Income Statement

Revenue

+188%

+163%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	78	59	63	49	29	20	17	15	14	15	16	17	20	23	26	27	26	24	22	20	18	17	17	17	18	19	19	19	30	32	35	37	28	27	26	25	25	26	26	28	30	29	33	35	33	32	29	27	27	29	30	29	31	31	33	40	47	55	58	58	49	39	35	34	38	40	36	40
Revenue	8 495 N/A	8 762 +3%	8 128 -7%	7 895 -3%	6 764 -14%	5 948 -12%	5 767 -3%	5 111 -11%	5 721 +12%	5 669 -1%	5 806 +2%	5 644 -3%	4 943 -12%	4 436 -10%	4 291 -3%	4 646 +8%	4 522 -3%	4 883 +8%	5 004 +2%	4 570 -9%	4 450 -3%	4 490 +1%	4 235 -6%	4 516 +7%	5 123 +13%	5 201 +2%	5 517 +6%	5 522 +0%	5 715 +3%	5 725 +0%	6 324 +10%	6 439 +2%	5 726 -11%	5 881 +3%	5 287 -10%	5 128 -3%	5 870 +14%	5 927 +1%	5 782 -2%	6 286 +9%	5 997 -5%	5 978 0%	6 260 +5%	5 927 -5%	7 177 +21%	7 621 +6%	7 946 +4%	8 924 +12%	8 472 -5%	8 391 -1%	8 962 +7%	8 563 -4%	9 020 +5%	8 819 -2%	8 485 -4%	8 148 -4%	7 751 -5%	7 896 +2%	8 954 +13%	10 953 +22%	13 900 +27%	15 397 +11%	16 940 +10%	18 652 +10%	20 203 +8%	21 587 +7%	23 014 +7%	23 489 +2%
Gross Profit
Cost of Revenue	(6 664)	(6 818)	(6 430)	(6 220)	(5 391)	(4 769)	(4 593)	(4 325)	(4 724)	(4 785)	(4 893)	(4 751)	(4 342)	(3 980)	(3 880)	(4 074)	(3 810)	(4 067)	(4 146)	(3 752)	(3 751)	(3 704)	(3 518)	(3 718)	(4 145)	(4 286)	(4 453)	(4 517)	(4 694)	(4 674)	(5 210)	(5 301)	(4 710)	(4 865)	(4 435)	(4 383)	(5 131)	(5 317)	(5 325)	(5 713)	(5 372)	(5 159)	(5 330)	(4 970)	(6 050)	(6 474)	(6 631)	(7 459)	(7 118)	(7 072)	(7 601)	(7 344)	(7 613)	(7 403)	(6 951)	(6 459)	(6 163)	(6 107)	(6 734)	(7 961)	(9 566)	(10 453)	(11 231)	(12 089)	(12 818)	(13 659)	(14 316)	(14 412)
Gross Profit	1 832 N/A	1 945 +6%	1 697 -13%	1 676 -1%	1 373 -18%	1 179 -14%	1 175 0%	785 -33%	997 +27%	884 -11%	913 +3%	893 -2%	601 -33%	456 -24%	411 -10%	572 +39%	712 +24%	816 +15%	858 +5%	818 -5%	700 -14%	787 +12%	718 -9%	798 +11%	979 +23%	915 -6%	1 064 +16%	1 005 -6%	1 021 +2%	1 051 +3%	1 114 +6%	1 138 +2%	1 017 -11%	1 016 0%	853 -16%	745 -13%	739 -1%	610 -17%	457 -25%	573 +25%	624 +9%	819 +31%	929 +13%	957 +3%	1 127 +18%	1 148 +2%	1 316 +15%	1 465 +11%	1 354 -8%	1 319 -3%	1 361 +3%	1 220 -10%	1 407 +15%	1 416 +1%	1 535 +8%	1 688 +10%	1 588 -6%	1 789 +13%	2 220 +24%	2 992 +35%	4 334 +45%	4 944 +14%	5 709 +15%	6 563 +15%	7 385 +13%	7 928 +7%	8 698 +10%	9 077 +4%
Operating Income
Operating Expenses	(952)	(1 105)	(1 055)	(1 009)	(849)	(709)	(689)	(644)	(720)	(668)	(658)	(646)	(529)	(534)	(595)	(636)	(648)	(667)	(669)	(584)	(580)	(609)	(540)	(607)	(651)	(611)	(628)	(623)	(698)	(759)	(784)	(763)	(703)	(653)	(635)	(613)	(582)	(582)	(577)	(624)	(611)	(648)	(726)	(714)	(796)	(870)	(832)	(878)	(880)	(831)	(925)	(879)	(1 015)	(1 080)	(1 035)	(1 171)	(1 158)	(632)	(724)	(848)	(1 480)	(1 692)	(1 898)	(2 113)	(2 494)	(2 691)	(3 110)	(3 702)
