G

Grape King Bio Ltd
TWSE:1707

Watchlist Manager
Grape King Bio Ltd
TWSE:1707
Watchlist
Price: 150 TWD
Market Cap: 22.2B TWD
Have any thoughts about
Grape King Bio Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Grape King Bio Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 616
1 689
1 758
1 818
1 860
1 883
1 960
2 083
2 194
2 312
2 277
2 310
2 297
2 405
2 419
2 386
2 434
2 427
2 442
2 454
2 423
2 440
2 444
2 382
2 376
2 378
2 323
2 371
2 396
2 415
2 423
2 557
2 623
2 688
2 751
2 656
2 665
2 661
2 635
2 620
2 715
Depreciation & Amortization
132
129
130
136
141
150
167
179
191
209
213
218
223
225
229
239
251
261
281
295
307
319
342
366
390
415
419
423
425
427
432
437
444
450
452
454
455
460
468
479
496
Other Non-Cash Items
0
(0)
0
13
21
30
41
34
35
30
24
19
17
20
18
19
15
10
11
15
23
28
27
21
15
16
13
10
4
(5)
(9)
(16)
(13)
(8)
(22)
(38)
(61)
(81)
(93)
(90)
(77)
Cash Taxes Paid
278
281
280
301
327
324
327
333
346
347
352
424
469
492
503
491
486
485
478
526
361
529
525
243
227
39
50
260
252
262
257
41
427
423
420
441
465
470
474
1 396
1 235
Cash Interest Paid
0
0
0
3
10
17
23
25
21
19
16
15
15
14
14
13
13
13
13
14
14
15
15
15
13
12
10
7
5
3
1
1
0
0
0
0
0
0
0
0
0
Change in Working Capital
12
103
164
601
(825)
(756)
(682)
(821)
317
251
276
(138)
(227)
(154)
(482)
(399)
(250)
(281)
(319)
(79)
(608)
(615)
(629)
(325)
(275)
(90)
(87)
(245)
(235)
(295)
(307)
88
(391)
(139)
(203)
(295)
(489)
(520)
(460)
(1 377)
(822)
Cash from Operating Activities
1 760
N/A
1 922
+9%
2 053
+7%
2 567
+25%
1 197
-53%
1 307
+9%
1 486
+14%
1 475
-1%
2 737
+86%
2 803
+2%
2 790
0%
2 409
-14%
2 310
-4%
2 496
+8%
2 183
-13%
2 245
+3%
2 450
+9%
2 417
-1%
2 415
0%
2 685
+11%
2 146
-20%
2 171
+1%
2 185
+1%
2 444
+12%
2 507
+3%
2 719
+8%
2 669
-2%
2 558
-4%
2 590
+1%
2 542
-2%
2 539
0%
3 066
+21%
2 664
-13%
2 990
+12%
2 977
0%
2 776
-7%
2 571
-7%
2 519
-2%
2 550
+1%
1 632
-36%
2 313
+42%
Investing Cash Flow
Capital Expenditures
(154)
(663)
(739)
(3 014)
(3 055)
(2 637)
(2 797)
(669)
(714)
(754)
(761)
(713)
(800)
(775)
(867)
(884)
(1 018)
(1 122)
(1 105)
(1 053)
(849)
(655)
(615)
(1 324)
(1 243)
(1 226)
(985)
(253)
(270)
(278)
(321)
(341)
(376)
(502)
(568)
(594)
(552)
(601)
(595)
(633)
(723)
Other Items
(611)
(55)
64
314
298
(9)
(10)
(43)
(42)
(55)
(32)
(23)
(7)
(134)
(3)
(112)
(144)
(7)
(137)
(14)
(40)
(34)
(40)
(51)
3
(1)
(287)
(1 182)
(182)
(184)
63
207
242
172
262
717
(38)
(53)
(46)
100
(114)
Cash from Investing Activities
(765)
N/A
(719)
+6%
(674)
+6%
(2 700)
-300%
(2 757)
-2%
(2 647)
+4%
(2 807)
-6%
(712)
+75%
(756)
-6%
(809)
-7%
(793)
+2%
(736)
+7%
(807)
-10%
(908)
-13%
(870)
+4%
(995)
-14%
(1 162)
-17%
(1 128)
+3%
