G

Grape King Bio Ltd
TWSE:1707

Watchlist Manager
Grape King Bio Ltd
TWSE:1707
Watchlist
Price: 151 TWD -0.98% Market Closed
Market Cap: 22.4B TWD
Have any thoughts about
Grape King Bio Ltd?
Write Note

Income Statement

Earnings Waterfall
Grape King Bio Ltd

Revenue
10.9B TWD
Cost of Revenue
-2.4B TWD
Gross Profit
8.5B TWD
Operating Expenses
-6B TWD
Operating Income
2.4B TWD
Other Expenses
-1B TWD
Net Income
1.4B TWD

Income Statement
Grape King Bio Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 914
N/A
6 038
+2%
6 283
+4%
6 548
+4%
6 777
+3%
6 995
+3%
7 248
+4%
7 606
+5%
8 099
+6%
8 667
+7%
9 185
+6%
9 180
0%
9 183
+0%
9 130
-1%
9 388
+3%
9 317
-1%
9 325
+0%
9 303
0%
9 183
-1%
9 265
+1%
9 303
+0%
9 193
-1%
9 239
+1%
9 234
0%
9 082
-2%
9 138
+1%
9 168
+0%
9 131
0%
9 387
+3%
9 623
+3%
9 798
+2%
9 879
+1%
10 097
+2%
10 186
+1%
10 391
+2%
10 558
+2%
10 501
-1%
10 559
+1%
10 635
+1%
10 763
+1%
10 857
+1%
Gross Profit
Cost of Revenue
(682)
(709)
(722)
(759)
(778)
(817)
(863)
(906)
(944)
(1 090)
(1 266)
(1 295)
(1 406)
(1 443)
(1 523)
(1 651)
(1 736)
(1 799)
(1 854)
(1 837)
(1 837)
(1 729)
(1 673)
(1 631)
(1 602)
(1 638)
(1 631)
(1 688)
(1 796)
(1 875)
(1 942)
(1 970)
(1 872)
(1 903)
(1 909)
(1 930)
(1 966)
(2 005)
(2 099)
(2 251)
(2 371)
Gross Profit
5 231
N/A
5 329
+2%
5 561
+4%
5 789
+4%
5 999
+4%
6 179
+3%
6 385
+3%
6 700
+5%
7 154
+7%
7 577
+6%
7 919
+5%
7 885
0%
7 777
-1%
7 687
-1%
7 865
+2%
7 666
-3%
7 589
-1%
7 503
-1%
7 329
-2%
7 427
+1%
7 466
+1%
7 464
0%
7 566
+1%
7 603
+0%
7 480
-2%
7 500
+0%
7 537
+0%
7 443
-1%
7 591
+2%
7 747
+2%
7 856
+1%
7 909
+1%
8 225
+4%
8 283
+1%
8 482
+2%
8 628
+2%
8 534
-1%
8 554
+0%
8 536
0%
8 512
0%
8 486
0%
Operating Income
Operating Expenses
(3 738)
(3 791)
(3 964)
(4 131)
(4 291)
(4 414)
(4 573)
(4 807)
(5 136)
(5 450)
(5 685)
(5 684)
(5 626)
(5 556)
(5 610)
(5 399)
(5 275)
(5 138)
(4 979)
(5 066)
(5 099)
(5 138)
(5 231)
(5 272)
(5 195)
(5 209)
(5 232)
(5 192)
(5 298)
(5 439)
(5 544)
(5 589)
(5 789)
(5 786)
(5 930)
(6 023)
(6 035)
(6 060)
(6 039)
(6 057)
(6 041)
Selling, General & Administrative
(3 632)
(3 692)
(3 877)
(4 047)
(4 196)
(4 316)
(4 473)
(4 709)
(5 031)
(5 340)
(5 567)
(5 558)
(5 489)
(5 403)
(5 444)
(5 227)
(5 095)
(4 951)
(4 788)
(4 880)
(4 915)
(4 947)
(5 030)
(5 053)
(4 959)
(4 961)
(4 968)
(4 914)
(5 008)
(5 142)
(5 241)
(5 288)
(5 490)
(5 558)
(5 915)
(5 932)
(6 014)
(6 035)
(6 011)
(6 024)
(6 002)
Research & Development
(106)
(98)
(84)
(83)
(93)
(97)
(99)
(97)
(103)
(107)
(114)
(120)
(131)
(146)
(160)
(164)
(174)
(180)
(185)
(178)
(176)
(181)
(190)
(207)
(223)
(236)
(253)
(196)
(206)
(212)
(292)
(288)
(288)
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(4)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(12)
(11)
(11)
(11)
(11)
(12)
(12)
(11)
(12)
(12)
(13)
(14)
(15)
(17)
(21)
(26)
(31)
(35)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
0
(72)
(72)
(72)
(1)
(1)
(0)
(215)
(1)
(75)
(4)
(4)
(2)
(2)
(4)
Operating Income
1 494
N/A
1 538
