K

Kinik Co
TWSE:1560

Watchlist Manager
Kinik Co
TWSE:1560
Watchlist
Price: 191 TWD -1.8% Market Closed
Market Cap: 27.8B TWD

Intrinsic Value

The intrinsic value of one Kinik Co stock under the Base Case scenario is 299.49 TWD. Compared to the current market price of 191 TWD, Kinik Co is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
299.49 TWD
Undervaluation 36%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kinik Co

Kinik Co
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kinik Co cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kinik Co?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kinik Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinik Co

Current Assets 5.2B
Cash & Short-Term Investments 2B
Receivables 1.2B
Other Current Assets 2.1B
Non-Current Assets 5.8B
Long-Term Investments 1.1B
PP&E 4.5B
Other Non-Current Assets 161.3m
Efficiency

Free Cash Flow Analysis
Kinik Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kinik Co

Revenue
7B TWD
Cost of Revenue
-4.8B TWD
Gross Profit
2.2B TWD
Operating Expenses
-1B TWD
Operating Income
1.2B TWD
Other Expenses
-120.2m TWD
Net Income
1B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kinik Co's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
58/100
Profitability
Score

Kinik Co's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kinik Co's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
88/100
Solvency
Score

Kinik Co's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kinik Co

Wall Street analysts forecast Kinik Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kinik Co is 329.46 TWD with a low forecast of 290.88 TWD and a high forecast of 388.5 TWD.

Lowest
Price Target
290.88 TWD
52% Upside
Average
Price Target
329.46 TWD
72% Upside
Highest
Price Target
388.5 TWD
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kinik Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kinik Co stock?

The intrinsic value of one Kinik Co stock under the Base Case scenario is 299.49 TWD.

Is Kinik Co stock undervalued or overvalued?

Compared to the current market price of 191 TWD, Kinik Co is Undervalued by 36%.

Back to Top