Shiny Chemical Industrial Co Ltd
TWSE:1773

Watchlist Manager
Shiny Chemical Industrial Co Ltd Logo
Shiny Chemical Industrial Co Ltd
TWSE:1773
Watchlist
Price: 159.5 TWD 0.31% Market Closed
Market Cap: 39.9B TWD
Have any thoughts about
Shiny Chemical Industrial Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shiny Chemical Industrial Co Ltd

Revenue
10.7B TWD
Cost of Revenue
-7.2B TWD
Gross Profit
3.5B TWD
Operating Expenses
-1.5B TWD
Operating Income
2.1B TWD
Other Expenses
-337m TWD
Net Income
1.8B TWD

Income Statement
Shiny Chemical Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 201
N/A
7 283
+1%
7 159
-2%
7 054
-1%
6 742
-4%
6 498
-4%
6 344
-2%
6 174
-3%
6 071
-2%
6 177
+2%
6 404
+4%
6 523
+2%
6 753
+4%
6 840
+1%
6 933
+1%
7 405
+7%
7 743
+5%
8 034
+4%
7 929
-1%
7 642
-4%
7 510
-2%
7 508
0%
7 800
+4%
7 823
+0%
7 716
-1%
7 778
+1%
8 094
+4%
8 976
+11%
10 104
+13%
11 144
+10%
11 896
+7%
12 176
+2%
11 947
-2%
11 345
-5%
10 742
-5%
10 072
-6%
9 836
-2%
9 853
+0%
10 059
+2%
10 364
+3%
10 718
+3%
Gross Profit
Cost of Revenue
(6 008)
(6 107)
(5 932)
(5 753)
(5 483)
(5 181)
(4 949)
(4 717)
(4 503)
(4 521)
(4 685)
(4 772)
(4 927)
(4 980)
(5 065)
(5 456)
(5 754)
(6 036)
(5 967)
(5 743)
(5 608)
(5 651)
(5 813)
(5 742)
(5 588)
(5 457)
(5 703)
(6 356)
(7 285)
(8 011)
(8 611)
(8 796)
(8 514)
(7 964)
(7 501)
(6 960)
(6 795)
(6 697)
(6 790)
(6 978)
(7 173)
Gross Profit
1 193
N/A
1 177
-1%
1 227
+4%
1 300
+6%
1 258
-3%
1 317
+5%
1 395
+6%
1 457
+4%
1 568
+8%
1 655
+6%
1 719
+4%
1 751
+2%
1 826
+4%
1 860
+2%
1 867
+0%
1 949
+4%
1 989
+2%
1 998
+0%
1 962
-2%
1 899
-3%
1 902
+0%
1 857
-2%
1 987
+7%
2 081
+5%
2 127
+2%
2 322
+9%
2 391
+3%
2 619
+10%
2 819
+8%
3 133
+11%
3 285
+5%
3 380
+3%
3 434
+2%
3 381
-2%
3 241
-4%
3 112
-4%
3 041
-2%
3 156
+4%
3 269
+4%
3 386
+4%
3 544
+5%
Operating Income
Operating Expenses
(654)
(648)
(682)
(701)
(692)
(689)
(708)
(710)
(721)
(788)
(815)
(848)
(894)
(865)
(885)
(916)
(930)
(947)
(938)
(927)
(938)
(868)
(878)
(877)
(843)
(946)
(886)
(931)
(1 017)
(1 224)
(1 259)
(1 294)
(1 293)
(1 284)
(1 278)
(1 267)
(1 270)
(1 315)
(1 395)
(1 424)
(1 455)
Selling, General & Administrative
(599)
(601)
(617)
(634)
(620)
(626)
(640)
(638)
(647)
(702)
(725)
(754)
(787)
(755)
(765)
(778)
(787)
(797)
(784)
(774)
(783)
(701)
(708)
(691)
(649)
(744)
(674)
(711)
(782)
(981)
(1 009)
(1 039)
(1 037)
(1 023)
(1 017)
(1 009)
(1 011)
(1 046)
(1 114)
(1 131)
(1 153)
Research & Development
(46)
(47)
(52)
(54)
(59)
(63)
(68)
(72)
(74)
(86)
(90)
(94)
(107)
(110)
(120)
(138)
(144)
(150)
(154)
(152)
(158)
(166)
(173)
(186)
(194)
(202)
(212)
(220)
(236)
(243)
(250)
(255)
(256)
(261)
(260)
(258)
(260)
(269)
(280)
(294)
(302)
Other Operating Expenses
(10)
