8%
2 954
+11%
3 028
+3%
3 083
+2%
3 182
+3%
3 021
-5%
2 917
-3%
2 762
-5%
2 859
+4%
2 917
+2%
2 968
+2%
3 264
+10%
3 175
-3%
3 124
-2%
3 079
-1%
3 186
+3%
3 421
+7%
3 428
+0%
3 493
+2%
Gross Profit
Cost of Revenue
(2 632)
(2 497)
(2 468)
(2 418)
(2 319)
(2 279)
(2 234)
(2 186)
(2 182)
(2 225)
(2 084)
(2 061)
(1 977)
(1 966)
(2 044)
(2 081)
(2 116)
(1 982)
(1 897)
(1 676)
(1 591)
(1 716)
(1 572)
(1 699)
(1 691)
(1 765)
(1 744)
(1 684)
(1 712)
(1 482)
(1 646)
(1 695)
(1 748)
(2 013)
(1 977)
(1 990)
(1 954)
(1 970)
(2 095)
(2 095)
(2 112)
Gross Profit
1 940
N/A
1 601
-17%
1 512
-6%
1 377
-9%
1 457
+6%
1 677
+15%
1 764
+5%
1 863
+6%
1 876
+1%
1 806
-4%
1 845
+2%
1 706
-8%
1 647
-3%
1 550
-6%
1 414
-9%
1 509
+7%
1 444
-4%
1 543
+7%
1 538
0%
1 391
-10%
1 342
-4%
1 176
-12%
1 091
-7%
1 255
+15%
1 338
+7%
1 317
-2%
1 438
+9%
1 337
-7%
1 205
-10%
1 280
+6%
1 213
-5%
1 222
+1%
1 219
0%
1 251
+3%
1 197
-4%
1 134
-5%
1 125
-1%
1 216
+8%
1 325
+9%
1 333
+1%
1 381
+4%
Operating Income
Operating Expenses
(1 149)
(1 041)
(994)
(945)
(920)
(927)
(959)
(956)
(950)
(938)
(951)
(955)
(978)
(991)
(955)
(977)
(940)
(984)
(983)
(935)
(978)
(910)
(897)
(915)
(926)
(942)
(996)
(988)
(957)
(992)
(945)
(930)
(878)
(845)
(831)
(856)
(877)
(901)
(908)
(891)
(934)
Selling, General & Administrative
(694)
(625)
(595)
(591)
(589)
(603)
(644)
(647)
(650)
(658)
(675)
(672)
(684)
(677)
(650)
(660)
(655)
(671)
(675)
(672)
(681)
(671)
(662)
(682)
(684)
(696)
(708)
(692)
(681)
(686)
(681)
(658)
(613)
(574)
(533)
(523)
(522)
(544)
(551)
(558)
(547)
Research & Development
(455)
(416)
(399)
(355)
(331)
(324)
(316)
(309)
(305)
(280)
(276)
(283)
(294)
(314)
(306)
(317)
(285)
(313)
(308)
(263)
(296)
(238)
(235)
(232)
(243)
(246)
(231)
(243)
(219)
(306)
(265)
(274)
(264)
(271)
(298)
(333)
(355)
(358)
(356)
(334)
(387)
Other Operating Expenses
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(53)
(57)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
791
N/A
559
-29%
518
-7%
432
-17%
537
+24%
750
+40%
804
+7%
907
+13%
926
+2%
868
-6%
894
+3%
751
-16%
670
-11%
559
-17%
459
-18%
533
+16%
504
-5%
558
+11%
554
-1%
456
-18%
364
-20%
267
-27%
194
-27%
340
+75%
411
+21%
376
-9%
441
+17%
349
-21%
248
-29%
289
+16%
268
-7%
292
+9%
342
+17%
405
+19%
367
-10%
279
-24%
248
-11%
314
+27%
417
+33%
442
+6%
