Allis Electric Co Ltd
TWSE:1514

Watchlist Manager
Allis Electric Co Ltd Logo
Allis Electric Co Ltd
TWSE:1514
Watchlist
Price: 109.5 TWD 1.86% Market Closed
Market Cap: 29B TWD
Have any thoughts about
Allis Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Allis Electric Co Ltd

Revenue
9.7B TWD
Cost of Revenue
-7.8B TWD
Gross Profit
1.8B TWD
Operating Expenses
-821.7m TWD
Operating Income
999.5m TWD
Other Expenses
-126.5m TWD
Net Income
872.9m TWD

Income Statement
Allis Electric Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 037
N/A
3 029
0%
3 403
+12%
3 558
+5%
3 657
+3%
3 815
+4%
3 543
-7%
3 884
+10%
3 895
+0%
3 934
+1%
3 906
-1%
3 521
-10%
3 363
-4%
3 382
+1%
3 784
+12%
4 061
+7%
4 285
+6%
4 235
-1%
4 276
+1%
4 357
+2%
4 695
+8%
4 777
+2%
4 819
+1%
4 925
+2%
4 846
-2%
5 042
+4%
5 114
+1%
5 144
+1%
5 243
+2%
5 453
+4%
5 682
+4%
5 933
+4%
6 536
+10%
6 915
+6%
7 709
+11%
8 073
+5%
8 374
+4%
8 569
+2%
9 483
+11%
9 715
+2%
9 658
-1%
Gross Profit
Cost of Revenue
(2 661)
(2 614)
(2 940)
(3 085)
(3 160)
(3 310)
(3 083)
(3 332)
(3 368)
(3 450)
(3 425)
(3 130)
(2 950)
(2 924)
(3 229)
(3 451)
(3 631)
(3 564)
(3 610)
(3 652)
(3 922)
(3 934)
(3 979)
(4 059)
(3 948)
(4 172)
(4 210)
(4 236)
(4 334)
(4 480)
(4 705)
(4 890)
(5 443)
(5 785)
(6 419)
(6 757)
(6 990)
(7 127)
(7 798)
(7 955)
(7 837)
Gross Profit
376
N/A
415
+10%
463
+11%
473
+2%
497
+5%
505
+2%
460
-9%
553
+20%
527
-5%
484
-8%
481
-1%
390
-19%
413
+6%
458
+11%
556
+21%
610
+10%
654
+7%
671
+3%
667
-1%
705
+6%
773
+10%
844
+9%
840
0%
866
+3%
898
+4%
870
-3%
904
+4%
909
+0%
909
+0%
973
+7%
976
+0%
1 043
+7%
1 093
+5%
1 130
+3%
1 290
+14%
1 316
+2%
1 384
+5%
1 442
+4%
1 686
+17%
1 760
+4%
1 821
+3%
Operating Income
Operating Expenses
(372)
(388)
(401)
(396)
(390)
(390)
(381)
(403)
(412)
(401)
(424)
(402)
(396)
(413)
(440)
(461)
(494)
(506)
(497)
(522)
(535)
(564)
(563)
(567)
(569)
(539)
(555)
(541)
(563)
(591)
(600)
(659)
(649)
(701)
(793)
(778)
(803)
(792)
(749)
(805)
(822)
Selling, General & Administrative
(283)
(293)
(298)
(300)
(298)
(304)
(298)
(316)
(327)
(314)
(335)
(322)
(313)
(328)
(343)
(352)
(387)
(400)
(397)
(422)
(431)
(457)
(455)
(454)
(449)
(423)
(444)
(439)
(470)
(494)
(500)
(541)
(527)
(581)
(667)
(651)
(673)
(668)
(625)
(656)
(672)
Research & Development
(89)
(96)
(100)
(100)
(96)
(90)
(86)
(86)
(85)
(87)
(89)
(89)
(89)
(88)
(96)
(98)
(100)
(101)
(100)
(99)
(103)
(108)
(108)
(112)
(120)
(115)
(111)
(78)
(68)
(71)
(100)
(110)
(114)
(120)
(125)
(125)
(129)
(124)
(124)
(124)
(123)
Other Operating Expenses
0
0
(3)
4
4
4
3
(0)
(0)
(1)
(0)
9
6
3
(1)
(10)
(7)
(5)
(1)
(1)
(1)
1
0
(1)
(1)
0
(0)
(25)
(25)
(26)
(0)
(9)
(9)
(1)
