TYC Brother Industrial Co Ltd
TWSE:1522

Watchlist Manager
TYC Brother Industrial Co Ltd Logo
TYC Brother Industrial Co Ltd
TWSE:1522
Watchlist
Price: 63.9 TWD 0.31% Market Closed
Market Cap: 19.9B TWD
Have any thoughts about
TYC Brother Industrial Co Ltd?
Write Note

Income Statement

Earnings Waterfall
TYC Brother Industrial Co Ltd

Revenue
20.1B TWD
Cost of Revenue
-14.2B TWD
Gross Profit
5.9B TWD
Operating Expenses
-3.5B TWD
Operating Income
2.4B TWD
Other Expenses
-596.3m TWD
Net Income
1.8B TWD

Income Statement
TYC Brother Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
15 480
N/A
14 807
-4%
13 959
-6%
14 190
+2%
14 586
+3%
14 875
+2%
15 045
+1%
15 380
+2%
15 541
+1%
15 778
+2%
15 959
+1%
15 988
+0%
16 040
+0%
16 067
+0%
16 064
0%
16 251
+1%
16 187
0%
16 283
+1%
16 622
+2%
16 687
+0%
17 346
+4%
17 688
+2%
17 540
-1%
17 053
-3%
15 430
-10%
14 831
-4%
14 446
-3%
14 555
+1%
15 761
+8%
16 060
+2%
16 577
+3%
17 215
+4%
18 043
+5%
18 589
+3%
19 207
+3%
19 310
+1%
19 106
-1%
19 401
+2%
19 278
-1%
19 684
+2%
20 070
+2%
Gross Profit
Cost of Revenue
(12 824)
(12 158)
(11 382)
(11 348)
(11 469)
(11 707)
(11 747)
(11 898)
(11 947)
(11 918)
(12 048)
(12 062)
(12 237)
(12 484)
(12 559)
(12 785)
(12 662)
(12 709)
(12 940)
(12 948)
(13 463)
(13 584)
(13 377)
(13 097)
(11 925)
(11 658)
(11 589)
(11 738)
(12 789)
(13 153)
(13 569)
(14 060)
(14 553)
(14 823)
(15 023)
(14 906)
(14 560)
(14 480)
(14 109)
(14 126)
(14 153)
Gross Profit
2 656
N/A
2 649
0%
2 577
-3%
2 842
+10%
3 117
+10%
3 168
+2%
3 298
+4%
3 481
+6%
3 594
+3%
3 860
+7%
3 911
+1%
3 926
+0%
3 803
-3%
3 583
-6%
3 505
-2%
3 467
-1%
3 526
+2%
3 573
+1%
3 682
+3%
3 739
+2%
3 883
+4%
4 105
+6%
4 163
+1%
3 955
-5%
3 506
-11%
3 173
-9%
2 857
-10%
2 817
-1%
2 972
+6%
2 907
-2%
3 007
+3%
3 156
+5%
3 491
+11%
3 766
+8%
4 184
+11%
4 404
+5%
4 546
+3%
4 920
+8%
5 168
+5%
5 558
+8%
5 917
+6%
Operating Income
Operating Expenses
(2 334)
(2 211)
(2 229)
(2 338)
(2 388)
(2 435)
(2 468)
(2 579)
(2 640)
(2 751)
(2 860)
(2 906)
(2 955)
(2 963)
(2 973)
(2 969)
(3 000)
(2 999)
(3 064)
(3 107)
(3 116)
(3 172)
(3 107)
(3 083)
(2 909)
(2 728)
(2 591)
(2 455)
(2 480)
(2 483)
(2 579)
(2 683)
(2 879)
(3 121)
(3 297)
(3 341)
(3 376)
(3 389)
(3 422)
(3 498)
(3 500)
Selling, General & Administrative
(1 972)
(1 884)
(1 945)
(1 956)
(2 006)
(2 052)
(2 081)
(2 183)
(2 233)
(2 333)
(2 427)
(2 448)
(2 491)
(2 516)
(2 531)
(2 539)
(2 584)
(2 586)
(2 617)
(2 634)
(2 628)
(2 664)
(2 619)
(2 565)
(2 423)
(2 268)
(2 166)
(2 113)
(2 153)
(2 174)
(2 234)
(2 343)
(2 541)
(2 780)
(2 921)
(2 957)
(2 979)
(2 983)
(3 025)
(3 081)
(3 067)
Research & Development
(474)
(432)
(385)
(385)
(384)
(385)
(389)
(398)
(408)
(419)
(434)
(441)
(447)
(447)
(442)
(431)
(417)
(414)
(449)
(474)
(489)
(508)
(488)
(486)
(482)
(456)
(425)
(294)
(278)
(261)
(344)
(340)
(338)
(341)
(376)
(384)
(396)
(406)
(396)
(407)
(423)
Other Operating Expenses
112
105
101
2
2
2
2
1
1
1
1
(17)
(17)
0
0
1
1
2
2
1
1
0
(0)
(32)
(4)
(4)
0
(48)
(48)
(48)
0
(0)
0
(0)
0
0
0
0
0
(10)
