Sampo Corp
TWSE:1604

Watchlist Manager
Sampo Corp Logo
Sampo Corp
TWSE:1604
Watchlist
Price: 28.15 TWD 0.72% Market Closed
Market Cap: 10.2B TWD
Have any thoughts about
Sampo Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sampo Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
642
617
670
664
671
566
576
694
860
885
856
677
486
456
371
396
474
712
763
759
1 012
781
812
846
550
1 990
2 085
2 171
2 220
1 906
1 843
1 845
1 860
881
882
877
890
847
844
880
874
Depreciation & Amortization
182
179
173
166
160
155
134
129
126
121
149
153
157
161
150
150
150
152
154
171
185
198
185
182
183
186
216
227
238
248
291
302
313
323
328
348
368
393
393
396
396
Other Non-Cash Items
(549)
(408)
(402)
(405)
(384)
(352)
(292)
(346)
(435)
(435)
(502)
(419)
(319)
(303)
(293)
(276)
(304)
(579)
(552)
(542)
(846)
(536)
(546)
(518)
(162)
(1 568)
(1 569)
(1 566)
(1 556)
(1 265)
(1 185)
(1 189)
(1 210)
(174)
(233)
(223)
(202)
(169)
(184)
(205)
(265)
Cash Taxes Paid
26
27
16
16
15
15
17
16
12
14
13
12
17
19
19
22
11
7
43
44
71
73
37
34
22
273
275
275
313
233
232
162
216
106
109
178
137
130
129
134
86
Cash Interest Paid
19
15
14
12
14
17
15
17
15
15
13
13
15
17
20
22
20
21
20
25
29
30
30
27
26
27
25
21
18
13
14
13
13
16
21
30
39
45
56
66
61
Change in Working Capital
485
427
448
77
(64)
(68)
(185)
271
97
93
429
(58)
208
(194)
(110)
(74)
(150)
(4)
(385)
(337)
(118)
(44)
62
5
(252)
(477)
(355)
(644)
(936)
(877)
(683)
(387)
(348)
(367)
(556)
(705)
(540)
(261)
(231)
(572)
(362)
Cash from Operating Activities
761
N/A
815
+7%
889
+9%
502
-44%
383
-24%
302
-21%
234
-22%
747
+219%
648
-13%
664
+2%
933
+41%
353
-62%
532
+51%
119
-78%
119
-1%
196
+65%
170
-13%
282
+66%
(20)
N/A
51
N/A
233
+359%
399
+71%
514
+29%
515
+0%
320
-38%
131
-59%
377
+188%
187
-50%
(35)
N/A
13
N/A
267
+1 982%
570
+113%
614
+8%
662
+8%
421
-36%
297
-29%
516
+74%
810
+57%
822
+1%
498
-39%
643
+29%
Investing Cash Flow
Capital Expenditures
(135)
(126)
(145)
(144)
(102)
(115)
(119)
(197)
(203)
(253)
(274)
(211)
(620)
(548)
(529)
(518)
(100)
(174)
(237)
(321)
(364)
(408)
(446)
(508)
(625)
(719)
(603)
(530)
(456)
(742)
(858)
(973)
(963)
(564)
(724)
(697)
(919)
(994)
(1 313)
(1 557)
(1 728)
Other Items
613
314
109
69
116
202
154
277
863
822
763
381
240
354
651
817
524
985
892
975
1 207
290
426
419
228
2 055
1 825
1 885
1 842
1 980
2 062
1 995
1 881
48
17
80
156
122
306
221
252
Cash from Investing Activities
478
N/A
188
-61%
(36)
N/A
(74)
-106%
14
N/A
87
+527%
34
-60%
80
+131%
660
+729%
569
-14%
489
-14%
171
-65%
(380)
N/A
(194)
+49%
123
N/A
300
+144%
424
+41%
812
+92%
655
-19%
654
0%
843
+29%
(118)
N/A
(21)