Selling, General & Administrative	(887)	(1 038)	(985)	(931)	(779)	(635)	(613)	(575)	(640)	(588)	(554)	(524)	(437)	(435)	(523)	(572)	(559)	(578)	(574)	(495)	(490)	(526)	(461)	(522)	(561)	(516)	(518)	(512)	(589)	(654)	(691)	(669)	(600)	(548)	(521)	(503)	(480)	(480)	(485)	(532)	(514)	(548)	(611)	(593)	(649)	(712)	(677)	(721)	(753)	(713)	(811)	(761)	(887)	(944)	(895)	(1 025)	(1 010)	(949)	(1 037)	(1 142)	(1 266)	(1 444)	(1 619)	(1 802)	(2 164)	(2 344)	(2 750)	(3 338)
Research & Development	(65)	(67)	(69)	(78)	(70)	(74)	(76)	(69)	(80)	(80)	(104)	(122)	(93)	(100)	(72)	(65)	(89)	(89)	(95)	(89)	(90)	(84)	(79)	(85)	(91)	(95)	(110)	(112)	(109)	(105)	(93)	(94)	(103)	(105)	(113)	(110)	(101)	(102)	(92)	(92)	(98)	(100)	(115)	(121)	(147)	(158)	(155)	(156)	(127)	(88)	(84)	(88)	(128)	(136)	(141)	(147)	(148)	(151)	(155)	(174)	(214)	(247)	(279)	(312)	(330)	(347)	(361)	(365)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	(30)	(30)	0	0	0	0	0	468	468	468	0	0	0	0	0	0	0	0
Operating Income	880 N/A	840 -5%	643 -23%	667 +4%	524 -21%	470 -10%	485 +3%	141 -71%	277 +96%	216 -22%	255 +18%	247 -3%	72 -71%	(78) N/A	(184) -135%	(64) +65%	65 N/A	148 +130%	189 +27%	234 +24%	120 -49%	177 +48%	178 +0%	191 +8%	327 +71%	304 -7%	436 +43%	382 -12%	323 -15%	292 -10%	330 +13%	376 +14%	314 -17%	363 +16%	218 -40%	132 -39%	157 +19%	28 -82%	(120) N/A	(51) +58%	13 N/A	171 +1 202%	203 +19%	243 +19%	331 +36%	278 -16%	484 +74%	588 +21%	474 -19%	487 +3%	436 -11%	340 -22%	392 +15%	336 -14%	499 +49%	517 +3%	429 -17%	1 157 +170%	1 496 +29%	2 144 +43%	2 854 +33%	3 252 +14%	3 811 +17%	4 450 +17%	4 891 +10%	5 237 +7%	5 589 +7%	5 375 -4%
Pre-Tax Income
Interest Income Expense	(42)	(49)	(43)	(34)	(23)	(28)	(15)	(9)	1	12	9	(7)	(3)	(1)	3	18	1	4	(5)	(11)	(13)	(15)	(18)	(18)	(26)	(39)	(47)	(39)	(65)	(89)	(87)	(119)	(138)	(107)	(77)	(66)	(60)	(59)	(101)	(118)	(49)	(71)	(56)	(24)	(207)	(183)	(182)	(185)	(22)	(20)	(14)	(10)	(10)	12	31	41	10	(24)	(21)	21	5	106	133	62	205	179	(234)	(64)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67	67	67	210	143	143	143	0	0	0	0	0	0	0	0	468	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	23	0	0	0	(1)	0	0	0	0	0	(0)	(0)	0	0	0	0	0	(1)	(1)	(1)	(0)	(0)	1	1	1	0	(0)	8	8	8	8	88	85	85	85	(3)	(0)	0	(0)	0	2	0	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(5)	(5)	(4)	0	1	1	(0)	(1)	(0)	(2)	28	28	28	30
Total Other Income	33	27	40	30	14	14	14	17	59	63	50	50	50	53	38	36	23	35	54	47	38	21	14	7	24	21	24	43	33	36	43	35	38	37	36	39	29	40	102	107	108	230	167	169	168	44	48	40	97	89	81	32	(15)	(8)	(8)	52	46	68	106	138	214	224	237	340	316	324	317	189
Pre-Tax Income	894 N/A	818 -9%	639 -22%	662 +4%	514 -22%	456 -11%	484 +6%	149 -69%	337 +126%	291 -14%	315 +8%	290 -8%	119 -59%	(27) N/A	(143) -436%	(9) +94%	88 N/A	188 +113%	237 +27%	270 +14%	144 -47%	182 +26%	175 -4%	182 +4%	326 +79%	287 -12%	413 +44%	393 -5%	299 -24%	247 -17%	293 +19%	380 +30%	299 -21%	378 +27%	262 -31%	103 -61%	126 +23%	9 -93%	(120) N/A	(62) +48%	75 N/A	397 +427%	381 -4%	455 +19%	501 +10%	282 -44%	493 +75%	585 +19%	549 -6%	556 +1%	503 -10%	362 -28%	366 +1%	338 -7%	517 +53%	605 +17%	950 +57%	1 201 +26%	1 582 +32%	2 303 +46%	3 072 +33%	3 582 +17%	4 180 +17%	4 851 +16%	5 439 +12%	5 768 +6%	5 700 -1%	5 530 -3%
