Standard Chem & Pharm Co Ltd
TWSE:1720

Watchlist Manager
Standard Chem & Pharm Co Ltd Logo
Standard Chem & Pharm Co Ltd
TWSE:1720
Watchlist
Price: 63.2 TWD -0.16% Market Closed
Market Cap: 11.3B TWD

Relative Value

The Relative Value of one Standard Chem & Pharm Co Ltd stock under the Base Case scenario is 72.6 TWD. Compared to the current market price of 63.2 TWD, Standard Chem & Pharm Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
72.6 TWD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
51
Median 3Y
1.7
Median 5Y
1.6
Industry
2.4
Forward
1.6
vs History
36
vs Industry
30
Median 3Y
13.2
Median 5Y
12.9
Industry
20.5
Forward
12.4
vs History
76
vs Industry
36
Median 3Y
8.6
Median 5Y
8.5
Industry
15.4
vs History
23
vs Industry
8
Median 3Y
41.6
Median 5Y
22.8
Industry
22.6
vs History
34
vs Industry
33
Median 3Y
2.1
Median 5Y
1.9
Industry
2
vs History
31
vs Industry
53
Median 3Y
1.6
Median 5Y
1.4
Industry
2.5
Forward
1.5
vs History
31
vs Industry
45
Median 3Y
3.7
Median 5Y
3.2
Industry
4.9
vs History
55
vs Industry
40
Median 3Y
6.2
Median 5Y
6
Industry
12.6
vs History
57
vs Industry
38
Median 3Y
7.8
Median 5Y
7.7
Industry
15.6
Forward
7.1
vs History
74
vs Industry
38
Median 3Y
7.6
Median 5Y
7.2
Industry
13.9
vs History
79
vs Industry
22
Median 3Y
15.9
Median 5Y
13.8
Industry
17.7
vs History
31
vs Industry
49
Median 3Y
1.2
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Standard Chem & Pharm Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Standard Chem & Pharm Co Ltd
TWSE:1720
11.3B TWD 1.7 13.3 5.8 7.5
US
Eli Lilly and Co
NYSE:LLY
793.6B USD 17.6 74.9 43.5 48
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393.8B USD 4.4 28 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 8.1 23.3 15.3 17.4
CH
Roche Holding AG
SIX:ROG
246.5B CHF 4.2 21.4 11.9 14.2
US
Merck & Co Inc
NYSE:MRK
235.8B USD 3.7 13.8 9.3 10.9
UK
AstraZeneca PLC
LSE:AZN
180B GBP 4.3 33.1 127.1 194.1
CH
Novartis AG
SIX:NOVN
202B CHF 4.4 19.1 11.6 14.8
IE
Endo International PLC
LSE:0Y5F
166.1B USD 71.6 -56.8 265.3 665.3
US
Pfizer Inc
NYSE:PFE
148.9B USD 2.3 18.5 8.8 12.5
P/E Multiple
Earnings Growth PEG
TW
Standard Chem & Pharm Co Ltd
TWSE:1720
Average P/E: 27.3
13.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
74.9
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
28
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
23.3
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.4
16%
1.3
US
Merck & Co Inc
NYSE:MRK
13.8
17%
0.8
UK
AstraZeneca PLC
LSE:AZN
33.1
36%
0.9
CH
Novartis AG
SIX:NOVN
19.1
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.5
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Standard Chem & Pharm Co Ltd
TWSE:1720
Average EV/EBITDA: 396.2
5.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
43.5
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.3
15%
1
CH
Roche Holding AG
SIX:ROG
11.9
8%
1.5
US
Merck & Co Inc
NYSE:MRK
9.3
9%
1
UK
AstraZeneca PLC
LSE:AZN
127.1
9%
14.1
CH
Novartis AG
SIX:NOVN
11.6
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
265.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.8
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Standard Chem & Pharm Co Ltd
TWSE:1720
Average EV/EBIT: 1 700.4
7.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
17.4
16%
1.1
CH
Roche Holding AG
SIX:ROG
14.2
9%
1.6
US
Merck & Co Inc
NYSE:MRK
10.9
12%
0.9
UK
AstraZeneca PLC
LSE:AZN
194.1
21%
9.2
CH
Novartis AG
SIX:NOVN
14.8
8%
1.9
IE
E
Endo International PLC
LSE:0Y5F
665.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.5
10%
1.3