H

Hota Industrial Mfg. Co Ltd
TWSE:1536

Watchlist Manager
Hota Industrial Mfg. Co Ltd
TWSE:1536
Watchlist
Price: 61 TWD Market Closed
Market Cap: NT$17B

Income Statement

Earnings Waterfall
Hota Industrial Mfg. Co Ltd

Income Statement
Hota Industrial Mfg. Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
108
108
107
111
102
99
92
80
79
74
74
72
72
75
74
74
71
70
69
59
54
48
42
48
49
50
53
55
48
51
55
43
55
55
44
51
47
45
51
57
63
71
77
85
90
91
93
99
108
112
110
101
90
89
99
107
126
145
158
172
187
188
194
201
184
205
225
241
Revenue
2 545
N/A
2 161
-15%
1 719
-20%
1 361
-21%
1 405
+3%
1 642
+17%
1 917
+17%
2 290
+19%
2 552
+11%
2 648
+4%
2 710
+2%
2 818
+4%
2 846
+1%
3 109
+9%
3 360
+8%
3 483
+4%
3 623
+4%
3 583
-1%
3 511
-2%
3 555
+1%
3 724
+5%
3 827
+3%
4 005
+5%
4 131
+3%
4 236
+3%
4 461
+5%
4 761
+7%
4 997
+5%
5 299
+6%
5 522
+4%
5 646
+2%
5 712
+1%
5 781
+1%
6 053
+5%
6 245
+3%
6 568
+5%
6 719
+2%
6 788
+1%
6 948
+2%
7 111
+2%
7 153
+1%
6 865
-4%
6 567
-4%
6 218
-5%
5 968
-4%
5 899
-1%
5 171
-12%
4 940
-4%
5 211
+5%
5 373
+3%
6 272
+17%
6 731
+7%
6 686
-1%
6 699
+0%
6 953
+4%
7 213
+4%
7 339
+2%
7 468
+2%
7 319
-2%
6 865
-6%
6 599
-4%
6 373
-3%
6 237
-2%
6 130
-2%
5 774
-6%
5 521
-4%
5 006
-9%
4 743
-5%
Gross Profit
Cost of Revenue
(2 008)
(1 736)
(1 494)
(1 203)
(1 192)
(1 345)
(1 475)
(1 783)
(1 955)
(2 045)
(2 117)
(2 198)
(2 213)
(2 385)
(2 563)
(2 639)
(2 770)
(2 730)
(2 673)
(2 692)
(2 763)
(2 808)
(2 875)
(2 912)
(2 943)
(3 041)
(3 177)
(3 282)
(3 368)
(3 458)
(3 488)
(3 539)
(3 643)
(3 873)
(4 073)
(4 306)
(4 449)
(4 522)
(4 688)
(4 824)
(4 900)
(4 766)
(4 618)
(4 439)
(4 296)
(4 286)
(3 835)
(3 769)
(4 038)
(4 211)
(4 849)
(5 049)
(5 005)
(5 091)
(5 262)
(5 515)
(5 644)
(5 729)
(5 678)
(5 517)
(5 458)
(5 324)
(5 381)
(5 351)
(5 093)
(4 993)
(4 614)
(4 469)
Gross Profit
536
N/A
425
-21%
225
-47%
157
-30%
213
+35%
298
+40%
442
+49%
508
+15%
597
+18%
603
+1%
593
-2%
620
+5%
633
+2%
724
+14%
798
+10%
844
+6%
853
+1%
853
0%
837
-2%
863
+3%
961
+11%
1 020
+6%
1 130
+11%
1 220
+8%
1 294
+6%
1 421
+10%
1 584
+11%
1 715
+8%
1 931
+13%
2 064
+7%
2 158
+5%
2 173
+1%
2 138
-2%
2 179
+2%
2 172
0%
2 261
+4%
2 270
+0%
2 265
0%
2 260
0%
2 286
+1%
2 253
-1%
2 098
-7%
1 949
-7%
1 779
-9%
1 672
-6%
1 613
-4%
1 337
-17%
1 171
-12%
1 173
+0%
1 162
-1%
1 422
+22%
1 682
+18%
1 682
+0%
1 607
-4%
1 690
+5%
1 699
+0%
1 696
0%
1 739
+3%
1 641
-6%
1 348
-18%
1 141
-15%
1 049
-8%
856
-18%
778
-9%
682
-12%
528
-23%
392
-26%
274
-30%
Operating Income
Operating Expenses
(491)
(501)
(466)
(424)
(350)
(314)
(324)
(349)
(368)
(354)
(353)
(359)
(372)
(386)
(412)
(438)
(456)
(469)
(468)
(475)
(498)
(515)
(526)
(522)
(526)
(542)
(560)
(598)
(646)
(681)
(717)
(723)
(750)
(769)
(805)
(869)
(845)
(860)
(878)
(883)
(917)
(909)
(880)
(853)
(854)
(856)
(791)
(749)
(776)
(839)
(934)
(1 073)
(1 230)
(1 297)
(1 391)
(1 355)