446
+1%
Pre-Tax Income
Interest Income Expense
15
39
31
137
111
52
60
(72)
(78)
(47)
(78)
(58)
(55)
(86)
(86)
(83)
(72)
(57)
(40)
(38)
(20)
(15)
3
(1)
(16)
(17)
(22)
(17)
(2)
6
12
16
29
18
16
26
20
27
47
53
46
Non-Reccuring Items
2
0
0
0
1
4
4
5
0
(1)
(1)
(2)
(2)
4
4
4
4
2
2
2
2
(1)
(1)
(1)
(1)
4
4
0
4
1
0
0
1
1
0
0
1
0
0
0
0
Gain/Loss on Disposition of Assets
1
(4)
(4)
(5)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
(3)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(4)
Total Other Income
(8)
8
7
7
(1)
(2)
(8)
(12)
(18)
(9)
(3)
0
(2)
(1)
(3)
(2)
(1)
(13)
(12)
(10)
(5)
14
14
11
9
(2)
(1)
0
(2)
7
7
8
10
14
12
15
13
7
7
1
2
Pre-Tax Income
801
N/A
602
-25%
552
-8%
571
+4%
645
+13%
803
+24%
860
+7%
828
-4%
830
+0%
811
-2%
812
+0%
691
-15%
611
-12%
475
-22%
373
-21%
452
+21%
435
-4%
491
+13%
504
+3%
409
-19%
340
-17%
265
-22%
210
-21%
350
+67%
403
+15%
359
-11%
422
+18%
331
-22%
247
-25%
302
+22%
286
-5%
315
+10%
381
+21%
438
+15%
394
-10%
319
-19%
282
-12%
349
+24%
471
+35%
495
+5%
490
-1%
Net Income
Tax Provision
(57)
(118)
(120)
(200)
(201)
(168)
(166)
(91)
(123)
(152)
(155)
(124)
(103)
(53)
14
(18)
(25)
(48)
(118)
(97)
(79)
(48)
(36)
(71)
(81)
(76)
(85)
(66)
(49)
(59)
(56)
(62)
(76)
(85)
(76)
(58)
(50)
(62)
(86)
(92)
(91)
Income from Continuing Operations
744
484
432
371
445
635
694
736
707
659
657
567
508
422
388
434
410
443
386
312
262
217
174
279
323
282
337
266
198
243
230
254
305
353
318
261
231
287
385
403
399
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
744
N/A
484
-35%
432
-11%
371
-14%
445
+20%
635
+43%
694
+9%
736
+6%
707
-4%
659
-7%
657
0%
567
-14%
508
-10%
422
-17%
388
-8%
434
+12%
410
-6%
443
+8%
386
-13%
312
-19%
262
-16%
217
-17%
174
-20%
279
+60%
323
+16%
282
-13%
337
+19%
266
-21%
198
-25%
243
+23%
230
-5%
254
+10%
305
+20%
353
+16%
318
-10%
261
-18%
231
-11%
287
+24%
385
+34%
403
+5%
399
-1%
EPS (Diluted)
0.93
N/A
0.61
-34%
0.54
-11%
0.47
-13%
0.57
+21%
0.8
+40%
0.89
+11%
0.94
+6%
0.9
-4%
0.83
-8%
0.82
-1%
0.71
-13%
0.64
-10%
0.53
-17%
0.5
-6%
0.56
+12%
0.52
-7%
0.56
+8%
0.49
-13%
0.39
-20%
0.33
-15%
0.27
-18%
0.22
-19%
0.35
+59%
0.41
+17%
0.36
-12%
0.43
+19%
0.34
-21%
0.25
-26%
0.31
+24%
0.29
-6%
0.32
+10%
0.39
+22%
0.45
+15%
0.4
-11%
0.33
-18%
0.29
-12%
0.36
+24%
0.49
+36%
0.51
+4%
0.5
-2%

See Also

Discover More