G

Grape King Bio Ltd
TWSE:1707

Watchlist Manager
Grape King Bio Ltd
TWSE:1707
Watchlist
Price: 155 TWD 0.65% Market Closed
Market Cap: 23B TWD
Have any thoughts about
Grape King Bio Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Grape King Bio Ltd stock under the Base Case scenario is 163.2 TWD. Compared to the current market price of 155 TWD, Grape King Bio Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
163.2 TWD
Undervaluation 5%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
85
vs Industry
26
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1
Forward
2
More Details
16.2
P/E
P/E
Price to Earnings
16.2
vs History
80
vs Industry
36
Median 3Y
16
Median 5Y
17.1
Industry
16.8
Forward
14.1
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
3
vs Industry
41
Median 3Y
8.9
Median 5Y
9.1
Industry
11.8
More Details
24.2
P/FCFE
P/FCFE
Price to FCFE
24.2
vs History
17
vs Industry
35
Median 3Y
11.7
Median 5Y
12.5
Industry
17.7
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
73
vs Industry
29
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
85
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.2
Forward
1.6
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
76
vs Industry
65
Median 3Y
2.2
Median 5Y
2.5
Industry
3.8
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
73
vs Industry
54
Median 3Y
6.4
Median 5Y
7
Industry
10.3
Forward
6.2
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
73
vs Industry
52
Median 3Y
7.6
Median 5Y
8.3
Industry
13.1
Forward
7.3
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
4
vs Industry
45
Median 3Y
7.3
Median 5Y
7.8
Industry
11.8
More Details
18.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.9
vs History
7
vs Industry
39
Median 3Y
9.1
Median 5Y
9.7
Industry
15.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
82
vs Industry
32
Median 3Y
1.8
Median 5Y
2.1
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Grape King Bio Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Grape King Bio Ltd
TWSE:1707
23B TWD 2.1 16.2 6.5 7.7
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.