K

Kaulin Manufacturing Co Ltd
TWSE:1531

Watchlist Manager
Kaulin Manufacturing Co Ltd
TWSE:1531
Watchlist
Price: 13.85 TWD Market Closed
Market Cap: 2.5B TWD
Have any thoughts about
Kaulin Manufacturing Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kaulin Manufacturing Co Ltd stock under the Base Case scenario is 8.75 TWD. Compared to the current market price of 13.85 TWD, Kaulin Manufacturing Co Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.75 TWD
Overvaluation 37%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kaulin Manufacturing Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Kaulin Manufacturing Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kaulin Manufacturing Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Kaulin Manufacturing Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

13.85 TWD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kaulin Manufacturing Co Ltd
TW
Machinery
Market Cap
2.5B TWD
IPO
Sep 11, 2000
Employees
-
Taiwan
Market Cap
2.5B TWD
Industry
Machinery
IPO
Sep 11, 2000
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kaulin Manufacturing Co Ltd

Provide an overview of the primary business activities
of Kaulin Manufacturing Co Ltd.

What unique competitive advantages
does Kaulin Manufacturing Co Ltd hold over its rivals?

What risks and challenges
does Kaulin Manufacturing Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kaulin Manufacturing Co Ltd.

Provide P/S
for Kaulin Manufacturing Co Ltd.

Provide P/E
for Kaulin Manufacturing Co Ltd.

Provide P/OCF
for Kaulin Manufacturing Co Ltd.

Provide P/FCFE
for Kaulin Manufacturing Co Ltd.

Provide P/B
for Kaulin Manufacturing Co Ltd.

Provide EV/S
for Kaulin Manufacturing Co Ltd.

Provide EV/GP
for Kaulin Manufacturing Co Ltd.

Provide EV/EBITDA
for Kaulin Manufacturing Co Ltd.

Provide EV/EBIT
for Kaulin Manufacturing Co Ltd.

Provide EV/OCF
for Kaulin Manufacturing Co Ltd.

Provide EV/FCFF
for Kaulin Manufacturing Co Ltd.

Provide EV/IC
for Kaulin Manufacturing Co Ltd.

Show me price targets
for Kaulin Manufacturing Co Ltd made by professional analysts.

What are the Revenue projections
for Kaulin Manufacturing Co Ltd?

How accurate were the past Revenue estimates
for Kaulin Manufacturing Co Ltd?

What are the Net Income projections
for Kaulin Manufacturing Co Ltd?

How accurate were the past Net Income estimates
for Kaulin Manufacturing Co Ltd?

What are the EPS projections
for Kaulin Manufacturing Co Ltd?

How accurate were the past EPS estimates
for Kaulin Manufacturing Co Ltd?

What are the EBIT projections
for Kaulin Manufacturing Co Ltd?

How accurate were the past EBIT estimates
for Kaulin Manufacturing Co Ltd?

Compare the revenue forecasts
for Kaulin Manufacturing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kaulin Manufacturing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kaulin Manufacturing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kaulin Manufacturing Co Ltd compared to its peers.

Compare the P/E ratios
of Kaulin Manufacturing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kaulin Manufacturing Co Ltd with its peers.

Analyze the financial leverage
of Kaulin Manufacturing Co Ltd compared to its main competitors.

Show all profitability ratios
for Kaulin Manufacturing Co Ltd.

Provide ROE
for Kaulin Manufacturing Co Ltd.

Provide ROA
for Kaulin Manufacturing Co Ltd.

Provide ROIC
for Kaulin Manufacturing Co Ltd.

Provide ROCE
for Kaulin Manufacturing Co Ltd.

Provide Gross Margin
for Kaulin Manufacturing Co Ltd.

Provide Operating Margin
for Kaulin Manufacturing Co Ltd.

Provide Net Margin
for Kaulin Manufacturing Co Ltd.

Provide FCF Margin
for Kaulin Manufacturing Co Ltd.

Show all solvency ratios
for Kaulin Manufacturing Co Ltd.

Provide D/E Ratio
for Kaulin Manufacturing Co Ltd.

Provide D/A Ratio
for Kaulin Manufacturing Co Ltd.

Provide Interest Coverage Ratio
for Kaulin Manufacturing Co Ltd.

Provide Altman Z-Score Ratio
for Kaulin Manufacturing Co Ltd.

Provide Quick Ratio
for Kaulin Manufacturing Co Ltd.

Provide Current Ratio
for Kaulin Manufacturing Co Ltd.

Provide Cash Ratio
for Kaulin Manufacturing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kaulin Manufacturing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kaulin Manufacturing Co Ltd?

What is the current Free Cash Flow
of Kaulin Manufacturing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kaulin Manufacturing Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kaulin Manufacturing Co Ltd

Current Assets 3.1B
Cash & Short-Term Investments 1.4B
Receivables 632.8m
Other Current Assets 1.1B
Non-Current Assets 1.3B
Long-Term Investments 194.1m
PP&E 954.7m
Intangibles 30m
Other Non-Current Assets 83.7m
Current Liabilities 392.1m
Accounts Payable 144.9m
Accrued Liabilities 49.1m
Short-Term Debt 100m
Other Current Liabilities 98.1m
Non-Current Liabilities 263.8m
Long-Term Debt 42.2m
Other Non-Current Liabilities 221.6m
Efficiency

Earnings Waterfall
Kaulin Manufacturing Co Ltd

Revenue
1.6B TWD
Cost of Revenue
-1.3B TWD
Gross Profit
291m TWD
Operating Expenses
-297.3m TWD
Operating Income
-6.3m TWD
Other Expenses
24.5m TWD
Net Income
18.2m TWD

Free Cash Flow Analysis
Kaulin Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kaulin Manufacturing Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROE
36/100
Profitability
Score

Kaulin Manufacturing Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kaulin Manufacturing Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
70/100
Solvency
Score

Kaulin Manufacturing Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kaulin Manufacturing Co Ltd

There are no price targets for Kaulin Manufacturing Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kaulin Manufacturing Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kaulin Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Kaulin Manufacturing Co Ltd stock?

The intrinsic value of one Kaulin Manufacturing Co Ltd stock under the Base Case scenario is 8.75 TWD.

Is Kaulin Manufacturing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.85 TWD, Kaulin Manufacturing Co Ltd is Overvalued by 37%.

Back to Top