Net Income
Tax Provision	(192)	(170)	(146)	(143)	(95)	(78)	(92)	(34)	(64)	(56)	(46)	(40)	(8)	17	34	5	(19)	(37)	(45)	(48)	(29)	(36)	(34)	(35)	(64)	(71)	(100)	(99)	(74)	(54)	(46)	(60)	(51)	(60)	(51)	(24)	(35)	(15)	6	(8)	(22)	(114)	(113)	(77)	(86)	(10)	(33)	(87)	(91)	(94)	(102)	(89)	(78)	(72)	(85)	(90)	(127)	(164)	(235)	(376)	(510)	(629)	(877)	(1 031)	(1 168)	(1 237)	(1 277)	(1 259)
Income from Continuing Operations	703	648	493	519	420	378	392	116	273	235	269	250	112	(9)	(108)	(4)	69	151	192	223	115	146	141	147	261	216	313	294	225	193	247	320	248	318	211	79	91	(6)	(113)	(70)	53	282	268	378	415	272	460	498	458	463	401	273	288	266	432	515	822	1 037	1 347	1 927	2 562	2 953	3 303	3 820	4 271	4 530	4 423	4 271
Income to Minority Interest	2	4	3	3	4	1	1	0	0	0	0	0	0	0	0	0	0	0	1	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(0)	(0)	1	2	2	3	2	2	2	1	2	3	3	7	6	2	0	(4)	(4)	(1)	(0)	0	0	0	0	2	7	10	16	16	14	16	13	15	17	17	17	15	19	23	35
Net Income (Common)	705 N/A	652 -8%	496 -24%	522 +5%	424 -19%	379 -11%	393 +4%	116 -71%	273 +137%	235 -14%	269 +14%	250 -7%	112 -55%	(9) N/A	(108) -1 051%	(4) +96%	69 N/A	152 +119%	193 +27%	222 +15%	115 -49%	145 +26%	139 -4%	145 +4%	260 +79%	214 -18%	312 +46%	294 -6%	225 -23%	194 -14%	249 +28%	322 +29%	251 -22%	320 +28%	212 -34%	80 -62%	93 +15%	(11) N/A	(124) -1 014%	(87) +30%	60 N/A	274 +356%	262 -4%	378 +44%	411 +9%	269 -34%	460 +71%	499 +9%	458 -8%	463 +1%	401 -13%	273 -32%	290 +6%	273 -6%	442 +62%	531 +20%	838 +58%	1 051 +25%	1 362 +30%	1 940 +42%	2 577 +33%	2 969 +15%	3 320 +12%	3 837 +16%	4 286 +12%	4 549 +6%	4 445 -2%	4 305 -3%
EPS (Diluted)	2.01 N/A	1.85 -8%	1.41 -24%	1.5 +6%	1.21 -19%	1.08 -11%	1.12 +4%	0.33 -71%	0.78 +136%	0.67 -14%	0.76 +13%	0.71 -7%	0.31 -56%	-0.04 N/A	-0.31 -675%	-0.01 +97%	0.19 N/A	0.43 +126%	0.55 +28%	0.64 +16%	0.32 -50%	0.41 +28%	0.39 -5%	0.41 +5%	0.74 +80%	0.61 -18%	0.89 +46%	0.84 -6%	0.64 -24%	0.55 -14%	0.71 +29%	0.92 +30%	0.71 -23%	0.91 +28%	0.61 -33%	0.23 -62%	0.26 +13%	-0.02 N/A	-0.35 -1 650%	-0.26 +26%	0.17 N/A	0.78 +359%	0.75 -4%	1.08 +44%	1.29 +19%	0.84 -35%	1.32 +57%	1.57 +19%	1.44 -8%	1.46 +1%	1.15 -21%	0.86 -25%	0.91 +6%	0.86 -5%	1.26 +47%	1.67 +33%	2.64 +58%	3.32 +26%	3.91 +18%	6.13 +57%	8.14 +33%	9.39 +15%	9.55 +2%	12.13 +27%	13.54 +12%	14.37 +6%	12.79 -11%	13.61 +6%

Income Statement Balance Sheet Cash Flow Statement

Fortune Electric Co Ltd
TWSE:1519

Income Statement

Earnings Waterfall
Fortune Electric Co Ltd

Income Statement
Fortune Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Fortune Electric Co Ltd TWSE:1519

Income Statement

Earnings Waterfall Fortune Electric Co Ltd

Income Statement Fortune Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Fortune Electric Co Ltd
TWSE:1519

Earnings Waterfall
Fortune Electric Co Ltd

Income Statement
Fortune Electric Co Ltd