H

Hota Industrial Mfg. Co Ltd
TWSE:1536

Watchlist Manager
Hota Industrial Mfg. Co Ltd
TWSE:1536
Watchlist
Price: 65.8 TWD -1.94% Market Closed
Market Cap: 18.4B TWD
Have any thoughts about
Hota Industrial Mfg. Co Ltd?
Write Note

Relative Value

The Relative Value of one Hota Industrial Mfg. Co Ltd stock under the Base Case scenario is 69.93 TWD. Compared to the current market price of 65.8 TWD, Hota Industrial Mfg. Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69.93 TWD
Undervaluation 6%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
14
Median 3Y
2.7
Median 5Y
3.3
Industry
1
Forward
2.8
vs History
vs Industry
8
Median 3Y
44.3
Median 5Y
47.2
Industry
17.6
Forward
28.1
vs History
23
vs Industry
19
Median 3Y
17.1
Median 5Y
26.2
Industry
9.2
vs History
vs Industry
14
Median 3Y
-10.7
Median 5Y
23.3
Industry
17.4
vs History
84
vs Industry
29
Median 3Y
2.2
Median 5Y
2.6
Industry
1.5
vs History
57
vs Industry
7
Median 3Y
4.1
Median 5Y
4.5
Industry
1.1
Forward
4.2
vs History
1
vs Industry
4
Median 3Y
19
Median 5Y
20.6
Industry
4.8
vs History
1
vs Industry
13
Median 3Y
27.5
Median 5Y
27.7
Industry
9.4
Forward
17.4
vs History
vs Industry
3
Median 3Y
59.7
Median 5Y
62.7
Industry
13.6
Forward
319.4
vs History
19
vs Industry
13
Median 3Y
27.1
Median 5Y
32.6
Industry
10.6
vs History
vs Industry
100
Median 3Y
-16.9
Median 5Y
-22.4
Industry
14.7
vs History
84
vs Industry
34
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hota Industrial Mfg. Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hota Industrial Mfg. Co Ltd
TWSE:1536
18.4B TWD 3 -516 39.7 -2 964.3
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.2 7.5 14.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
160.9B CNY 4.3 23 20.1 20.1
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.3 4.7 8.2
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.8 7 10.4
DE
Continental AG
XETRA:CON
13B EUR 0.3 15.8 3.9 9.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29.2 9.8 17.2
CA
Magna International Inc
TSX:MG
17.5B CAD 0.3 11.3 4.6 8.3
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.2 43.9 54
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
H
Hota Industrial Mfg. Co Ltd
TWSE:1536
Average EV/EBIT: 16.4
Negative Multiple: -2 964.3
23%
N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -896.3 N/A N/A
JP
Denso Corp
TSE:6902
14.4
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
20.1
25%
0.8
KR
Hyundai Mobis Co Ltd
KRX:012330
5.3
16%
0.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
8.2
N/A N/A
IE
Aptiv PLC
NYSE:APTV
10.4
15%
0.7
DE
Continental AG
XETRA:CON
9.6
20%
0.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
17.2
20%
0.9
CA
Magna International Inc
TSX:MG
8.3
11%
0.8
IN
Bosch Ltd
NSE:BOSCHLTD
54
26%
2.1

See Also

Discover More
Back to Top