Sampo Corp
TWSE:1604

Watchlist Manager
Sampo Corp Logo
Sampo Corp
TWSE:1604
Watchlist
Price: 28.15 TWD 0.72% Market Closed
Market Cap: 10.2B TWD
Have any thoughts about
Sampo Corp?
Write Note

Income Statement

Earnings Waterfall
Sampo Corp

Revenue
9B TWD
Cost of Revenue
-7.3B TWD
Gross Profit
1.7B TWD
Operating Expenses
-1.2B TWD
Operating Income
578.9m TWD
Other Expenses
196.8m TWD
Net Income
775.7m TWD

Income Statement
Sampo Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 512
N/A
10 567
+1%
10 331
-2%
10 176
-2%
10 313
+1%
9 902
-4%
9 766
-1%
10 025
+3%
10 223
+2%
10 183
0%
10 082
-1%
9 294
-8%
8 113
-13%
8 004
-1%
7 639
-5%
7 663
+0%
7 703
+1%
7 307
-5%
7 077
-3%
6 961
-2%
6 789
-2%
6 918
+2%
7 116
+3%
7 155
+1%
7 281
+2%
7 583
+4%
7 670
+1%
7 973
+4%
8 191
+3%
8 275
+1%
8 905
+8%
9 195
+3%
9 298
+1%
9 296
0%
8 936
-4%
8 890
-1%
8 920
+0%
8 880
0%
8 889
+0%
9 020
+1%
9 006
0%
Gross Profit
Cost of Revenue
(8 486)
(8 440)
(8 098)
(7 905)
(7 948)
(7 671)
(7 468)
(7 618)
(7 671)
(7 538)
(7 514)
(7 083)
(6 470)
(6 589)
(6 437)
(6 456)
(6 540)
(6 247)
(5 985)
(6 003)
(5 905)
(5 994)
(5 996)
(6 028)
(6 066)
(6 222)
(6 268)
(6 468)
(6 623)
(6 792)
(7 374)
(7 665)
(7 794)
(7 774)
(7 294)
(7 349)
(7 291)
(7 178)
(7 159)
(7 272)
(7 260)
Gross Profit
2 025
N/A
2 127
+5%
2 233
+5%
2 271
+2%
2 365
+4%
2 231
-6%
2 298
+3%
2 406
+5%
2 553
+6%
2 645
+4%
2 568
-3%
2 211
-14%
1 643
-26%
1 414
-14%
1 203
-15%
1 207
+0%
1 163
-4%
1 060
-9%
1 092
+3%
958
-12%
884
-8%
924
+4%
1 120
+21%
1 126
+1%
1 215
+8%
1 361
+12%
1 402
+3%
1 505
+7%
1 567
+4%
1 482
-5%
1 531
+3%
1 529
0%
1 505
-2%
1 522
+1%
1 642
+8%
1 541
-6%
1 629
+6%
1 702
+4%
1 730
+2%
1 748
+1%
1 746
0%
Operating Income
Operating Expenses
(1 997)
(1 960)
(2 056)
(2 052)
(2 130)
(2 061)
(2 093)
(2 164)
(2 271)
(2 289)
(2 282)
(1 968)
(1 511)
(1 309)
(1 098)
(1 076)
(994)
(948)
(956)
(831)
(748)
(720)
(822)
(772)
(808)
(897)
(875)
(893)
(906)
(869)
(936)
(937)
(934)
(917)
(1 077)
(965)
(1 032)
(1 083)
(1 120)
(1 145)
(1 167)
Selling, General & Administrative
(1 848)
(1 817)
(1 909)
(1 903)
(1 984)
(1 916)
(2 033)
(2 078)
(2 207)
(2 244)
(2 219)
(1 928)
(1 431)
(1 226)
(1 026)
(1 007)
(927)
(888)
(884)
(747)
(637)
(582)
(726)
(654)
(693)
(779)
(672)
(648)
(627)
(560)
(684)
(692)
(734)
(700)
(850)
(741)
(769)
(844)
(849)
(876)
(904)
Research & Development
(148)
(143)
0
(148)
(146)
(145)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(99)
(24)
(55)
(85)
(122)
(124)
(118)
(116)
(115)
(115)
(117)
(118)
(114)
(115)
(112)
Depreciation & Amortization
0
0
0
0
0
0
(60)
(14)
(30)
(45)
(63)
(71)
(71)
(74)
(71)
(68)
(67)
(61)
(72)
(85)
(110)
(138)
(96)
(119)
(116)
(119)
(104)
(122)
(125)
(125)
(130)
(122)
0
(101)
(113)
(109)
(146)
(121)
(157)
(155)
(151)
Other Operating Expenses
0
0
(148)
0
0
0
0
(72)
(35)
0
0
31
(9)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
(99)
(99)
(99)
0
0
