Maxigen Biotech Inc
TWSE:1783

Watchlist Manager
Maxigen Biotech Inc Logo
Maxigen Biotech Inc
TWSE:1783
Watchlist
Price: 47 TWD 0.21%
Market Cap: 4.2B TWD
Have any thoughts about
Maxigen Biotech Inc?
Write Note

Income Statement

Earnings Waterfall
Maxigen Biotech Inc

Revenue
623.8m TWD
Cost of Revenue
-188.9m TWD
Gross Profit
434.9m TWD
Operating Expenses
-285.8m TWD
Operating Income
149.1m TWD
Other Expenses
6.3m TWD
Net Income
155.3m TWD

Income Statement
Maxigen Biotech Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
256
N/A
246
-4%
240
-2%
247
+3%
251
+2%
261
+4%
269
+3%
276
+2%
297
+8%
336
+13%
366
+9%
403
+10%
421
+4%
428
+2%
441
+3%
438
-1%
445
+2%
428
-4%
413
-3%
427
+3%
434
+2%
452
+4%
463
+2%
452
-2%
447
-1%
458
+2%
465
+2%
470
+1%
494
+5%
512
+4%
524
+2%
557
+6%
581
+4%
604
+4%
624
+3%
641
+3%
638
-1%
622
-2%
606
-3%
609
+1%
624
+2%
Gross Profit
Cost of Revenue
(145)
(150)
(151)
(158)
(161)
(170)
(173)
(172)
(184)
(201)
(221)
(249)
(262)
(267)
(276)
(269)
(267)
(245)
(234)
(231)
(230)
(235)
(238)
(238)
(237)
(243)
(236)
(231)
(239)
(251)
(257)
(263)
(248)
(230)
(219)
(210)
(206)
(198)
(191)
(194)
(189)
Gross Profit
111
N/A
96
-13%
89
-7%
90
+0%
91
+1%
92
+1%
96
+5%
104
+8%
113
+9%
135
+19%
144
+7%
154
+6%
159
+4%
160
+1%
165
+3%
169
+2%
178
+5%
183
+3%
179
-2%
196
+9%
204
+4%
217
+6%
225
+4%
214
-5%
209
-2%
215
+2%
229
+7%
239
+4%
254
+6%
261
+3%
267
+2%
294
+10%
333
+13%
374
+12%
405
+8%
431
+6%
431
+0%
424
-2%
415
-2%
415
0%
435
+5%
Operating Income
Operating Expenses
(117)
(125)
(131)
(144)
(147)
(152)
(153)
(146)
(151)
(146)
(145)
(147)
(143)
(139)
(135)
(129)
(126)
(136)
(142)
(148)
(149)
(152)
(152)
(153)
(161)
(153)
(155)
(160)
(156)
(171)
(185)
(207)
(238)
(245)
(252)
(251)
(265)
(274)
(277)
(290)
(286)
Selling, General & Administrative
(88)
(92)
(93)
(100)
(102)
(103)
(105)
(101)
(108)
(110)
(111)
(111)
(105)
(96)
(91)
(85)
(84)
(86)
(87)
(87)
(85)
(85)
(85)
(84)
(86)
(84)
(85)
(87)
(89)
(95)
(101)
(115)
(131)
(146)
(164)
(179)
(197)
(206)
(201)
(200)
(190)
Research & Development
(29)
(33)
(38)
(45)
(46)
(49)
(48)
(45)
(43)
(36)
(34)
(35)
(38)
(43)
(44)
(44)
(42)
(51)
(55)
(61)
(64)
(67)
(67)
(69)
(75)
(69)
(54)
(57)
(50)
(76)
(84)
(92)
(108)
(100)
(88)
(72)
(68)
(69)
(77)
(90)
(96)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(17)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(6)
