G

Grape King Bio Ltd
TWSE:1707

Watchlist Manager
Grape King Bio Ltd
TWSE:1707
Watchlist
Price: 151 TWD -0.98% Market Closed
Market Cap: 22.4B TWD
Have any thoughts about
Grape King Bio Ltd?
Write Note

Relative Value

The Relative Value of one Grape King Bio Ltd stock under the Base Case scenario is 164.44 TWD. Compared to the current market price of 151 TWD, Grape King Bio Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
164.44 TWD
Undervaluation 8%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
26
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1
Forward
1.9
vs History
80
vs Industry
36
Median 3Y
15.9
Median 5Y
17.1
Industry
16.9
Forward
13.7
vs History
3
vs Industry
41
Median 3Y
8.9
Median 5Y
9.1
Industry
11.8
vs History
17
vs Industry
35
Median 3Y
11.7
Median 5Y
12.5
Industry
17.8
vs History
73
vs Industry
29
Median 3Y
2.4
Median 5Y
2.6
Industry
1.6
vs History
85
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.2
Forward
1.6
vs History
76
vs Industry
65
Median 3Y
2.2
Median 5Y
2.5
Industry
3.9
vs History
73
vs Industry
54
Median 3Y
6.4
Median 5Y
7
Industry
10.5
Forward
6.1
vs History
73
vs Industry
52
Median 3Y
7.6
Median 5Y
8.3
Industry
13.2
Forward
7
vs History
4
vs Industry
45
Median 3Y
7.3
Median 5Y
7.8
Industry
11.9
vs History
7
vs Industry
39
Median 3Y
9.1
Median 5Y
9.7
Industry
15.2
vs History
82
vs Industry
32
Median 3Y
1.8
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Grape King Bio Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Grape King Bio Ltd
TWSE:1707
22.4B TWD 2.1 15.7 6.3 7.5
FR
L'Oreal SA
PAR:OR
176.8B EUR 4.1 27.3 18.2 21.7
UK
Unilever PLC
LSE:ULVR
113B GBP 2.3 20.5 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 9 54.3 37.3 40.7
UK
HALEON PLC
LSE:HLN
33B GBP 2.9 27.4 16.4 18.8
DE
Beiersdorf AG
XETRA:BEI
28B EUR 2.9 37.9 16.2 23.2
US
Estee Lauder Companies Inc
NYSE:EL
22.8B USD 1.5 113.1 11.4 17.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.4 14.1 25.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.5 -324.2 38.5 41.1
IN
Dabur India Ltd
NSE:DABUR
898.8B INR 7.2 50.2 38 46.5
US
Bellring Brands Inc
NYSE:BRBR
9.3B USD 4.9 42.2 25.3 28.5

See Also

Discover More
Back to Top