(82)
0
0
0
0
0
0
0
0
Operating Income
29
N/A
168
+483%
177
+5%
219
+24%
235
+7%
169
-28%
205
+21%
242
+18%
282
+16%
356
+26%
286
-20%
243
-15%
132
-46%
105
-20%
105
+0%
132
+25%
169
+28%
112
-34%
136
+21%
127
-7%
136
+7%
203
+49%
298
+47%
354
+19%
407
+15%
464
+14%
527
+14%
613
+16%
662
+8%
614
-7%
595
-3%
592
0%
571
-4%
605
+6%
564
-7%
576
+2%
597
+4%
619
+4%
609
-2%
603
-1%
579
-4%
Pre-Tax Income
Interest Income Expense
570
419
452
413
412
392
369
380
431
473
519
464
403
306
241
245
285
300
320
335
212
194
123
100
128
133
170
167
165
171
147
148
174
246
273
257
244
185
181
231
256
Non-Reccuring Items
0
0
(0)
0
0
0
(5)
49
89
89
86
0
0
0
(11)
(11)
(11)
(11)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(3)
0
0
0
(13)
(15)
(14)
(14)
1
1
3
3
1
2
(1)
(2)
(0)
280
281
281
642
363
362
362
0
1 372
1 372
1 372
1 372
1 102
1 069
0
1 067
(34)
(2)
(2)
(0)
2
3
3
3
Total Other Income
46
30
41
32
36
19
22
37
59
(34)
(37)
(33)
(50)
43
36
33
31
32
27
17
21
21
29
29
15
21
16
19
20
20
33
1 105
48
64
46
46
48
41
51
43
36
Pre-Tax Income
642
N/A
617
-4%
670
+8%
664
-1%
671
+1%
566
-16%
576
+2%
694
+20%
860
+24%
885
+3%
856
-3%
677
-21%
486
-28%
455
-6%
371
-18%
396
+7%
474
+20%
712
+50%
763
+7%
759
-1%
1 012
+33%
781
-23%
812
+4%
846
+4%
550
-35%
1 990
+262%
2 085
+5%
2 171
+4%
2 220
+2%
1 906
-14%
1 843
-3%
1 845
+0%
1 860
+1%
881
-53%
882
+0%
877
-1%
890
+1%
847
-5%
844
0%
880
+4%
874
-1%
Net Income
Tax Provision
(107)
(107)
(26)
(29)
(32)
(34)
(54)
(63)
(69)
(95)
(44)
(32)
(26)
(3)
(40)
(45)
(61)
(109)
(78)
(80)
(66)
(15)
(39)
(55)
(78)
(244)
(249)
(263)
(273)
(149)
(111)
(116)
(145)
(153)
(166)
(162)
(134)
(112)
(69)
(70)
(63)
Income from Continuing Operations
535
510
643
635
639
532
522
631
791
790
812
646
459
453
331
351
413
603
685
679
946
766
773
791
473
1 746
1 836
1 908
1 947
1 757
1 733
1 729
1 715
727
716
715
756
734
775
810
812
Income to Minority Interest
(53)
(0)
(3)
(8)
(11)
(11)
(17)
(22)
(23)
(25)
(23)
(17)
(14)
(14)
(19)
(22)
(26)
(27)
(23)
(24)
(25)
(27)
(34)
(34)
(38)
(42)
(40)
(45)
(47)
(53)
(64)
(65)
(65)
(65)
(55)
(53)
(56)
(49)
(48)
(42)
(36)
Net Income (Common)
482
N/A
510
+6%
640
+26%
627
-2%
628
+0%
521
-17%
505
-3%
609
+21%
768
+26%
765
0%
789
+3%
629
-20%
446
-29%
439
-1%
312
-29%
329
+5%
387
+17%
576
+49%
662
+15%
656
-1%
922
+41%
739
-20%
739
0%
756
+2%
434
-43%
1 704
+293%
1 796
+5%
1 863
+4%
1 899
+2%
1 705
-10%
1 668
-2%
1 663
0%
1 650
-1%
663
-60%
661
0%
662
+0%
700
+6%
685
-2%
728
+6%
768
+6%
776
+1%
EPS (Diluted)
1.15
N/A
1.24
+8%
1.55
+25%
1.53
-1%
1.53
N/A
1.29
-16%
1.25
-3%
1.54
+23%
2.01
+31%
2.01
N/A
2.06
+2%
1.67
-19%
1.18
-29%
1.17
-1%
0.84
-28%
0.88
+5%
1.05
+19%
1.25
+19%
1.8
+44%
1.77
-2%
2.49
+41%
2
-20%
1.91
-5%
2.04
+7%
1.17
-43%
4.58
+291%
4.82
+5%
5.01
+4%
5.11
+2%
4.58
-10%
4.49
-2%
4.57
+2%
4.53
-1%
1.82
-60%
1.81
-1%
1.82
+1%
1.92
+5%
1.88
-2%
2
+6%
2.11
+5%
2.13
+1%

See Also

Discover More