Shiny Chemical Industrial Co Ltd
TWSE:1773

Watchlist Manager
Shiny Chemical Industrial Co Ltd Logo
Shiny Chemical Industrial Co Ltd
TWSE:1773
Watchlist
Price: 159.5 TWD 0.31%
Market Cap: 39.9B TWD
Have any thoughts about
Shiny Chemical Industrial Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Shiny Chemical Industrial Co Ltd stock under the Base Case scenario is 186.5 TWD. Compared to the current market price of 159.5 TWD, Shiny Chemical Industrial Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
186.5 TWD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
19
vs Industry
17
Median 3Y
3.4
Median 5Y
3.1
Industry
1.5
Forward
3.5
More Details
22.8
P/E
P/E
Price to Earnings
22.8
vs History
22
vs Industry
30
Median 3Y
21.6
Median 5Y
19.5
Industry
21.7
Forward
21.4
More Details
17.1
P/OCF
P/OCF
Price to OCF
17.1
vs History
34
vs Industry
30
Median 3Y
16.7
Median 5Y
16
Industry
13
More Details
45.7
P/FCFE
P/FCFE
Price to FCFE
45.7
vs History
42
vs Industry
15
Median 3Y
49.3
Median 5Y
45.5
Industry
20.5
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
34
vs Industry
11
Median 3Y
4.5
Median 5Y
3.9
Industry
1.6
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
17
vs Industry
16
Median 3Y
3.7
Median 5Y
3.3
Industry
1.6
Forward
3.8
More Details
12.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.1
vs History
22
vs Industry
22
Median 3Y
12
Median 5Y
11
Industry
7.2
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
33
vs Industry
28
Median 3Y
16.1
Median 5Y
14.9
Industry
13.2
Forward
13.9
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
23
vs Industry
27
Median 3Y
20.3
Median 5Y
17.9
Industry
17.5
Forward
19.3
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
33
vs Industry
30
Median 3Y
18
Median 5Y
17.2
Industry
13.9
More Details
48.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
48.1
vs History
23
vs Industry
12
Median 3Y
-80.1
Median 5Y
-50.1
Industry
19.1
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
31
vs Industry
14
Median 3Y
3
Median 5Y
2.8
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Shiny Chemical Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Shiny Chemical Industrial Co Ltd
TWSE:1773
39.8B TWD 3.7 22.8 15.5 20.4
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.1 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Shiny Chemical Industrial Co Ltd
TWSE:1773
Average EV/EBIT: 24.6
20.4
63%
0.3
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.