(1 157)
(1 002)
(856)
(762)
(726)
(754)
(766)
(788)
(796)
(743)
(721)
(638)
Selling, General & Administrative
(383)
(399)
(375)
(341)
(289)
(257)
(265)
(286)
(302)
(305)
(301)
(301)
(285)
(303)
(321)
(344)
(351)
(364)
(367)
(358)
(378)
(389)
(401)
(412)
(419)
(428)
(443)
(482)
(530)
(566)
(600)
(607)
(603)
(624)
(651)
(706)
(718)
(733)
(755)
(768)
(794)
(780)
(745)
(710)
(709)
(716)
(668)
(641)
(668)
(728)
(821)
(954)
(1 116)
(1 188)
(1 283)
(1 248)
(1 051)
(899)
(751)
(660)
(624)
(652)
(667)
(690)
(700)
(651)
(630)
(545)
Research & Development
(108)
(102)
(91)
(84)
(61)
(56)
(60)
(63)
(66)
(73)
(77)
(82)
(87)
(90)
(98)
(102)
(105)
(105)
(101)
(118)
(120)
(124)
(126)
(113)
(114)
(116)
(117)
(116)
(116)
(115)
(117)
(117)
(147)
(146)
(154)
(163)
(127)
(128)
(123)
(115)
(123)
(129)
(135)
(143)
(144)
(139)
(123)
(108)
(109)
(78)
(80)
(86)
(114)
(108)
(108)
(107)
(106)
(104)
(105)
(102)
(101)
(102)
(99)
(98)
(95)
(91)
(90)
(92)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
24
24
24
0
8
8
8
0
0
0
0
0
0
0
3
7
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
(34)
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
45
N/A
(77)
N/A
(241)
-214%
(267)
-11%
(137)
+49%
(16)
+88%
118
N/A
159
+35%
229
+44%
249
+9%
240
-4%
261
+9%
262
+0%
339
+29%
386
+14%
405
+5%
397
-2%
384
-3%
369
-4%
388
+5%
463
+19%
505
+9%
603
+19%
698
+16%
768
+10%
879
+14%
1 024
+17%
1 117
+9%
1 285
+15%
1 383
+8%
1 441
+4%
1 450
+1%
1 387
-4%
1 410
+2%
1 367
-3%
1 393
+2%
1 425
+2%
1 405
-1%
1 382
-2%
1 403
+2%
1 336
-5%
1 189
-11%
1 069
-10%
927
-13%
819
-12%
757
-8%
546
-28%
422
-23%
397
-6%
323
-19%
488
+51%
608
+25%
452
-26%
311
-31%
300
-4%
344
+15%
539
+57%
737
+37%
785
+7%
586
-25%
416
-29%
295
-29%
90
-69%
(9)
N/A
(114)
-1 148%
(215)
-88%
(328)
-53%
(364)
-11%
Pre-Tax Income
Interest Income Expense
(133)
(42)
(84)
(190)
(189)
(222)
(181)
(123)
(194)
(162)
(162)
(85)
(25)
(62)
(46)
(124)
(98)
(63)
(52)
(11)
(5)
3
(20)
(27)
32
(31)
(38)
66
1
(8)
11
(132)
(86)
(165)
(122)
(65)
(118)
(42)
22
24
45
90
1
(32)
(126)
(116)
(180)
(230)
(182)
(214)
(226)
(172)
(150)
(53)
79
235
152
34
(1)
(67)
(137)
(18)
12
(138)
86
19
(420)
(303)
Non-Reccuring Items
(99)
(104)
(119)
(119)
(42)
(38)
(22)
(22)
24
0
0
0
7
0
0
0
0
0
0
(1)
(2)
0
0
4
0
15
15
11
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(5)
0
(5)
(5)
2
0
4
4
2
2
0
0
(0)
0
1
1
0
4
3
2
(1)
(2)
(3)
(4)
14
16
18
21
1
1
(0)
(2)
(0)
2
2
2
3
2
3
2
2
2
1
2
0
1
1
1
2
0
2
7
6
6
5
(0)
7
6
5
5
5
(11)
(10)
(10)
172
189
189
189
Total Other Income
19
(63)
(735)
(718)
(662)
(618)
77
81
69
33
16
16
22
25
29
49
48
48
45
41
59
67
94
97
52
47
18
13
33
36
44
39
98
100
95
113
68
65
66
52
36
36
45
41
52
51
70
87
107
113
87
76
97
110
112
106
70
62
58
62
78
110
108
116
90
60
66
63
Pre-Tax Income
(172)
N/A
(286)
-66%
(1 183)
-314%
(1 298)
-10%
(1 029)
+21%
(894)
+13%
(5)
+99%
99
N/A
130
+32%
123
