Johnson Health Tech Co Ltd
TWSE:1736

Watchlist Manager
Johnson Health Tech Co Ltd Logo
Johnson Health Tech Co Ltd
TWSE:1736
Watchlist
Price: 181.5 TWD 0.28% Market Closed
Market Cap: 55.1B TWD
Have any thoughts about
Johnson Health Tech Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Johnson Health Tech Co Ltd

Revenue
43.1B TWD
Cost of Revenue
-21.3B TWD
Gross Profit
21.8B TWD
Operating Expenses
-19.5B TWD
Operating Income
2.3B TWD
Other Expenses
-1B TWD
Net Income
1.3B TWD

Income Statement
Johnson Health Tech Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 262
N/A
16 551
+2%
16 313
-1%
16 345
+0%
16 520
+1%
16 975
+3%
17 963
+6%
18 764
+4%
19 659
+5%
20 165
+3%
20 191
+0%
19 958
-1%
19 477
-2%
19 494
+0%
19 540
+0%
20 009
+2%
20 769
+4%
21 757
+5%
22 609
+4%
23 708
+5%
24 460
+3%
25 373
+4%
25 570
+1%
25 584
+0%
26 901
+5%
28 367
+5%
30 102
+6%
31 024
+3%
30 765
-1%
30 779
+0%
31 036
+1%
31 052
+0%
31 863
+3%
33 613
+5%
33 122
-1%
35 191
+6%
36 838
+5%
38 070
+3%
39 060
+3%
40 732
+4%
43 131
+6%
Gross Profit
Cost of Revenue
(8 772)
(8 906)
(8 675)
(8 804)
(9 081)
(9 154)
(9 829)
(10 127)
(10 652)
(10 829)
(10 740)
(10 654)
(10 194)
(10 290)
(10 191)
(10 448)
(10 818)
(11 720)
(12 131)
(12 495)
(12 754)
(12 826)
(13 056)
(13 243)
(14 037)
(14 969)
(15 759)
(16 222)
(16 655)
(16 873)
(17 544)
(18 015)
(18 246)
(19 007)
(18 385)
(18 998)
(19 422)
(19 642)
(19 886)
(20 408)
(21 304)
Gross Profit
7 490
N/A
7 645
+2%
7 638
0%
7 541
-1%
7 438
-1%
7 821
+5%
8 134
+4%
8 638
+6%
9 006
+4%
9 336
+4%
9 451
+1%
9 304
-2%
9 283
0%
9 204
-1%
9 350
+2%
9 561
+2%
9 951
+4%
10 037
+1%
10 478
+4%
11 213
+7%
11 706
+4%
12 547
+7%
12 514
0%
12 342
-1%
12 865
+4%
13 397
+4%
14 343
+7%
14 803
+3%
14 110
-5%
13 906
-1%
13 493
-3%
13 036
-3%
13 617
+4%
14 606
+7%
14 737
+1%
16 192
+10%
17 416
+8%
18 427
+6%
19 175
+4%
20 324
+6%
21 827
+7%
Operating Income
Operating Expenses
(6 176)
(6 303)
(6 490)
(6 534)
(6 692)
(7 161)
(7 679)
(8 158)
(8 524)
(8 719)
(8 767)
(8 959)
(9 059)
(9 068)
(9 279)
(9 479)
(9 776)
(9 986)
(10 223)
(10 504)
(10 673)
(11 054)
(11 258)
(11 329)
(11 730)
(12 467)
(13 119)
(13 470)
(13 889)
(13 752)
(13 592)
(13 885)
(14 026)
(14 821)
(15 366)
(15 983)
(16 630)
(17 185)
(17 693)
(18 524)
(19 521)
Selling, General & Administrative
(5 826)
(5 910)
(6 073)
(6 100)
(6 248)
(6 716)
(7 209)
(7 673)
(8 032)
(8 235)
(8 291)
(8 469)
(8 587)
(8 607)
(8 796)
(8 992)
(9 292)
(9 509)
(9 718)
(10 003)
(10 100)
(10 403)
(10 590)
(10 611)
(10 996)
(11 682)
(12 307)
(12 649)
(13 043)
(12 943)
(12 768)
(13 033)
(13 142)
(13 908)
(14 431)
(14 992)
(15 640)
(16 123)
(16 583)
(17 424)
(18 371)
Research & Development
(349)
(393)
(417)
(433)
(443)
(445)
(471)
(486)
(492)
(484)
(476)
(491)
(473)
(461)
(484)
(487)
(484)
(477)
(504)
(501)
(573)
(651)
(669)
(718)
(735)
(786)
(555)
(565)
(589)
(809)
(824)
(852)
(884)
(913)
(935)
(990)
(990)
(1 062)
(1 110)
(1 100)
(1 149)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(257)
