Yuan Jen Enterprises Co Ltd
TWSE:1725
Balance Sheet
Balance Sheet Decomposition
Yuan Jen Enterprises Co Ltd
Yuan Jen Enterprises Co Ltd
Balance Sheet
Yuan Jen Enterprises Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
231
|
204
|
181
|
215
|
233
|
340
|
374
|
415
|
417
|
243
|
610
|
701
|
803
|
1 089
|
1 136
|
846
|
608
|
554
|
542
|
978
|
871
|
805
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
582
|
669
|
771
|
994
|
582
|
447
|
383
|
288
|
300
|
261
|
268
|
441
|
|
| Cash Equivalents |
231
|
204
|
181
|
215
|
233
|
340
|
374
|
415
|
417
|
243
|
28
|
32
|
32
|
95
|
554
|
399
|
225
|
266
|
242
|
716
|
604
|
364
|
|
| Short-Term Investments |
282
|
303
|
680
|
1 395
|
1 570
|
1 308
|
1 758
|
2 038
|
1 437
|
1 452
|
1 848
|
1 901
|
1 748
|
2 007
|
2 212
|
2 362
|
3 076
|
2 844
|
3 920
|
3 630
|
4 061
|
4 908
|
|
| Total Receivables |
1 604
|
1 486
|
1 413
|
1 627
|
1 824
|
983
|
1 524
|
1 780
|
1 493
|
1 540
|
1 421
|
1 366
|
1 039
|
1 229
|
1 427
|
1 163
|
954
|
1 051
|
1 285
|
1 067
|
958
|
1 042
|
|
| Accounts Receivables |
1 036
|
1 008
|
1 085
|
1 272
|
1 445
|
785
|
1 281
|
1 470
|
1 187
|
1 270
|
1 092
|
1 101
|
885
|
989
|
1 173
|
961
|
814
|
925
|
1 057
|
838
|
751
|
904
|
|
| Other Receivables |
568
|
478
|
327
|
355
|
379
|
198
|
244
|
310
|
307
|
270
|
330
|
264
|
155
|
239
|
254
|
202
|
140
|
126
|
228
|
229
|
207
|
138
|
|
| Inventory |
150
|
194
|
200
|
289
|
387
|
170
|
428
|
335
|
383
|
378
|
252
|
151
|
131
|
240
|
149
|
194
|
170
|
132
|
149
|
100
|
146
|
187
|
|
| Other Current Assets |
440
|
355
|
249
|
207
|
263
|
231
|
253
|
271
|
259
|
246
|
29
|
28
|
18
|
37
|
69
|
47
|
48
|
45
|
89
|
235
|
240
|
225
|
|
| Total Current Assets |
2 707
|
2 542
|
2 723
|
3 732
|
4 276
|
3 032
|
4 336
|
4 839
|
3 989
|
3 859
|
4 161
|
4 146
|
3 740
|
4 603
|
4 992
|
4 611
|
4 857
|
4 626
|
5 985
|
6 009
|
6 276
|
7 167
|
|
| PP&E Net |
458
|
454
|
479
|
487
|
501
|
490
|
480
|
472
|
465
|
555
|
579
|
586
|
572
|
545
|
531
|
522
|
525
|
517
|
868
|
870
|
857
|
856
|
|
| PP&E Gross |
458
|
454
|
479
|
487
|
501
|
490
|
480
|
472
|
465
|
555
|
579
|
586
|
572
|
545
|
531
|
522
|
525
|
517
|
868
|
870
|
857
|
856
|
|
| Accumulated Depreciation |
53
|
59
|
68
|
77
|
88
|
98
|
109
|
116
|
126
|
133
|
123
|
137
|
147
|
159
|
164
|
168
|
174
|
185
|
196
|
206
|
217
|
232
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
8
|
8
|
8
|
6
|
5
|
5
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
184
|
224
|
20
|
17
|
18
|
61
|
35
|
175
|
97
|
37
|
122
|
118
|
117
|
138
|
137
|
143
|
151
|
164
|
140
|
146
|
158
|
173
|
|
| Other Long-Term Assets |
103
|
106
|
112
|
114
|
106
|
103
|
103
|
102
|
108
|
36
|
27
|
26
|
22
|
23
|
21
|
19
|
26
|
28
|
34
|
31
|
34
|
26
|
|
| Total Assets |
3 452
N/A
|
3 325
-4%
|
3 334
+0%
|
4 349
+30%
|
4 905
+13%
|
3 689
-25%
|
4 958
+34%
|
5 591
+13%
|
4 662
-17%
|
4 491
-4%
|
4 893
+9%
|
4 880
0%
|
4 460
-9%
|
5 310
+19%
|
5 682
+7%
|
5 303
-7%
|
5 567
+5%
|
5 343
-4%
|
7 033
+32%
|
7 062
+0%
|
7 329
+4%
|
8 225
+12%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
860
|
872
|
857
|
1 045
|
1 263