(1 242)
-10%
(1 067)
+14%
(889)
+17%
(690)
+22%
(654)
+5%
(1 375)
-110%
(1 239)
+10%
(1 227)
+1%
(1 272)
-4%
(1 435)
-13%
(451)
+69%
(462)
-2%
(258)
+44%
(134)
+48%
(135)
0%
(330)
-145%
(306)
+7%
123
N/A
(589)
N/A
(655)
-11%
(641)
+2%
(533)
+17%
(837)
-57%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(91)
(91)
(91)
(91)
0
0
0
0
0
0
45
45
0
0
45
45
2 059
2 059
2 015
2 015
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
1 800
2 592
2 488
2 320
380
(574)
(457)
(344)
(212)
67
(186)
12
(238)
83
265
256
(153)
143
17
21
547
638
696
(1 159)
(1 032)
(1 872)
(1 871)
(259)
(255)
(252)
(140)
(48)
(48)
(49)
(50)
(51)
(53)
(54)
Cash Paid for Dividends
(898)
(898)
(898)
(1 051)
(1 090)
(1 090)
0
(1 047)
(1 086)
(1 086)
0
(1 155)
(1 287)
(1 287)
0
(1 387)
0
(1 428)
0
(11)
(883)
(883)
0
0
(884)
(884)
0
0
(948)
(948)
0
0
(904)
(904)
0
0
(1 022)
(1 022)
0
0
(1 022)
Other
0
0
0
0
0
0
3
15
16
16
13
2
3
3
3
1
(500)
17
16
16
(30)
(547)
(549)
(1 115)
(575)
(579)
(577)
(569)
(568)
(565)
(566)
(590)
(584)
(585)
(580)
(638)
(637)
(637)
(637)
(645)
(641)
Cash from Financing Activities
(898)
N/A
(898)
+0%
(898)
+0%
749
N/A
1 502
+100%
1 399
-7%
1 233
-12%
(652)
N/A
(1 644)
-152%
(1 527)
+7%
(1 508)
+1%
(1 455)
+3%
(1 308)
+10%
(1 562)
-19%
(1 272)
+19%
(1 623)
-28%
(1 320)
+19%
(1 146)
+13%
(1 155)
-1%
(1 575)
-36%
(1 249)
+21%
(1 369)
-10%
(1 366)
+0%
(871)
+36%
(777)
+11%
(723)
+7%
(560)
+22%
(426)
+24%
(1 374)
-222%
(1 369)
+0%
(1 774)
-30%
(1 792)
-1%
(1 740)
+3%
(1 629)
+6%
(1 531)
+6%
(1 590)
-4%
(1 708)
-7%
(1 709)
0%
(1 710)
0%
(1 719)
-1%
(1 717)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(6)
0
(3)
(6)
2
(0)
0
1
0
(1)
(12)
(9)
(7)
(5)
14
3
(9)
(14)
(12)
(14)
(17)
(17)
(31)
(29)
(5)
12
13
14
5
(3)
22
16
19
6
(10)
(21)
(2)
(10)
0
28
16
Net Change in Cash
91
N/A
305
+236%
477
+56%
610
+28%
(56)
N/A
59
N/A
(88)
N/A
112
N/A
337
+200%
467
+38%
476
+2%
209
-56%
188
-10%
21
-89%
56
+162%
(370)
N/A
(40)
+89%
130
N/A
6
-95%
29
+366%
(9)
N/A
96
N/A
133
+39%
169
+27%
485
+186%
781
+61%
849
+9%
711
-16%
770
+8%
708
-8%
529
-25%
1 155
+118%
808
-30%
1 038
+28%
1 131
+9%
1 288
+14%
270
-79%
146
-46%
199
+36%
(591)
N/A
(224)
+62%
Free Cash Flow
Free Cash Flow
1 606
N/A
1 258
-22%
1 314
+4%
(447)
N/A
(1 858)
-315%
(1 330)
+28%
(1 312)
+1%
806
N/A
2 023
+151%
2 049
+1%
2 029
-1%
1 696
-16%
1 510
-11%
1 721
+14%
1 317
-23%
1 362
+3%
1 432
+5%
1 296
-10%
1 310
+1%
1 631
+25%
1 296
-21%
1 516
+17%
1 570
+4%
1 121
-29%
1 264
+13%
1 493
+18%
1 683
+13%
2 305
+37%
2 320
+1%
2 264
-2%
2 218
-2%
2 725
+23%
2 287
-16%
2 488
+9%
2 410
-3%
2 182
-9%
2 019
-7%
1 918
-5%
1 954
+2%
1 000
-49%
1 590
+59%

See Also

Discover More