Maywufa Co Ltd
TWSE:1731

Watchlist Manager
Maywufa Co Ltd Logo
Maywufa Co Ltd
TWSE:1731
Watchlist
Price: 22.7 TWD -0.22% Market Closed
Market Cap: 3B TWD
Have any thoughts about
Maywufa Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Maywufa Co Ltd stock under the Base Case scenario is 24.42 TWD. Compared to the current market price of 22.7 TWD, Maywufa Co Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.42 TWD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Maywufa Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Maywufa Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Maywufa Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Maywufa Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

22.7 TWD
-0.22%
-0.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Maywufa Co Ltd
TW
Consumer products
Market Cap
3B TWD
IPO
Sep 17, 2001
Employees
-
Taiwan
Market Cap
3B TWD
Industry
Consumer products
IPO
Sep 17, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Maywufa Co Ltd

Provide an overview of the primary business activities
of Maywufa Co Ltd.

What unique competitive advantages
does Maywufa Co Ltd hold over its rivals?

What risks and challenges
does Maywufa Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maywufa Co Ltd.

Provide P/S
for Maywufa Co Ltd.

Provide P/E
for Maywufa Co Ltd.

Provide P/OCF
for Maywufa Co Ltd.

Provide P/FCFE
for Maywufa Co Ltd.

Provide P/B
for Maywufa Co Ltd.

Provide EV/S
for Maywufa Co Ltd.

Provide EV/GP
for Maywufa Co Ltd.

Provide EV/EBITDA
for Maywufa Co Ltd.

Provide EV/EBIT
for Maywufa Co Ltd.

Provide EV/OCF
for Maywufa Co Ltd.

Provide EV/FCFF
for Maywufa Co Ltd.

Provide EV/IC
for Maywufa Co Ltd.

Show me price targets
for Maywufa Co Ltd made by professional analysts.

What are the Revenue projections
for Maywufa Co Ltd?

How accurate were the past Revenue estimates
for Maywufa Co Ltd?

What are the Net Income projections
for Maywufa Co Ltd?

How accurate were the past Net Income estimates
for Maywufa Co Ltd?

What are the EPS projections
for Maywufa Co Ltd?

How accurate were the past EPS estimates
for Maywufa Co Ltd?

What are the EBIT projections
for Maywufa Co Ltd?

How accurate were the past EBIT estimates
for Maywufa Co Ltd?

Compare the revenue forecasts
for Maywufa Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maywufa Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maywufa Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maywufa Co Ltd compared to its peers.

Compare the P/E ratios
of Maywufa Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maywufa Co Ltd with its peers.

Analyze the financial leverage
of Maywufa Co Ltd compared to its main competitors.

Show all profitability ratios
for Maywufa Co Ltd.

Provide ROE
for Maywufa Co Ltd.

Provide ROA
for Maywufa Co Ltd.

Provide ROIC
for Maywufa Co Ltd.

Provide ROCE
for Maywufa Co Ltd.

Provide Gross Margin
for Maywufa Co Ltd.

Provide Operating Margin
for Maywufa Co Ltd.

Provide Net Margin
for Maywufa Co Ltd.

Provide FCF Margin
for Maywufa Co Ltd.

Show all solvency ratios
for Maywufa Co Ltd.

Provide D/E Ratio
for Maywufa Co Ltd.

Provide D/A Ratio
for Maywufa Co Ltd.

Provide Interest Coverage Ratio
for Maywufa Co Ltd.

Provide Altman Z-Score Ratio
for Maywufa Co Ltd.

Provide Quick Ratio
for Maywufa Co Ltd.

Provide Current Ratio
for Maywufa Co Ltd.

Provide Cash Ratio
for Maywufa Co Ltd.

What is the historical Revenue growth
over the last 5 years for Maywufa Co Ltd?

What is the historical Net Income growth
over the last 5 years for Maywufa Co Ltd?

What is the current Free Cash Flow
of Maywufa Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maywufa Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maywufa Co Ltd

Current Assets 1.1B
Cash & Short-Term Investments 539.9m
Receivables 262.3m
Other Current Assets 274.2m
Non-Current Assets 2B
Long-Term Investments 668.8m
PP&E 1.2B
Intangibles 6.1m
Other Non-Current Assets 98.7m
Current Liabilities 446.9m
Accounts Payable 83.2m
Accrued Liabilities 198.4m
Short-Term Debt 35m
Other Current Liabilities 130.3m
Non-Current Liabilities 563.8m
Long-Term Debt 561.9m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Maywufa Co Ltd

Revenue
1.4B TWD
Cost of Revenue
-501.3m TWD
Gross Profit
945.3m TWD
Operating Expenses
-736.8m TWD
Operating Income
208.5m TWD
Other Expenses
-35.7m TWD
Net Income
172.9m TWD

Free Cash Flow Analysis
Maywufa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maywufa Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Negative Free Cash Flow
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Maywufa Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maywufa Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Maywufa Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maywufa Co Ltd

There are no price targets for Maywufa Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Maywufa Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Maywufa Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Maywufa Co Ltd stock?

The intrinsic value of one Maywufa Co Ltd stock under the Base Case scenario is 24.42 TWD.

Is Maywufa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 22.7 TWD, Maywufa Co Ltd is Undervalued by 7%.

Back to Top