Maywufa Co Ltd
TWSE:1731

Watchlist Manager
Maywufa Co Ltd Logo
Maywufa Co Ltd
TWSE:1731
Watchlist
Price: 22.85 TWD 0.22%
Market Cap: 3B TWD
Have any thoughts about
Maywufa Co Ltd?
Write Note

Relative Value

The Relative Value of one Maywufa Co Ltd stock under the Base Case scenario is 20.26 TWD. Compared to the current market price of 22.85 TWD, Maywufa Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.26 TWD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
21
Median 3Y
2.1
Median 5Y
2
Industry
1.1
vs History
17
vs Industry
29
Median 3Y
16.7
Median 5Y
15.6
Industry
16.9
vs History
30
vs Industry
29
Median 3Y
12.7
Median 5Y
11.2
Industry
11.8
vs History
26
vs Industry
31
Median 3Y
12.1
Median 5Y
10.3
Industry
17.8
vs History
15
vs Industry
41
Median 3Y
1.4
Median 5Y
1.2
Industry
1.6
vs History
20
vs Industry
23
Median 3Y
1.9
Median 5Y
1.6
Industry
1.2
vs History
20
vs Industry
47
Median 3Y
2.9
Median 5Y
2.4
Industry
3.9
vs History
14
vs Industry
25
Median 3Y
10.9
Median 5Y
8.7
Industry
10.5
vs History
15
vs Industry
27
Median 3Y
12.5
Median 5Y
10
Industry
13.2
vs History
30
vs Industry
30
Median 3Y
12.2
Median 5Y
8.6
Industry
11.9
vs History
vs Industry
4
Median 3Y
-27.4
Median 5Y
6.9
Industry
15.2
vs History
22
vs Industry
39
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Maywufa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Maywufa Co Ltd
TWSE:1731
3B TWD 2.2 17.5 12.6 14.3
FR
L'Oreal SA
PAR:OR
176.4B EUR 4.1 27.2 18.1 21.6
UK
Unilever PLC
LSE:ULVR
113.2B GBP 2.3 20.5 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 9 54.3 37.3 40.7
UK
HALEON PLC
LSE:HLN
33.1B GBP 2.9 27.4 16.4 18.8
DE
Beiersdorf AG
XETRA:BEI
27.9B EUR 2.9 37.8 16.1 23.1
US
Estee Lauder Companies Inc
NYSE:EL
23.3B USD 1.5 114.6 11.6 17.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.4 14.1 25.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.6 -324.7 38.5 41.2
IN
Dabur India Ltd
NSE:DABUR
900.4B INR 7.2 50.3 38.1 46.5
US
Bellring Brands Inc
NYSE:BRBR
9.4B USD 4.9 42.4 25.4 28.6

See Also

Discover More
Back to Top