|
503
|
1 028
|
1 208
|
1 018
|
985
|
957
|
807
|
636
|
1 013
|
750
|
698
|
597
|
706
|
718
|
614
|
606
|
579
|
|
| Accrued Liabilities |
36
|
44
|
47
|
55
|
53
|
38
|
49
|
52
|
46
|
35
|
0
|
0
|
31
|
35
|
37
|
36
|
36
|
42
|
45
|
36
|
28
|
33
|
|
| Short-Term Debt |
1 497
|
1 159
|
1 070
|
1 356
|
1 767
|
1 684
|
1 876
|
1 795
|
1 616
|
1 410
|
1 463
|
1 367
|
1 210
|
1 446
|
1 862
|
1 385
|
1 214
|
1 035
|
1 804
|
2 116
|
2 001
|
1 922
|
|
| Current Portion of Long-Term Debt |
6
|
49
|
49
|
29
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
4
|
0
|
0
|
5
|
5
|
4
|
2
|
2
|
2
|
|
| Other Current Liabilities |
25
|
53
|
62
|
44
|
28
|
39
|
12
|
38
|
23
|
9
|
48
|
74
|
74
|
94
|
33
|
40
|
76
|
44
|
49
|
36
|
35
|
53
|
|
| Total Current Liabilities |
2 424
|
2 177
|
2 085
|
2 529
|
3 121
|
2 273
|
2 974
|
3 101
|
2 712
|
2 447
|
2 476
|
2 257
|
1 961
|
2 591
|
2 683
|
2 158
|
1 928
|
1 833
|
2 621
|
2 805
|
2 671
|
2 589
|
|
| Long-Term Debt |
210
|
162
|
113
|
84
|
75
|
66
|
57
|
48
|
39
|
31
|
22
|
13
|
4
|
0
|
0
|
0
|
9
|
4
|
0
|
3
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
15
|
24
|
18
|
16
|
19
|
24
|
25
|
24
|
30
|
32
|
34
|
42
|
|
| Other Liabilities |
16
|
20
|
15
|
31
|
15
|
15
|
25
|
28
|
28
|
28
|
46
|
48
|
47
|
55
|
58
|
50
|
49
|
52
|
48
|
42
|
35
|
33
|
|
| Total Liabilities |
2 650
N/A
|
2 359
-11%
|
2 213
-6%
|
2 644
+19%
|
3 211
+21%
|
2 355
-27%
|
3 057
+30%
|
3 179
+4%
|
2 779
-13%
|
2 505
-10%
|
2 558
+2%
|
2 340
-9%
|
2 030
-13%
|
2 663
+31%
|
2 759
+4%
|
2 232
-19%
|
2 010
-10%
|
1 912
-5%
|
2 698
+41%
|
2 882
+7%
|
2 743
-5%
|
2 666
-3%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
651
|
730
|
864
|
1 002
|
1 182
|
1 372
|
1 372
|
1 609
|
1 825
|
1 825
|
1 825
|
1 825
|
1 818
|
1 818
|
1 818
|
1 818
|
1 818
|
1 818
|
1 818
|
1 818
|
1 818
|
1 818
|
|
| Retained Earnings |
153
|
239
|
261
|
332
|
354
|
366
|
513
|
486
|
378
|
210
|
333
|
441
|
528
|
588
|
658
|
741
|
784
|
885
|
1 005
|
1 043
|
1 067
|
1 263
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
3
|
369
|
149
|
403
|
28
|
338
|
338
|
50
|
174
|
248
|
72
|
260
|
474
|
534
|
990
|
761
|
1 547
|
1 344
|
1 733
|
2 489
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
5
|
3
|
0
|
5
|
17
|
5
|
6
|
13
|
7
|
8
|
31
|
22
|
11
|
19
|
25
|
38
|
36
|
38
|
28
|
35
|
13
|
|
| Total Equity |
802
N/A
|
967
+21%
|
1 121
+16%
|
1 705
+52%
|
1 694
-1%
|
1 335
-21%
|
1 901
+42%
|
2 412
+27%
|
1 883
-22%
|
1 986
+5%
|
2 334
+18%
|
2 539
+9%
|
2 431
-4%
|
2 647
+9%
|
2 923
+10%
|
3 070
+5%
|
3 556
+16%
|
3 431
-4%
|
4 335
+26%
|
4 180
-4%
|
4 586
+10%
|
5 559
+21%
|
|
| Total Liabilities & Equity |
3 452
N/A
|
3 325
-4%
|
3 334
+0%
|
4 349
+30%
|
4 905
+13%
|
3 689
-25%
|
4 958
+34%
|
5 591
+13%
|
4 662
-17%
|
4 491
-4%
|
4 893
+9%
|
4 880
0%
|
4 460
-9%
|
5 310
+19%
|
5 682
+7%
|
5 303
-7%
|
5 567
+5%
|
5 343
-4%
|
7 033
+32%
|
7 062
+0%
|
7 329
+4%
|
8 225
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
183
|
183
|
183
|
183
|
183
|
181
|
181
|
181
|
183
|
182
|
182
|
182
|
181
|
181
|
181
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
|