Allis Electric Co Ltd
TWSE:1514

Watchlist Manager
Allis Electric Co Ltd Logo
Allis Electric Co Ltd
TWSE:1514
Watchlist
Price: 109.5 TWD 1.86% Market Closed
Market Cap: 29B TWD
Have any thoughts about
Allis Electric Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Allis Electric Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
17
50
116
118
156
197
134
204
192
118
112
19
39
77
130
188
204
210
244
266
308
350
328
354
372
371
389
401
389
429
428
464
537
552
592
613
650
700
937
1 032
1 071
Depreciation & Amortization
37
34
34
34
35
35
36
37
37
38
38
39
39
39
40
41
42
43
43
45
46
47
48
48
48
48
50
50
51
51
51
51
53
56
56
57
56
55
55
57
59
Other Non-Cash Items
4
9
(18)
(24)
(28)
(34)
(24)
(14)
(25)
(31)
(22)
(25)
(15)
(3)
(13)
(12)
(7)
(17)
(33)
(10)
0
24
15
(5)
(9)
(30)
(18)
(17)
(33)
(20)
(26)
(33)
(35)
(51)
(40)
(36)
(32)
(16)
6
(5)
(11)
Cash Taxes Paid
2
4
5
6
3
0
0
0
13
20
19
20
11
14
14
0
15
14
14
14
37
28
49
49
36
58
48
47
50
50
41
41
60
68
73
73
102
127
125
125
170
Cash Interest Paid
9
8
8
8
8
8
8
8
9
9
10
11
11
11
11
11
11
12
11
12
12
11
11
10
10
11
11
12
13
12
13
16
20
23
28
33
42
47
49
47
42
Change in Working Capital
491
27
(107)
(306)
(325)
(139)
74
(182)
(376)
(250)
(657)
202
21
(106)
446
(208)
(81)
(3)
(345)
(271)
(166)
(240)
(38)
(142)
(344)
(407)
(76)
(99)
(106)
(430)
(1 269)
(987)
(757)
(750)
(383)
(1 236)
(1 360)
(979)
(1 104)
(651)
(843)
Cash from Operating Activities
549
N/A
120
-78%
25
-79%
(178)
N/A
(162)
+9%
59
N/A
220
+271%
45
-80%
(171)
N/A
(126)
+27%
(529)
-322%
235
N/A
84
-64%
7
-92%
603
+8 765%
8
-99%
158
+1 805%
233
+47%
(90)
N/A
30
N/A
189
+532%
180
-5%
353
+96%
255
-28%
67
-74%
(18)
N/A
344
N/A
336
-2%
301
-10%
30
-90%
(816)
N/A
(505)
+38%
(202)
+60%
(194)
+4%
225
N/A
(603)
N/A
(686)
-14%
(239)
+65%
(106)
+56%
433
N/A
276
-36%
Investing Cash Flow
Capital Expenditures
(22)
(26)
(32)
(33)
(34)
(40)
(31)
(40)
(39)
(29)
(30)
(21)
(21)
(27)
(46)
(69)
(67)
(62)
(42)
(28)
(27)
(30)
(39)
(29)
(41)
(71)
(104)
(233)
(273)
(293)
(315)
(217)
(199)
(165)
(200)
(235)
(234)
(308)
(252)
(209)
(215)
Other Items
(9)
14
59
62
41
42
43
44
66
19
(1)
2
34
58
30
29
10
14
(72)
(70)
(97)
(95)
9
9
22
100
92
78
20
(88)
(68)
(56)
(21)
25
(23)
(9)
63
69
90
91
25
Cash from Investing Activities
(31)
N/A
(13)
+59%
27
N/A
29
+7%
6
-78%
2
-67%
12
+474%
4
-65%
