K

Kinik Co
TWSE:1560

Watchlist Manager
Kinik Co
TWSE:1560
Watchlist
Price: 299.5 TWD -4.01% Market Closed
Market Cap: 43.5B TWD
Have any thoughts about
Kinik Co?
Write Note

Income Statement

Earnings Waterfall
Kinik Co

Revenue
6.8B TWD
Cost of Revenue
-4.6B TWD
Gross Profit
2.1B TWD
Operating Expenses
-997.5m TWD
Operating Income
1.1B TWD
Other Expenses
-178.7m TWD
Net Income
955.7m TWD

Income Statement
Kinik Co

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 315
N/A
4 355
+1%
4 344
0%
4 233
-3%
4 146
-2%
4 046
-2%
3 964
-2%
3 915
-1%
3 931
+0%
4 129
+5%
4 295
+4%
4 398
+2%
4 502
+2%
4 525
+1%
4 653
+3%
4 738
+2%
4 968
+5%
5 133
+3%
5 147
+0%
5 142
0%
4 978
-3%
4 868
-2%
4 855
0%
4 976
+3%
5 052
+2%
5 157
+2%
5 392
+5%
5 572
+3%
5 818
+4%
6 028
+4%
6 208
+3%
6 578
+6%
6 855
+4%
6 908
+1%
6 825
-1%
6 542
-4%
6 376
-3%
6 381
+0%
6 414
+1%
6 570
+2%
6 780
+3%
Gross Profit
Cost of Revenue
(2 916)
(2 918)
(2 902)
(2 846)
(2 844)
(2 797)
(2 778)
(2 784)
(2 801)
(2 926)
(2 976)
(2 978)
(2 994)
(2 997)
(3 112)
(3 210)
(3 434)
(3 620)
(3 687)
(3 726)
(3 585)
(3 442)
(3 396)
(3 439)
(3 506)
(3 610)
(3 797)
(3 930)
(4 076)
(4 165)
(4 173)
(4 251)
(4 349)
(4 379)
(4 442)
(4 439)
(4 406)
(4 439)
(4 393)
(4 468)
(4 648)
Gross Profit
1 399
N/A
1 436
+3%
1 442
+0%
1 387
-4%
1 302
-6%
1 249
-4%
1 186
-5%
1 131
-5%
1 130
0%
1 202
+6%
1 319
+10%
1 420
+8%
1 508
+6%
1 528
+1%
1 541
+1%
1 528
-1%
1 533
+0%
1 513
-1%
1 460
-4%
1 416
-3%
1 394
-2%
1 426
+2%
1 459
+2%
1 537
+5%
1 545
+1%
1 547
+0%
1 594
+3%
1 641
+3%
1 742
+6%
1 863
+7%
2 035
+9%
2 327
+14%
2 506
+8%
2 528
+1%
2 383
-6%
2 103
-12%
1 970
-6%
1 942
-1%
2 021
+4%
2 101
+4%
2 132
+1%
Operating Income
Operating Expenses
(560)
(668)
(582)
(608)
(548)
(563)
(571)
(571)
(566)
(572)
(595)
(618)
(630)
(643)
(660)
(680)
(721)
(743)
(745)
(767)
(766)
(753)
(775)
(791)
(808)
(840)
(866)
(878)
(901)
(929)
(985)
(1 024)
(1 082)
(1 098)
(1 067)
(1 039)
(997)
(953)
(981)
(992)
(997)
Selling, General & Administrative
(477)
(503)
(505)
(532)
(466)
(479)
(493)
(496)
(501)
(510)
(527)
(544)
(545)
(547)
(555)
(572)
(610)
(634)
(642)
(664)
(659)
(637)
(653)
(661)
(676)
(714)
(742)
(751)
(769)
(792)
(815)
(851)
(900)
(934)
(912)
(885)
(844)
(796)
(813)
(825)
(833)
Research & Development
(83)
(77)
(78)
(76)
(82)
(84)
(78)
(74)
(65)
(62)
(68)
(75)
(85)
(96)
(105)
(108)
(111)
(108)
(104)
(104)
(108)
(116)
(122)
(130)
(131)
(126)
0
(70)
(75)
(137)
(146)
(148)
(157)
(164)
(155)
(154)
(154)
(157)
(167)
(167)
(165)
Other Operating Expenses
0
(87)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(124)
(57)
(57)
0
(25)
(25)
(25)
0
0
0
0
0
0
0
0
Operating Income
839
N/A
769
-8%
860