(257)
(257)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 314
N/A
1 342
+2%
1 148
-14%
1 007
-12%
747
-26%
660
-12%
455
-31%
480
+5%
482
+1%
617
+28%
684
+11%
345
-50%
223
-35%
137
-39%
70
-49%
81
+16%
175
+115%
52
-71%
255
+393%
709
+178%
1 033
+46%
1 493
+45%
1 255
-16%
1 012
-19%
1 134
+12%
930
-18%
1 223
+32%
1 332
+9%
221
-83%
154
-30%
(99)
N/A
(849)
-754%
(409)
+52%
(215)
+47%
(630)
-193%
210
N/A
786
+275%
1 242
+58%
1 481
+19%
1 800
+22%
2 306
+28%
Pre-Tax Income
Interest Income Expense
272
108
60
126
385
288
473
480
419
345
278
210
188
92
30
96
172
223
238
237
123
42
(28)
(158)
(250)
(255)
(132)
(101)
(73)
(85)
137
306
770
653
332
522
232
165
484
165
(165)
Gain/Loss on Disposition of Assets
11
8
9
9
(6)
(5)
(5)
(7)
(10)
(7)
(8)
(1)
(7)
(13)
(16)
(30)
(21)
(24)
4
19
7
30
9
1
7
(8)
(9)
(6)
2
3
7
4
4
(2)
(7)
(10)
(14)
(9)
(7)
(1)
(1)
Total Other Income
(13)
1 820
1 661
1 552
1 527
(74)
(77)
23
3
48
69
75
117
9
5
40
26
42
52
36
30
52
32
144
240
308
323
217
116
91
75
64
(223)
(132)
(210)
(214)
54
(64)
43
26
35
Pre-Tax Income
1 584
N/A
3 277
+107%
2 878
-12%
2 694
-6%
2 653
-2%
869
-67%
845
-3%
975
+15%
895
-8%
1 002
+12%
1 024
+2%
629
-39%
521
-17%
225
-57%
90
-60%
187
+109%
352
+89%
293
-17%
548
+87%
1 001
+83%
1 192
+19%
1 617
+36%
1 269
-22%
999
-21%
1 132
+13%
975
-14%
1 404
+44%
1 442
+3%
265
-82%
164
-38%
119
-27%
(475)
N/A
141
N/A
304
+115%
(514)
N/A
508
N/A
1 059
+109%
1 334
+26%
2 001
+50%
1 989
-1%
2 175
+9%
Net Income
Tax Provision
(105)
(640)
(582)
(718)
(714)
(305)
(282)
(206)
(183)
(286)
(308)
(177)
(164)
(94)
(95)
(120)
(162)
97
64
(21)
(62)
(323)
(235)
(200)
(185)
(228)
(332)
(349)
(160)
(64)
(20)
157
57
(79)
1
(279)
(477)
(625)
(783)
(812)
(893)
Income from Continuing Operations
1 479
2 638
2 296
1 976
1 939
564
564
769
712
716
716
453
358
131
(6)
68
190
390
612
980
1 130
1 294
1 034
799
947
747
1 072
1 093
105
99
99
(318)
198
225
(513)
229
582
709
1 218
1 177
1 282
Income to Minority Interest
(2)
0
0
0
1
(0)
(1)
(1)
(1)
(0)
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(19)
(15)
(53)
(68)
(73)
(82)
(53)
(61)
(47)
(43)
171
204
213
215
9
0
0
1
0
Net Income (Common)
1 477
N/A
2 638
+79%
2 296
-13%
1 976
-14%
1 941
-2%
564
-71%
563
0%
769
+37%
711
-8%
716
+1%
716
0%
453
-37%
358
-21%
130
-64%
(6)
N/A
67
N/A
189
+184%
390
+106%
612
+57%
979
+60%
1 129
+15%
1 293
+14%
1 015
-22%
784
-23%
894
+14%
679
-24%
999
+47%
1 011
+1%
53
-95%
38
-27%
53
+38%
(361)
N/A
369
N/A
429
+16%
(300)
N/A
444
N/A
590
+33%
710
+20%
1 219
+72%
1 177
-3%
1 283
+9%
EPS (Diluted)
4.86
N/A
8.68
+79%
7.56
-13%
6.51
-14%
6.39
-2%
1.85
-71%
1.86
+1%
2.53
+36%
2.34
-8%
2.36
+1%
2.35
0%
1.49
-37%
1.18
-21%
0.43
-64%
-0.02
N/A
0.22
N/A
0.62
+182%
1.29
+108%
2.02
+57%
3.23
+60%
3.72
+15%
4.26
+15%
3.33
-22%
2.58
-23%
2.94
+14%
2.24
-24%
3.3
+47%
3.35
+2%
0.18
-95%
0.13
-28%
0.17
+31%
-1.19
N/A
1.22
N/A
1.42
+16%
-0.99
N/A
1.47
N/A
1.95
+33%
2.34
+20%
4.02
+72%
3.89
-3%
4.23
+9%

See Also

Discover More