K

Kaulin Manufacturing Co Ltd
TWSE:1531

Watchlist Manager
Kaulin Manufacturing Co Ltd
TWSE:1531
Watchlist
Price: 13.85 TWD Market Closed
Market Cap: 2.5B TWD
Have any thoughts about
Kaulin Manufacturing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kaulin Manufacturing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
178
212
152
193
235
195
178
155
104
132
138
169
223
223
227
267
266
263
275
179
127
43
(10)
(62)
(89)
(68)
(21)
107
183
243
302
332
341
259
147
17
(40)
(42)
3
46
33
Depreciation & Amortization
167
166
162
159
157
153
149
145
143
140
126
113
98
86
85
85
83
83
82
80
78
77
75
75
75
75
75
75
75
74
73
74
74
75
75
74
74
74
74
75
77
Other Non-Cash Items
(43)
(75)
(56)
(72)
(60)
11
63
43
79
(24)
(46)
(62)
(108)
(67)
(76)
(78)
(43)
(17)
(16)
26
11
12
17
36
40
38
23
(24)
(37)
(50)
(57)
(49)
(41)
6
18
58
36
21
12
(16)
(11)
Cash Taxes Paid
82
82
83
78
87
80
82
86
80
82
82
40
39
47
54
40
49
100
101
101
88
33
23
23
11
8
7
10
13
27
29
79
89
81
77
80
68
67
67
9
9
Cash Interest Paid
8
9
8
5
5
6
6
9
10
9
9
7
5
3
3
3
3
15
15
14
14
1
1
1
1
1
1
1
2
2
2
4
6
8
10
9
6
4
2
2
2
Change in Working Capital
64
238
302
85
(206)
(48)
(25)
197
247
64
228
218
273
30
(146)
(319)
(647)
(771)
(691)
(365)
20
330
469
230
201
182
58
(5)
(394)
(496)
(621)
(553)
(293)
(178)
156
243
264
245
119
96
288
Cash from Operating Activities
366
N/A
541
+48%
560
+4%
365
-35%
126
-65%
311
+146%
364
+17%
539
+48%
573
+6%
312
-45%
446
+43%
438
-2%
486
+11%
272
-44%
90
-67%
(46)
N/A
(341)
-641%
(441)
-29%
(350)
+21%
(81)
+77%
236
N/A
462
+95%
552
+19%
279
-49%
226
-19%
226
+0%
135
-40%
153
+14%
(172)
N/A
(228)
-33%
(302)
-32%
(196)
+35%
81
N/A
162
+99%
396
+145%
393
-1%
334
-15%
299
-11%
209
-30%
201
-4%
387
+93%
Investing Cash Flow
Capital Expenditures
(42)
(99)
(149)
(222)
(210)
(166)
(122)
(52)
(83)
(68)
(76)
(73)
(34)
(32)
(24)
(22)
(17)
(41)
(43)
(50)
(61)
(40)
(32)
(25)
(17)
(13)
(10)
(13)
(16)
(20)
(31)
(31)
(31)
(31)
(24)
(22)
(22)
(28)
(38)
(38)
(45)
Other Items
(396)
(10)
186
27
(91)
(223)
(213)
(494)
(143)
160
23
221
152
10
197
156
312
421
265
333
(39)
(233)
(126)
(152)
46
218
110
24
(156)
(9)
(19)
46
272
82
(8)
(117)
(254)
(382)
(328)
(220)
(83)
Cash from Investing Activities
(438)
N/A
(109)
+75%
37
N/A
(196)
N/A
(301)
-54%
(389)
-29%
(335)
+14%
(546)
-63%
(226)
+59%
92
N/A
(53)
N/A
147
N/A
118
-20%
(22)
N/A
173
N/A
135
-22%
295
+119%
380
+29%
222
-42%
284
+28%
(100)
N/A
(273)
-175%
(158)
+42%
(177)
-12%
28
N/A
205
+625%
100
-51%
10
-89%
(172)
N/A
(29)
+83%
(49)
-71%
16
N/A
242
+1 421%
51
-79%
(31)
N/A
(138)
-344%
(276)
-99%
(411)
-49%
(366)
+11%
(257)
+30%
(128)
+50%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(194)
(194)
(194)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(16)
(16)
(16)
(23)
(24)
(24)
(24)
(15)
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
45
(205)
(263)
(113)
42
144
154
154
(1)
(161)
(269)
(318)
(318)
(158)
0
104
104
0
(0)
(104)
(104)
(0)
(1)
(1)
(1)
(1)
142
138
138
137
143
157
18
14
(287)
(298)
(160)
(155)
(1)
(1)
(1)
Cash Paid for Dividends
(193)
(193)
0
0
(148)
(148)
0
0
(111)
(111)
0
0
(111)
(111)
0
0
0
(148)
0
0
(93)
(93)
0
0
(37)
(37)
0
0
(37)
(37)
0
0
(127)
(127)
0
0
(146)
(146)
0
0
(36)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
Cash from Financing Activities
(637)
N/A
(558)
+12%
(650)
-17%
(500)
+23%
(300)
+40%
(39)
+87%
6
N/A
6
+7%
(112)
N/A
(272)
-143%
(380)
-40%
(429)
-13%
(429)
N/A
(269)
+37%
0
N/A
(7)
N/A
(44)
-514%
(148)
-235%
(148)
0%
(252)
-70%
(197)
+22%
(93)
+53%
(96)
-3%
(110)
-15%
(54)
+50%
(55)
0%
82
N/A
77
-6%
77
+0%
77
-1%
90
+18%
120
+32%
(110)
N/A
(114)
-4%
(415)
-265%
(426)
-3%
(305)
+28%
(300)
+2%
(147)
+51%
(146)
+0%
(37)
+75%
Change in Cash
Effect of Foreign Exchange Rates
39
39
13
13
59
(33)
(47)
(29)
(245)
(46)
(49)
(31)
125
(2)
28
21
(5)
(13)
(31)
(33)
(21)
(28)
(28)
(36)
(5)
12
23
31
17
7
31
35
20
17
(13)
(39)
1
(21)
(7)
6
(18)
Net Change in Cash
(669)
N/A
(87)
+87%
(40)
+54%
(318)
-696%
(416)
-31%
(150)
+64%
(12)
+92%
(30)
-152%
(9)
+70%
87
N/A
(36)
N/A
125
N/A
300
+140%
(21)
N/A
130
N/A
102
-21%
(95)
N/A
(222)
-133%
(307)
-39%
(82)
+73%
(81)
+1%
68
N/A
270
+299%
(44)
N/A
195
N/A
388
+99%
339
-13%
272
-20%
(250)
N/A
(173)
+31%
(231)
-33%
(25)
+89%
233
N/A
115
-51%
(64)
N/A
(210)
-231%
(246)
-17%
(433)
-76%
(312)
+28%
(197)
+37%
205
N/A
Free Cash Flow
Free Cash Flow
325
N/A
442
+36%
411
-7%
143
-65%
(84)
N/A
144
N/A
243
+68%
487
+101%
490
+1%
244
-50%
371
+52%
364
-2%
452
+24%
240
-47%
66
-73%
(68)
N/A
(358)
-428%
(482)
-35%
(393)
+18%
(130)
+67%
176
N/A
422
+140%
519
+23%
254
-51%
209
-18%
213
+2%
125
-41%
140
+12%
(188)
N/A
(248)
-32%
(333)
-34%
(226)
+32%
50
N/A
130
+158%
372
+186%
371
0%
312
-16%
270
-13%
171
-37%
163
-5%
343
+111%

See Also

Discover More