-6%
94
-23%
192
+105%
266
+38%
302
+14%
370
+23%
331
-11%
347
+5%
373
+7%
365
-2%
419
+15%
514
+23%
572
+11%
674
+18%
767
+14%
866
+13%
926
+7%
1 038
+12%
1 228
+18%
1 331
+8%
1 412
+6%
1 496
+6%
1 356
-9%
1 399
+3%
1 347
-4%
1 342
0%
1 443
+8%
1 378
-4%
1 430
+4%
1 473
+3%
1 482
+1%
1 420
-4%
1 317
-7%
1 116
-15%
937
-16%
745
-21%
693
-7%
436
-37%
279
-36%
324
+16%
224
-31%
353
+58%
522
+48%
404
-23%
373
-8%
496
+33%
685
+38%
768
+12%
839
+9%
848
+1%
585
-31%
363
-38%
376
+4%
200
-47%
(41)
N/A
234
N/A
54
-77%
(492)
N/A
(415)
+16%
Net Income
Tax Provision
(12)
4
26
34
49
24
(5)
1
(10)
1
2
(32)
(51)
(54)
(76)
(65)
(60)
(60)
(58)
(62)
(79)
(92)
(115)
(140)
(154)
(164)
(190)
(215)
(244)
(269)
(288)
(270)
(276)
(228)
(187)
(198)
(174)
(200)
(226)
(209)
(179)
(164)
(129)
(110)
(92)
(89)
(48)
(32)
(38)
(28)
(45)
(74)
(63)
(59)
(81)
(124)
(139)
(155)
(137)
(91)
(38)
(46)
(36)
9
(38)
(50)
17
(21)
Income from Continuing Operations
(184)
(282)
(1 157)
(1 265)
(980)
(870)
(9)
99
120
123
96
160
214
247
293
265
287
313
307
357
435
480
559
627
712
762
848
1 013
1 088
1 142
1 208
1 086
1 123
1 119
1 155
1 245
1 204
1 230
1 247
1 273
1 240
1 153
987
827
653
604
388
247
286
196
308
449
341
315
415
561
629
684
711
494
325
330
164
(32)
196
4
(476)
(436)
Income to Minority Interest
0
1
0
1
1
(0)
(1)
(1)
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(6)
(2)
(2)
(2)
(2)
(5)
(4)
(2)
(3)
(0)
0
(1)
0
(1)
(1)
0
0
0
1
1
(1)
(0)
(2)
(3)
(4)
(3)
(3)
(4)
(3)
(4)
(3)
(1)
2
1
1
1
1
1
(1)
(4)
(6)
(5)
(4)
(2)
1
3
3
(2)
(3)
(1)
(0)
7
10
Net Income (Common)
(184)
N/A
(281)
-53%
(1 157)
-311%
(1 265)
-9%
(983)
+22%
(875)
+11%
(21)
+98%
83
N/A
97
+17%
95
-2%
67
-30%
130
+95%
184
+41%
222
+21%
273
+23%
250
-8%
262
+5%
307
+17%
303
-1%
355
+17%
431
+21%
477
+11%
557
+17%
624
+12%
712
+14%
762
+7%
847
+11%
1 014
+20%
1 086
+7%
1 142
+5%
1 208
+6%
1 086
-10%
1 123
+3%
1 119
0%
1 155
+3%
1 244
+8%
1 204
-3%
1 228
+2%
1 244
+1%
1 270
+2%
1 237
-3%
1 150
-7%
983
-15%
824
-16%
649
-21%
600
-7%
387
-35%
249
-36%
286
+15%
197
-31%
309
+57%
449
+45%
342
-24%
314
-8%
411
+31%
555
+35%
624
+12%
680
+9%
709
+4%
495
-30%
327
-34%
333
+2%
161
-52%
(35)
N/A
195
N/A
4
-98%
(469)
N/A
(426)
+9%
EPS (Diluted)
-1.3
N/A
-2.06
-58%
-8.5
-313%
-5.06
+40%
-6.33
-25%
-3.72
+41%
-0.08
+98%
0.47
N/A
0.48
+2%
0.43
-10%
0.24
-44%
0.52
+117%
0.74
+42%
0.86
+16%
1.14
+33%
1.01
-11%
1.05
+4%
1.22
+16%
2.38
+95%
1.88
-21%
2.14
+14%
1.98
-7%
2.3
+16%
2.6
+13%
2.97
+14%
3.17
+7%
3.52
+11%
4.22
+20%
4.45
+5%
4.76
+7%
5.04
+6%
4.53
-10%
4.6
+2%
4.71
+2%
4.53
-4%
4.87
+8%
4.71
-3%
4.81
+2%
4.87
+1%
4.97
+2%
4.75
-4%
4.51
-5%
3.85
-15%
3.16
-18%
2.5
-21%
2.32
-7%
1.49
-36%
0.96
-36%
1.12
+17%
0.72
-36%
1.1
+53%
1.6
+45%
1.23
-23%
1.12
-9%
1.47
+31%
1.98
+35%
2.23
+13%
2.43
+9%
2.54
+5%
1.77
-30%
1.17
-34%
1.19
+2%
0.58
-51%
-0.13
N/A
0.7
N/A
0.02
-97%
-1.68
N/A
-1.52
+10%