N/A
(29)
-361%
(42)
-45%
(55)
-32%
(57)
-3%
(61)
-7%
(57)
+5%
(42)
+27%
(38)
+9%
(11)
+70%
(1)
+96%
7
N/A
16
+124%
21
+32%
30
+44%
40
+33%
52
+28%
46
-10%
37
-19%
48
+29%
55
+14%
66
+20%
73
+11%
61
-16%
48
-21%
61
+27%
74
+21%
80
+7%
98
+24%
90
-8%
82
-9%
87
+7%
95
+9%
129
+35%
153
+19%
180
+17%
167
-7%
150
-10%
138
-8%
125
-9%
149
+19%
Pre-Tax Income
Interest Income Expense
5
6
3
3
1
(3)
(5)
(5)
(3)
1
(2)
(1)
(1)
(6)
(3)
3
1
6
11
4
2
(8)
(8)
(12)
(11)
(5)
(6)
(7)
(5)
(3)
8
22
37
35
39
35
49
43
41
40
30
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
(4)
(4)
(4)
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
1
1
5
5
(0)
(0)
0
0
Total Other Income
3
4
4
4
3
1
1
2
1
2
(2)
1
2
2
1
2
1
5
9
11
13
15
15
21
24
21
21
15
13
11
8
4
2
1
1
1
1
1
1
1
1
Pre-Tax Income
2
N/A
(19)
N/A
(34)
-82%
(48)
-39%
(52)
-10%
(62)
-18%
(61)
+3%
(48)
+20%
(44)
+10%
(12)
+73%
(5)
+59%
7
N/A
16
+141%
17
+2%
29
+71%
45
+58%
54
+19%
57
+7%
56
-2%
63
+12%
71
+12%
73
+3%
79
+9%
70
-12%
61
-13%
77
+26%
89
+16%
88
-1%
106
+20%
97
-8%
98
+0%
109
+12%
130
+19%
166
+28%
194
+17%
221
+14%
222
+1%
193
-13%
179
-7%
165
-8%
180
+9%
Net Income
Tax Provision
(0)
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(0)
(2)
(0)
(0)
(1)
(5)
(11)
(13)
(16)
(12)
(10)
(13)
(14)
(13)
(12)
(10)
(11)
(10)
(20)
(26)
(30)
(29)
(31)
(27)
(29)
(18)
(25)
Income from Continuing Operations
1
(19)
(35)
(48)
(53)
(63)
(61)
(49)
(44)
(12)
(5)
7
16
16
28
43
53
57
55
58
60
60
64
58
50
63
75
76
94
88
87
99
110
139
163
192
191
166
150
147
155
Net Income (Common)
1
N/A
(19)
N/A
(35)
-81%
(48)
-40%
(53)
-10%
(63)
-19%
(61)
+3%
(49)
+20%
(44)
+10%
(12)
+72%
(5)
+60%
7
N/A
16
+132%
16
0%
28
+79%
43
+53%
53
+23%
57
+7%
55
-3%
58
+5%
60
+3%
60
+0%
64
+6%
58
-9%
50
-13%
63
+26%
75
+18%
76
+1%
94
+25%
88
-7%
87
-1%
99
+14%
110
+11%
139
+27%
163
+17%
192
+18%
191
0%
166
-13%
150
-10%
147
-2%
155
+6%
EPS (Diluted)
0.01
N/A
-0.27
N/A
-0.49
-81%
-0.68
-39%
-0.74
-9%
-0.89
-20%
-0.86
+3%
-0.69
+20%
-0.63
+9%
-0.16
+75%
-0.08
+50%
0.09
N/A
0.22
+144%
0.21
-5%
0.4
+90%
0.62
+55%
0.76
+23%
0.66
-13%
0.71
+8%
0.75
+6%
0.77
+3%
0.71
-8%
0.9
+27%
0.82
-9%
0.72
-12%
0.79
+10%
1.07
+35%
1.08
+1%
1.15
+6%
1.04
-10%
1.01
-3%
1.18
+17%
1.29
+9%
1.56
+21%
1.82
+17%
2.05
+13%
2.14
+4%
1.85
-14%
1.69
-9%
1.65
-2%
1.74
+5%

See Also

Discover More