+12%
780
-9%
753
-3%
687
-9%
615
-10%
561
-9%
564
+1%
631
+12%
724
+15%
801
+11%
878
+10%
885
+1%
881
0%
847
-4%
813
-4%
771
-5%
715
-7%
649
-9%
627
-3%
673
+7%
685
+2%
747
+9%
738
-1%
707
-4%
729
+3%
764
+5%
842
+10%
934
+11%
1 050
+12%
1 303
+24%
1 424
+9%
1 431
+1%
1 316
-8%
1 064
-19%
973
-9%
989
+2%
1 040
+5%
1 109
+7%
1 134
+2%
Pre-Tax Income
Interest Income Expense
24
37
29
29
34
16
16
25
(15)
(3)
(28)
(27)
(16)
(34)
(11)
1
5
13
18
(2)
(17)
(47)
(32)
(45)
(47)
(51)
(85)
(98)
(96)
(40)
6
66
147
67
29
55
56
30
98
79
3
Non-Reccuring Items
(66)
0
(80)
(45)
(31)
(7)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(12)
5
3
2
1
1
1
1
4
5
5
8
4
2
2
(0)
0
6
21
21
21
15
0
0
0
(1)
0
0
1
2
1
1
2
2
3
3
3
3
2
1
1
Total Other Income
8
12
10
8
9
9
13
14
15
12
8
11
19
18
19
19
14
83
102
105
104
45
32
31
34
29
32
24
(1)
14
12
14
40
57
54
57
69
38
39
39
44
Pre-Tax Income
794
N/A
822
+4%
821
0%
772
-6%
765
-1%
706
-8%
640
-9%
601
-6%
568
-5%
644
+13%
710
+10%
793
+12%
885
+12%
872
-1%
892
+2%
866
-3%
832
-4%
873
+5%
855
-2%
772
-10%
734
-5%
686
-7%
685
0%
733
+7%
725
-1%
684
-6%
676
-1%
690
+2%
745
+8%
886
+19%
1 069
+21%
1 385
+30%
1 612
+16%
1 557
-3%
1 401
-10%
1 180
-16%
1 101
-7%
1 060
-4%
1 179
+11%
1 228
+4%
1 183
-4%
Net Income
Tax Provision
(160)
(169)
(169)
(153)
(140)
(123)
(111)
(103)
(97)
(110)
(121)
(137)
(145)
(139)
(148)
(158)
(169)
(174)
(173)
(151)
(145)
(147)
(145)
(150)
(147)
(144)
(121)
(126)
(139)
(164)
(189)
(251)
(296)
(283)
(269)
(222)
(204)
(198)
(226)
(242)
(209)
Income from Continuing Operations
634
653
652
619
625
583
529
497
471
535
589
655
740
733
744
708
663
700
683
621
589
539
540
583
578
539
555
564
606
722
881
1 134
1 316
1 274
1 132
958
897
862
952
986
974
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
(6)
(11)
(8)
(8)
(3)
(13)
(20)
(22)
(27)
(24)
(29)
(38)
(45)
(40)
(42)
(35)
(27)
(20)
(13)
(9)
(10)
(22)
(24)
(19)
Net Income (Common)
634
N/A
653
+3%
652
0%
619
-5%
625
+1%
583
-7%
529
-9%
497
-6%
471
-5%
535
+14%
589
+10%
655
+11%
740
+13%
733
-1%
744
+2%
707
-5%
658
-7%
694
+5%
672
-3%
613
-9%
582
-5%
537
-8%
526
-2%
563
+7%
556
-1%
512
-8%
531
+4%
535
+1%
568
+6%
677
+19%
841
+24%
1 092
+30%
1 281
+17%
1 247
-3%
1 113
-11%
945
-15%
888
-6%
852
-4%
930
+9%
962
+3%
956
-1%
EPS (Diluted)
4.46
N/A
4.58
+3%
4.57
0%
4.27
-7%
4.38
+3%
4.07
-7%
3.71
-9%
3.5
-6%
3.32
-5%
3.76
+13%
4.14
+10%
4.62
+12%
5.2
+13%
5.15
-1%
5.24
+2%
4.98
-5%
4.63
-7%
4.86
+5%
4.71
-3%
4.32
-8%
4.09
-5%
3.77
-8%
3.7
-2%
3.96
+7%
3.91
-1%
3.6
-8%
3.74
+4%
3.76
+1%
3.98
+6%
4.72
+19%
5.8
+23%
7.52
+30%
8.77
+17%
8.53
-3%
7.63
-11%
6.49
-15%
6.07
-6%
5.84
-4%
6.33
+8%
6.39
+1%
6.32
-1%

See Also

Discover More