
Eternal Materials Co Ltd
TWSE:1717

Intrinsic Value
The intrinsic value of one
Eternal Materials Co Ltd
stock under the Base Case scenario is
34.52
TWD.
Compared to the current market price of 26.4 TWD,
Eternal Materials Co Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eternal Materials Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Eternal Materials Co Ltd
Balance Sheet Decomposition
Eternal Materials Co Ltd
Current Assets | 34.2B |
Cash & Short-Term Investments | 8.4B |
Receivables | 16.2B |
Other Current Assets | 9.7B |
Non-Current Assets | 28.2B |
Long-Term Investments | 5B |
PP&E | 22.5B |
Intangibles | 216.6m |
Other Non-Current Assets | 461.2m |
Free Cash Flow Analysis
Eternal Materials Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Eternal Materials Co Ltd
Revenue
|
44.2B
TWD
|
Cost of Revenue
|
-35.4B
TWD
|
Gross Profit
|
8.8B
TWD
|
Operating Expenses
|
-6.7B
TWD
|
Operating Income
|
2.2B
TWD
|
Other Expenses
|
-335.3m
TWD
|
Net Income
|
1.8B
TWD
|
Profitability Score
Profitability Due Diligence
Eternal Materials Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Eternal Materials Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Eternal Materials Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Eternal Materials Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Eternal Materials Co Ltd
Dividends
Current shareholder yield for Eternal Materials Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Eternal Materials Co Ltd
stock under the Base Case scenario is
34.52
TWD.
Compared to the current market price of 26.4 TWD,
Eternal Materials Co Ltd
is
Undervalued by 24%.