(1)
(1)
(1)
0
0
(25)
(27)
Operating Income
4
N/A
27
+520%
61
+125%
77
+25%
107
+40%
115
+8%
79
-32%
150
+91%
115
-23%
83
-28%
57
-31%
(12)
N/A
17
N/A
45
+168%
116
+155%
149
+29%
160
+7%
165
+3%
170
+3%
183
+8%
238
+30%
280
+18%
277
-1%
299
+8%
328
+10%
332
+1%
349
+5%
367
+5%
346
-6%
382
+11%
376
-2%
383
+2%
443
+16%
429
-3%
497
+16%
539
+8%
581
+8%
650
+12%
937
+44%
955
+2%
999
+5%
Pre-Tax Income
Interest Income Expense
(0)
11
44
30
37
69
41
42
62
21
40
15
4
10
(5)
19
28
27
55
60
46
46
24
27
15
10
15
14
28
39
45
61
74
101
79
55
50
33
9
62
56
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(13)
(13)
0
0
0
0
0
0
0
(25)
0
0
Gain/Loss on Disposition of Assets
1
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(0)
0
0
(0)
(0)
0
0
0
(0)
(0)
Total Other Income
12
11
10
12
12
13
14
13
15
14
15
15
18
21
20
19
16
17
20
22
24
23
27
28
29
29
26
25
21
21
20
20
20
22
17
19
19
18
16
15
15
Pre-Tax Income
17
N/A
50
+193%
116
+134%
118
+2%
156
+32%
197
+26%
134
-32%
204
+53%
192
-6%
118
-39%
112
-5%
19
-83%
39
+106%
77
+95%
130
+70%
188
+44%
204
+9%
210
+3%
244
+17%
266
+9%
308
+16%
350
+13%
328
-6%
354
+8%
372
+5%
371
0%
389
+5%
401
+3%
389
-3%
429
+10%
428
0%
464
+8%
537
+16%
552
+3%
592
+7%
613
+4%
650
+6%
700
+8%
937
+34%
1 032
+10%
1 071
+4%
Net Income
Tax Provision
16
19
(5)
(10)
(18)
(27)
(16)
(21)
(18)
(6)
(14)
(5)
(7)
(12)
(13)
(21)
(25)
(25)
(34)
(38)
(46)
(56)
(31)
(37)
(41)
(28)
(69)
(71)
(63)
(83)
(60)
(64)
(72)
(63)
(66)
(72)
(95)
(116)
(170)
(183)
(186)
Income from Continuing Operations
32
68
111
108
138
169
118
183
175
112
98
14
32
65
117
167
179
184
210
228
263
293
297
317
331
343
320
331
326
346
368
400
465
489
526
542
556
585
767
849
884
Income to Minority Interest
1
(1)
(2)
(1)
(1)
(3)
(1)
(6)
(5)
2
4
8
6
(1)
(1)
2
4
5
5
3
(2)
1
(2)
(3)
(1)
(4)
4
1
1
(3)
(7)
(8)
(8)
(9)
(17)
(18)
(20)
(15)
(16)
(15)
(11)
Net Income (Common)
34
N/A
67
+101%
109
+61%
107
-2%
137
+28%
167
+22%
116
-30%
177
+52%
170
-4%
114
-33%
101
-11%
21
-79%
38
+78%
64
+69%
116
+80%
169
+45%
183
+8%
189
+4%
216
+14%
231
+7%
260
+13%
295
+13%
296
+0%
315
+6%
330
+5%
339
+3%
324
-4%
331
+2%
327
-1%
343
+5%
362
+5%
393
+9%
456
+16%
480
+5%
509
+6%
524
+3%
535
+2%
569
+6%
752
+32%
835
+11%
873
+5%
EPS (Diluted)
0.17
N/A
0.33
+94%
0.53
+61%
0.52
-2%
0.66
+27%
0.81
+23%
0.54
-33%
0.86
+59%
0.82
-5%
0.55
-33%
0.43
-22%
0.1
-77%
0.18
+80%
0.31
+72%
0.49
+58%
0.82
+67%
0.89
+9%
0.92
+3%
0.91
-1%
1.12
+23%
1.21
+8%
1.37
+13%
1.25
-9%
1.46
+17%
1.46
N/A
1.5
+3%
1.33
-11%
1.47
+11%
1.37
-7%
1.44
+5%
1.48
+3%
1.66
+12%
1.83
+10%
2.02
+10%
2.09
+3%
2.15
+3%
2.21
+3%
2.33
+5%
3
+29%
3.2
+7%
3.34
+4%

See Also

Discover More