(10)
Operating Income
322
N/A
438
+36%
348
-21%
504
+45%
729
+45%
732
+1%
830
+13%
902
+9%
955
+6%
1 109
+16%
1 051
-5%
1 020
-3%
849
-17%
620
-27%
532
-14%
497
-7%
525
+6%
575
+9%
619
+8%
632
+2%
767
+21%
932
+22%
1 056
+13%
872
-17%
597
-32%
445
-25%
266
-40%
362
+36%
493
+36%
424
-14%
429
+1%
473
+10%
612
+29%
645
+5%
887
+38%
1 063
+20%
1 170
+10%
1 531
+31%
1 747
+14%
2 059
+18%
2 417
+17%
Pre-Tax Income
Interest Income Expense
(25)
33
252
90
93
273
246
311
389
191
229
250
279
367
308
261
295
187
168
163
21
(54)
(202)
(252)
(275)
(193)
(94)
(82)
(148)
(168)
(190)
(39)
100
389
285
62
17
(176)
(295)
(71)
(45)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(13)
(18)
0
0
(5)
0
0
0
0
(109)
0
(28)
(28)
(32)
0
0
0
49
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
Gain/Loss on Disposition of Assets
66
67
76
75
(1)
(1)
(2)
(2)
2
10
2
3
1
(12)
(19)
(17)
(18)
(119)
1
(104)
(15)
92
109
104
16
15
(2)
2
2
1
2
49
49
46
44
(4)
1
3
3
3
(1)
Total Other Income
37
41
141
125
48
65
45
39
57
70
34
37
18
31
53
42
43
12
5
25
37
39
53
48
92
127
187
182
134
87
88
93
94
99
52
57
63
67
59
56
53
Pre-Tax Income
401
N/A
579
+45%
817
+41%
794
-3%
868
+9%
1 070
+23%
1 120
+5%
1 251
+12%
1 403
+12%
1 366
-3%
1 299
-5%
1 310
+1%
1 146
-12%
1 001
-13%
873
-13%
784
-10%
845
+8%
654
-23%
684
+5%
716
+5%
782
+9%
981
+26%
984
+0%
772
-22%
430
-44%
395
-8%
408
+3%
462
+13%
479
+4%
342
-29%
329
-4%
575
+75%
855
+49%
1 179
+38%
1 268
+7%
1 177
-7%
1 251
+6%
1 425
+14%
1 504
+6%
2 048
+36%
2 424
+18%
Net Income
Tax Provision
(182)
(211)
(196)
(223)
(229)
(259)
(249)
(265)
(275)
(285)
(250)
(242)
(171)
(141)
(235)
(172)
(221)
(145)
(78)
(160)
(154)
(257)
(272)
(201)
(149)
(145)
(121)
(143)
(148)
(96)
(93)
(135)
(179)
(196)
(266)
(256)
(275)
(380)
(348)
(461)
(539)
Income from Continuing Operations
219
368
621
571
640
811
871
985
1 128
1 081
1 049
1 068
976
859
639
612
624
509
606
556
628
725
712
571
281
249
287
319
331
246
237
440
676
983
1 002
922
976
1 046
1 156
1 587
1 885
Income to Minority Interest
(126)
(143)
(109)
(84)
(79)
(97)
(111)
(126)
(110)
(95)
(61)
(32)
(16)
7
21
24
30
24
17
23
(15)
(18)
(17)
(23)
14
3
(24)
(41)
(60)
(56)
(43)
(50)
(49)
(65)
(69)
(62)
(68)
(66)
(63)
(68)
(64)
Net Income (Common)
93
N/A
226
+144%
512
+127%
487
-5%
561
+15%
715
+27%
759
+6%
859
+13%
1 018
+18%
986
-3%
987
+0%
1 036
+5%
959
-7%
866
-10%
660
-24%
636
-4%
654
+3%
533
-19%
623
+17%
579
-7%
612
+6%
706
+15%
695
-2%
547
-21%
294
-46%
252
-14%
263
+4%
278
+6%
272
-2%
190
-30%
193
+2%
390
+102%
627
+61%
919
+47%
933
+2%
859
-8%
848
-1%
919
+8%
1 033
+12%
1 460
+41%
1 821
+25%
EPS (Diluted)
0.3
N/A
0.73
+143%
1.64
+125%
1.56
-5%
1.8
+15%
2.29
+27%
2.43
+6%
2.76
+14%
3.27
+18%
3.17
-3%
3.16
0%
3.32
+5%
3.07
-8%
2.77
-10%
2.11
-24%
2.03
-4%
2.09
+3%
1.7
-19%
1.99
+17%
1.85
-7%
1.96
+6%
2.26
+15%
2.22
-2%
1.75
-21%
0.94
-46%
0.81
-14%
0.84
+4%
0.89
+6%
0.87
-2%
0.6
-31%
0.62
+3%
1.25
+102%
2
+60%
2.94
+47%
2.97
+1%
2.74
-8%
2.71
-1%
2.94
+8%
3.3
+12%
4.67
+42%
5.83
+25%

See Also

Discover More