+82%
(89)
-328%
(397)
-347%
1 336
N/A
1 222
-9%
1 355
+11%
1 386
+2%
1 238
-11%
1 205
-3%
1 022
-15%
919
-10%
(516)
N/A
(707)
-37%
(618)
+13%
(762)
-23%
(872)
-14%
(1 007)
-15%
(1 336)
-33%
(1 476)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(305)
(272)
(79)
(107)
16
(227)
(244)
(261)
(489)
(246)
(361)
(331)
(103)
(227)
(150)
(138)
(138)
(14)
(895)
(905)
(905)
(905)
15
20
20
20
20
48
48
(66)
(245)
(238)
(238)
(123)
56
0
0
0
0
0
0
Net Issuance of Debt
(755)
(26)
(395)
235
101
140
580
(150)
283
45
(155)
935
570
780
890
65
(70)
(455)
610
838
355
687
(523)
(536)
178
(826)
(1 357)
(1 263)
(1 228)
(932)
(470)
(571)
(261)
1 101
1 381
1 550
1 888
782
1 024
1 332
1 309
Cash Paid for Dividends
0
(364)
(364)
0
0
(512)
(512)
0
(516)
(493)
(493)
0
(511)
(656)
(656)
0
0
0
(92)
0
0
(516)
(516)
0
0
(555)
(555)
0
0
0
(929)
0
0
(1 911)
(982)
0
(1 527)
(545)
(545)
0
(545)
Other
(11)
(32)
10
2
5
12
(12)
(10)
(11)
(10)
41
35
42
29
(9)
19
(3)
(26)
(44)
(41)
(17)
27
36
10
(25)
(28)
(36)
(26)
(10)
(14)
(19)
(18)
(52)
(49)
(45)
(43)
(28)
(28)
(23)
(33)
(20)
Cash from Financing Activities
(1 401)
N/A
(694)
+50%
(828)
-19%
(234)
+72%
(242)
-4%
(587)
-143%
(188)
+68%
(933)
-397%
(733)
+21%
(704)
+4%
(968)
-37%
146
N/A
(2)
N/A
(75)
-4 887%
74
N/A
(711)
N/A
(846)
-19%
(587)
+31%
(421)
+28%
(200)
+52%
(658)
-229%
(708)
-8%
(989)
-40%
(1 023)
-3%
(343)
+66%
(1 389)
-305%
(1 928)
-39%
(1 795)
+7%
(1 745)
+3%
(1 012)
+42%
(1 663)
-64%
(1 756)
-6%
(1 480)
+16%
(982)
+34%
409
N/A
525
+28%
333
-37%
208
-38%
456
+119%
754
+65%
744
-1%
Change in Cash
Effect of Foreign Exchange Rates
(12)
17
24
18
21
27
(12)
(8)
(11)
(53)
(38)
(67)
(49)
(13)
(8)
27
18
(19)
(11)
5
46
65
50
30
(15)
(11)
(2)
(4)
(0)
(2)
(2)
5
4
7
2
(3)
(4)
(1)
(3)
3
8
Net Change in Cash
(175)
N/A
326
N/A
49
-85%
212
+334%
176
-17%
(171)
N/A
69
N/A
(115)
N/A
564
N/A
475
-16%
417
-12%
603
+45%
103
-83%
(162)
N/A
307
N/A
(189)
N/A
(234)
-24%
488
N/A
203
-58%
509
+150%
463
-9%
(361)
N/A
(447)
-24%
(567)
-27%
(435)
+23%
66
N/A
(330)
N/A
(257)
+22%
(394)
-54%
237
N/A
(193)
N/A
(159)
+17%
56
N/A
(829)
N/A
126
N/A
202
+60%
83
-59%
145
+75%
268
+85%
(81)
N/A
(81)
+0%
Free Cash Flow
Free Cash Flow
625
N/A
689
+10%
744
+8%
358
-52%
281
-22%
187
-33%
114
-39%
550
+380%
445
-19%
410
-8%
659
+61%
142
-78%
(88)
N/A
(429)
-389%
(410)
+4%
(322)
+21%
70
N/A
108
+54%
(257)
N/A
(271)
-5%
(131)
+52%
(9)
+93%
67
N/A
8
-89%
(305)
N/A
(588)
-93%
(226)
+62%
(343)
-52%
(491)
-43%
(729)
-48%
(590)
+19%
(403)
+32%
(349)
+13%
99
N/A
(303)
N/A
(400)
-32%
(402)
-1%
(184)
+54%
(491)
-167%
(1 059)
-116%
(1 084)
-2%

See Also

Discover More