TYC Brother Industrial Co Ltd
TWSE:1522

Watchlist Manager
TYC Brother Industrial Co Ltd Logo
TYC Brother Industrial Co Ltd
TWSE:1522
Watchlist
Price: 61.9 TWD -2.06% Market Closed
Market Cap: 19.3B TWD
Have any thoughts about
TYC Brother Industrial Co Ltd?
Write Note

Relative Value

The Relative Value of one TYC Brother Industrial Co Ltd stock under the Base Case scenario is 89.28 TWD. Compared to the current market price of 61.9 TWD, TYC Brother Industrial Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
89.28 TWD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
41
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
Forward
0.9
vs History
74
vs Industry
44
Median 3Y
12.6
Median 5Y
13.6
Industry
17.2
Forward
11.4
vs History
28
vs Industry
48
Median 3Y
6.2
Median 5Y
4.1
Industry
9
vs History
23
vs Industry
18
Median 3Y
28.2
Median 5Y
27.4
Industry
16.7
vs History
6
vs Industry
28
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
vs History
6
vs Industry
33
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
1.3
vs History
53
vs Industry
39
Median 3Y
4.7
Median 5Y
4.9
Industry
4.6
vs History
74
vs Industry
45
Median 3Y
7.1
Median 5Y
7.2
Industry
9.2
Forward
6.5
vs History
95
vs Industry
39
Median 3Y
16.6
Median 5Y
20.4
Industry
13.4
Forward
11.1
vs History
52
vs Industry
42
Median 3Y
8.9
Median 5Y
8.9
Industry
10.5
vs History
23
vs Industry
20
Median 3Y
11.7
Median 5Y
13.1
Industry
14.5
vs History
4
vs Industry
33
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
TYC Brother Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
TYC Brother Industrial Co Ltd
TWSE:1522
19.3B TWD 1 10.7 6.6 11.2
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
155B CNY 4.1 22.2 19.3 19.3
KR
Hyundai Mobis Co Ltd
KRX:012330
22.3T KRW 0.4 6.5 4.1 5.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29.7 10 17.5
DE
Continental AG
XETRA:CON
12.7B EUR 0.3 12.6 3.7 8.1
CA
Magna International Inc
TSX:MG
17.1B CAD 0.3 11 4.5 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.4 44.2 54.2