Eternal Materials Co Ltd
TWSE:1717

Watchlist Manager
Eternal Materials Co Ltd Logo
Eternal Materials Co Ltd
TWSE:1717
Watchlist
Price: 28.35 TWD Market Closed
Market Cap: 33.4B TWD
Have any thoughts about
Eternal Materials Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Eternal Materials Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 971
3 011
3 187
3 197
3 221
3 491
3 498
3 793
3 739
3 192
3 082
2 317
1 965
2 271
1 999
2 444
2 420
1 864
2 396
2 348
2 508
2 914
2 352
2 410
2 811
3 145
3 953
4 504
4 657
4 432
4 511
4 313
3 696
3 515
2 604
1 969
2 184
2 182
2 663
2 777
2 602
Depreciation & Amortization
1 464
1 501
1 508
1 515
1 530
1 496
1 510
1 546
1 586
1 631
1 669
1 730
1 767
1 814
1 853
1 862
1 864
1 866
1 899
1 932
1 981
2 018
2 018
2 007
2 007
2 040
2 065
2 107
2 130
2 112
2 123
2 113
2 097
2 089
2 084
2 085
2 086
2 103
2 114
2 152
2 202
Other Non-Cash Items
79
139
161
191
195
150
225
129
76
120
(178)
(77)
98
(159)
30
(86)
(114)
247
(211)
(152)
(281)
(464)
88
107
45
249
80
46
(26)
(161)
(176)
(109)
38
83
166
129
109
87
80
108
127
Cash Taxes Paid
526
610
561
581
581
637
674
570
643
425
408
495
386
439
492
426
465
500
513
471
500
570
549
541
583
549
766
875
1 026
1 082
990
1 114
1 114
932
1 068
965
860
989
762
704
840
Cash Interest Paid
315
330
332
326
327
323
346
365
395
390
450
485
485
552
527
584
637
650
650
611
584
550
520
474
416
406
364
330
317
296
292
299
334
364
402
434
457
475
480
486
484
Change in Working Capital
(1 682)
(1 750)
(1 683)
(1 363)
(873)
749
(85)
511
(516)
(2 150)
(1 927)
(3 220)
(3 401)
(4 393)
(5 123)
(4 816)
(2 670)
(1 094)
110
1 088
1 067
479
703
328
17
(1 286)
(3 037)
(4 903)
(6 504)
(5 634)
(5 149)
(3 259)
(748)
895
3 174
3 556
2 417
2 142
(65)
283
(726)
Cash from Operating Activities
2 832
N/A
2 901
+2%
3 172
+9%
3 540
+12%
4 074
+15%
5 886
+44%
5 148
-13%
5 979
+16%
4 886
-18%
2 794
-43%
2 647
-5%
750
-72%
429
-43%
(468)
N/A
(1 242)
-166%
(597)
+52%
1 500
N/A
2 883
+92%
4 193
+45%
5 216
+24%
5 276
+1%
4 946
-6%
5 160
+4%
4 852
-6%
4 880
+1%
4 148
-15%
3 060
-26%
1 754
-43%
257
-85%
750
+191%
1 308
+75%
3 058
+134%
5 083
+66%
6 581
+29%
8 029
+22%
7 739
-4%
6 796
-12%
6 514
-4%
4 792
-26%
5 321
+11%
4 205
-21%
Investing Cash Flow
Capital Expenditures
(1 608)
(1 911)
(2 272)
(2 537)
(3 448)
(3 916)
(4 024)
(4 304)
(3 983)
(3 827)
(3 738)
(3 689)
(3 312)
(3 010)
(2 827)
(2 574)
(2 574)
(2 580)
(2 573)
(2 399)
(2 307)
(2 122)
(1 864)
(1 754)
(1 675)
(1 615)
(1 638)
(1 675)
(1 753)
(2 058)
(2 139)
(2 526)
(2 839)
(2 803)
(2 981)
(2 957)
(2 880)
(3 154)
(3 339)
(3 532)
(3 695)
Other Items
129
(524)
1 108
1 779
1 713
818
(1 233)
(1 556)
(177)
840
1 824
1 190
(18)
289
(33)
(110)
596
389
717
996
693
997
555
17
(950)
380
(771)
113
1 530
(167)
653
569
66
(840)
(422)
(1 590)
(1 346)
(198)
(342)
(419)
(48)
Cash from Investing Activities
(1 479)
N/A
(2 434)
-65%
(1 164)
+52%
(758)
+35%
(1 735)
-129%
(3 098)
-79%