0
(13)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
539
N/A
529
-2%
545
+3%
600
+10%
567
-6%
627
+11%
687
+10%
747
+9%
847
+14%
867
+2%
905
+4%
904
0%
932
+3%
995
+7%
983
-1%
1 033
+5%
1 059
+3%
1 051
-1%
1 023
-3%
973
-5%
964
-1%
989
+3%
1 109
+12%
1 204
+9%
1 285
+7%
1 375
+7%
1 505
+9%
1 689
+12%
1 801
+7%
1 908
+6%
2 026
+6%
2 085
+3%
2 140
+3%
2 096
-2%
1 963
-6%
1 845
-6%
1 771
-4%
1 841
+4%
1 874
+2%
1 962
+5%
2 090
+7%
Pre-Tax Income
Interest Income Expense
79
93
80
75
99
85
76
82
40
59
34
40
46
15
54
58
69
84
83
77
72
61
60
57
56
62
64
65
69
75
82
86
126
121
111
123
77
45
48
25
13
Non-Reccuring Items
0
(13)
0
0
0
0
(10)
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
3
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
2
2
1
1
1
1
1
1
(0)
0
0
1
1
0
1
1
1
1
0
0
(1)
(1)
(1)
(1)
1
0
0
1
2
2
2
1
1
1
2
1
(0)
(0)
0
1
Total Other Income
9
13
13
14
31
31
30
29
14
28
40
52
61
53
43
36
26
20
20
17
20
34
30
33
30
15
16
15
16
18
21
22
25
28
30
28
40
40
45
49
42
Pre-Tax Income
628
N/A
624
-1%
639
+2%
689
+8%
697
+1%
744
+7%
785
+5%
848
+8%
893
+5%
944
+6%
979
+4%
996
+2%
1 040
+4%
1 064
+2%
1 081
+2%
1 128
+4%
1 155
+2%
1 156
+0%
1 128
-2%
1 070
-5%
1 056
-1%
1 086
+3%
1 197
+10%
1 294
+8%
1 370
+6%
1 452
+6%
1 584
+9%
1 769
+12%
1 887
+7%
2 003
+6%
2 131
+6%
2 195
+3%
2 292
+4%
2 247
-2%
2 106
-6%
1 999
-5%
1 889
-6%
1 925
+2%
1 967
+2%
2 036
+3%
2 145
+5%
Net Income
Tax Provision
(106)
(99)
(102)
(115)
(114)
(132)
(140)
(154)
(160)
(159)
(164)
(167)
(177)
(185)
(195)
(211)
(224)
(226)
(220)
(207)
(195)
(201)
(225)
(239)
(269)
(278)
(304)
(340)
(358)
(386)
(412)
(423)
(436)
(422)
(394)
(361)
(339)
(347)
(355)
(374)
(393)
Income from Continuing Operations
522
524
536
574
583
612
645
694
733
785
815
829
864
879
886
917
931
930
908
863
861
885
973
1 055
1 101
1 174
1 281
1 429
1 529
1 617
1 720
1 772
1 856
1 825
1 712
1 637
1 550
1 578
1 612
1 662
1 753
Net Income (Common)
522
N/A
524
+0%
536
+2%
574
+7%
583
+2%
612
+5%
645
+5%
694
+8%
733
+6%
785
+7%
815
+4%
829
+2%
864
+4%
879
+2%
886
+1%
917
+4%
931
+1%
930
0%
908
-2%
863
-5%
861
0%
885
+3%
973
+10%
1 055
+8%
1 101
+4%
1 174
+7%
1 281
+9%
1 429
+12%
1 529
+7%
1 617
+6%
1 720
+6%
1 772
+3%
1 856
+5%
1 825
-2%
1 712
-6%
1 637
-4%
1 550
-5%
1 578
+2%
1 612
+2%
1 662
+3%
1 753
+5%
EPS (Diluted)
3.48
N/A
3.5
+1%
3.57
+2%
3.82
+7%
3.88
+2%
3.37
-13%
4.29
+27%
4.57
+7%
4.85
+6%
3.1
-36%
5.37
+73%
5.49
+2%
5.71
+4%
3.48
-39%
5.86
+68%
6.09
+4%
6.16
+1%
3.68
-40%
4.97
+35%
4.78
-4%
4.76
0%
3.51
-26%
5.37
+53%
5.25
-2%
5.48
+4%
4.67
-15%
7.07
+51%
6.34
-10%
6.1
-4%
6.43
+5%
6.85
+7%
5.66
-17%
7.38
+30%
7.25
-2%
6.82
-6%
6.54
-4%
6.19
-5%
6.28
+1%
6.42
+2%
6.62
+3%
6.99
+6%

See Also

Discover More