+3%
1 598
+4%
1 658
+4%
1 709
+3%
1 765
+3%
1 812
+3%
1 894
+4%
2 019
+7%
2 127
+5%
2 234
+5%
2 201
-1%
2 152
-2%
2 132
-1%
2 254
+6%
2 267
+1%
2 314
+2%
2 365
+2%
2 350
-1%
2 361
+0%
2 367
+0%
2 326
-2%
2 335
+0%
2 331
0%
2 286
-2%
2 292
+0%
2 305
+1%
2 251
-2%
2 293
+2%
2 308
+1%
2 312
+0%
2 320
+0%
2 436
+5%
2 497
+3%
2 552
+2%
2 606
+2%
2 499
-4%
2 494
0%
2 497
+0%
2 455
-2%
2 444
0%
Pre-Tax Income
Interest Income Expense
(5)
10
5
6
12
(6)
(17)
(27)
(33)
(33)
(27)
(22)
(18)
(14)
(15)
(14)
(9)
(7)
(3)
(3)
(6)
(8)
(14)
(12)
(13)
(15)
(14)
(13)
(10)
(4)
4
10
24
34
45
51
59
67
66
80
78
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(4)
(7)
(7)
(9)
(7)
(3)
(3)
(0)
(0)
(1)
0
(1)
(1)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
Total Other Income
67
68
86
93
98
101
87
94
98
101
106
99
178
183
173
173
91
82
83
87
93
105
120
126
111
101
88
85
88
92
99
94
98
93
94
94
98
104
99
101
98
Pre-Tax Income
1 555
N/A
1 616
+4%
1 689
+5%
1 758
+4%
1 818
+3%
1 860
+2%
1 883
+1%
1 960
+4%
2 083
+6%
2 194
+5%
2 312
+5%
2 277
-2%
2 310
+1%
2 297
-1%
2 405
+5%
2 418
+1%
2 386
-1%
2 434
+2%
2 427
0%
2 442
+1%
2 454
+0%
2 423
-1%
2 440
+1%
2 444
+0%
2 382
-3%
2 376
0%
2 378
+0%
2 323
-2%
2 371
+2%
2 396
+1%
2 415
+1%
2 423
+0%
2 557
+6%
2 623
+3%
2 688
+2%
2 751
+2%
2 656
-3%
2 665
+0%
2 661
0%
2 635
-1%
2 620
-1%
Net Income
Tax Provision
(282)
(285)
(303)
(313)
(326)
(337)
(336)
(348)
(399)
(411)
(426)
(421)
(443)
(441)
(471)
(489)
(471)
(509)
(537)
(539)
(519)
(508)
(502)
(499)
(481)
(482)
(483)
(473)
(463)
(471)
(467)
(464)
(499)
(504)
(518)
(532)
(522)
(527)
(519)
(516)
(498)
Income from Continuing Operations
1 273
1 331
1 387
1 445
1 492
1 524
1 547
1 612
1 684
1 783
1 887
1 856
1 867
1 856
1 935
1 929
1 915
1 925
1 890
1 903
1 935
1 915
1 939
1 945
1 901
1 894
1 895
1 850
1 907
1 925
1 948
1 959
2 058
2 120
2 170
2 219
2 134
2 138
2 142
2 120
2 122
Income to Minority Interest
(406)
(424)
(444)
(459)
(473)
(488)
(495)
(515)
(536)
(564)
(590)
(584)
(569)
(561)
(583)
(576)
(593)
(594)
(595)
(606)
(612)
(627)
(630)
(636)
(622)
(615)
(623)
(608)
(624)
(644)
(648)
(656)
(695)
(694)
(713)
(718)
(680)
(682)
(689)
(689)
(701)
Net Income (Common)
867
N/A
907
+5%
942
+4%
986
+5%
1 019
+3%
1 035
+2%
1 052
+2%
1 097
+4%
1 148
+5%
1 219
+6%
1 297
+6%
1 272
-2%
1 298
+2%
1 295
0%
1 352
+4%
1 354
+0%
1 322
-2%
1 331
+1%
1 295
-3%
1 298
+0%
1 323
+2%
1 288
-3%
1 309
+2%
1 309
+0%
1 280
-2%
1 279
0%
1 272
-1%
1 242
-2%
1 283
+3%
1 281
0%
1 300
+1%
1 304
+0%
1 363
+5%
1 426
+5%
1 457
+2%
1 501
+3%
1 454
-3%
1 456
+0%
1 453
0%
1 431
-2%
1 421
-1%
EPS (Diluted)
6.64
N/A
6.95
+5%
7.2
+4%
7.53
+5%
7.82
+4%
7.78
-1%
7.9
+2%
8.02
+2%
8.41
+5%
8.92
+6%
9.47
+6%
9.31
-2%
9.54
+2%
9.51
0%
9.9
+4%
9.93
+0%
9.72
-2%
9.78
+1%
9.5
-3%
9.51
+0%
9.72
+2%
9.43
-3%
9.58
+2%
9.58
N/A
9.38
-2%
9.36
0%
9.29
-1%
8.48
-9%
8.64
+2%
8.62
0%
8.76
+2%
8.75
0%
9.17
+5%
9.57
+4%
9.78
+2%
10.08
+3%
9.79
-3%
9.78
0%
9.74
0%
9.6
-1%
9.56
0%

See Also

Discover More