(5 257)
-70%
(5 861)
-11%
(4 159)
+29%
(2 987)
+28%
(1 914)
+36%
(2 500)
-31%
(3 330)
-33%
(2 721)
+18%
(2 860)
-5%
(2 684)
+6%
(1 977)
+26%
(2 191)
-11%
(1 856)
+15%
(1 403)
+24%
(1 615)
-15%
(1 125)
+30%
(1 309)
-16%
(1 737)
-33%
(2 625)
-51%
(1 235)
+53%
(2 410)
-95%
(1 562)
+35%
(223)
+86%
(2 225)
-899%
(1 486)
+33%
(1 957)
-32%
(2 772)
-42%
(3 643)
-31%
(3 402)
+7%
(4 546)
-34%
(4 226)
+7%
(3 351)
+21%
(3 681)
-10%
(3 951)
-7%
(3 743)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(620)
0
0
0
0
0
0
0
Net Issuance of Debt
900
1 145
(516)
(103)
577
1 201
2 040
2 535
2 793
3 520
3 235
2 943
3 582
5 013
5 514
4 521
1 240
(2 214)
(3 585)
(4 175)
(2 537)
(2 289)
(1 555)
(718)
(1 672)
(1 057)
(407)
620
2 231
1 620
1 543
977
1 205
592
(1 272)
(78)
(1 847)
(1 197)
79
(534)
(1 170)
Cash Paid for Dividends
(1 389)
(1 389)
0
0
(1 840)
(1 840)
0
0
(1 533)
(1 533)
0
0
(1 656)
(1 656)
0
0
0
(580)
0
0
(1 116)
(1 116)
0
0
(1 736)
(1 736)
0
0
(1 860)
(1 860)
0
0
(1 860)
(1 860)
0
(3 274)
(1 414)
(1 414)
0
(943)
(943)
Other
207
171
180
32
17
168
184
163
191
95
33
(36)
60
(79)
(86)
5
69
342
396
416
218
(11)
(17)
(70)
(73)
(29)
(48)
(20)
(27)
84
108
107
105
2
(6)
4
19
543
545
553
1 378
Cash from Financing Activities
(283)
N/A
(74)
+74%
(1 725)
-2 236%
(1 460)
+15%
(1 246)
+15%
(471)
+62%
385
N/A
858
+123%
1 451
+69%
2 081
+43%
1 735
-17%
1 374
-21%
1 986
+45%
3 278
+65%
3 772
+15%
2 871
-24%
729
-75%
(2 452)
N/A
(3 768)
-54%
(4 338)
-15%
(3 435)
+21%
(3 416)
+1%
(2 688)
+21%
(1 904)
+29%
(3 481)
-83%
(2 822)
+19%
(2 192)
+22%
(1 136)
+48%
344
N/A
(156)
N/A
(210)
-35%
(777)
-270%
(550)
+29%
(1 887)
-243%
(3 759)
-99%
(3 968)
-6%
(3 862)
+3%
(2 068)
+46%
(790)
+62%
(924)
-17%
(735)
+20%
Change in Cash
Effect of Foreign Exchange Rates
137
180
74
29
524
(285)
(274)
(661)
(1 326)
(1 070)
(1 661)
(1 007)
(687)
(372)
501
253
(325)
(140)
21
(177)
(209)
(480)
(970)
(923)
(275)
7
12
105
(119)
(187)
44
103
237
110
(8)
(95)
(16)
(163)
17
137
(19)
Net Change in Cash
1 208
N/A
572
-53%
357
-38%
1 351
+278%
1 617
+20%
2 032
+26%
1
-100%
315
+31 400%
852
+171%
818
-4%
807
-1%
(1 383)
N/A
(1 603)
-16%
(283)
+82%
171
N/A
(157)
N/A
(74)
+53%
(1 899)
-2 479%
(1 409)
+26%
(703)
+50%
17
N/A
(76)
N/A
192
N/A
288
+49%
(1 502)
N/A
99
N/A
(1 529)
N/A
(839)
+45%
260
N/A
(1 819)
N/A
(343)
+81%
428
N/A
1 997
+367%
1 161
-42%
859
-26%
(871)
N/A
(1 308)
-50%
932
N/A
339
-64%
583
+72%
(293)
N/A
Free Cash Flow
Free Cash Flow
1 224
N/A
990
-19%
901
-9%
1 003
+11%
626
-38%
1 970
+215%
1 123
-43%
1 675
+49%
903
-46%
(1 033)
N/A
(1 092)
-6%
(2 939)
-169%
(2 883)
+2%
(3 477)
-21%
(4 068)
-17%
(3 171)
+22%
(1 073)
+66%
303
N/A
1 620
+435%
2 816
+74%
2 969
+5%
2 824
-5%
3 296
+17%
3 098
-6%
3 205
+3%
2 533
-21%
1 422
-44%
79
-94%
(1 496)
N/A
(1 308)
+13%
(831)
+36%
532
N/A
2 244
+322%
3 778
+68%
5 048
+34%
4 782
-5%
3 917
-18%
3 360
-14%
1 453
-57%
1 789
+23%
509
-72%

See Also

Discover More