27
+536%
(11)
N/A
(31)
-192%
(19)
+38%
12
N/A
32
+158%
(16)
N/A
(40)
-150%
(57)
-42%
(47)
+17%
(114)
-142%
(98)
+14%
(124)
-26%
(125)
-1%
(30)
+76%
(20)
+35%
(18)
+7%
29
N/A
(12)
N/A
(154)
-1 179%
(253)
-64%
(382)
-51%
(383)
0%
(273)
+29%
(220)
+19%
(140)
+36%
(223)
-59%
(244)
-10%
(171)
+30%
(240)
-40%
(162)
+33%
(119)
+27%
(189)
-60%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
8
0
6
0
0
2
92
Net Issuance of Debt
(173)
(90)
(142)
124
70
52
72
(5)
257
173
498
30
12
88
(307)
149
103
53
177
198
(48)
103
(165)
(147)
95
184
43
66
136
489
1 248
1 080
740
676
366
1 168
1 180
956
638
111
309
Cash Paid for Dividends
(97)
(60)
(60)
0
(60)
(90)
(90)
0
(90)
(97)
(97)
0
0
(100)
(100)
0
0
0
(100)
0
0
0
(139)
0
(139)
(283)
(144)
0
0
(155)
(152)
0
0
(178)
(182)
0
0
(241)
(241)
0
0
Other
38
39
46
(7)
(8)
(8)
(8)
(8)
(9)
(9)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(10)
(11)
(10)
(9)
(10)
(9)
(10)
(11)
(11)
(12)
(13)
(12)
(14)
(17)
(20)
(23)
(28)
(33)
(42)
(47)
(49)
(48)
(42)
Cash from Financing Activities
(232)
N/A
(110)
+52%
(156)
-41%
57
N/A
3
-95%
(46)
N/A
(26)
+43%
(103)
-292%
159
N/A
67
-58%
391
+484%
(77)
N/A
(95)
-23%
(23)
+75%
(418)
-1 696%
38
N/A
(9)
N/A
(58)
-556%
67
N/A
87
+29%
(158)
N/A
95
N/A
(315)
N/A
(296)
+6%
(54)
+82%
(109)
-103%
(111)
-2%
(90)
+20%
(20)
+78%
321
N/A
1 083
+237%
912
-16%
571
-37%
476
-17%
165
-65%
962
+482%
963
+0%
675
-30%
348
-48%
(175)
N/A
118
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
1
1
1
1
4
(1)
(0)
(1)
(6)
(3)
(5)
(3)
(1)
0
3
1
(3)
(2)
(2)
(2)
(1)
(3)
(4)
(4)
(1)
2
2
2
1
(2)
3
1
2
3
(1)
(1)
3
1
4
10
Net Change in Cash
287
N/A
(2)
N/A
(102)
-4 338%
(91)
+11%
(153)
-69%
20
N/A
205
+951%
(54)
N/A
13
N/A
(75)
N/A
(171)
-128%
134
N/A
(1)
N/A
15
N/A
168
+1 046%
10
-94%
94
+885%
124
+33%
(139)
N/A
17
N/A
(96)
N/A
148
N/A
6
-96%
(65)
N/A
(9)
+86%
(99)
-994%
222
N/A
94
-58%
31
-68%
(30)
N/A
(117)
-289%
137
N/A
150
+9%
143
-4%
171
+19%
114
-33%
105
-8%
199
+89%
81
-59%
143
+77%
215
+50%
Free Cash Flow
Free Cash Flow
527
N/A
94
-82%
(7)
N/A
(211)
-3 052%
(196)
+7%
19
N/A
189
+898%
5
-98%
(210)
N/A
(155)
+26%
(559)
-262%
214
N/A
62
-71%
(20)
N/A
556
N/A
(61)
N/A
91
N/A
171
+88%
(132)
N/A
2
N/A
161
+8 410%
149
-7%
314
+110%
226
-28%
26
-88%
(88)
N/A
240
N/A
103
-57%
28
-73%
(264)
N/A
(1 131)
-329%
(722)
+36%
(401)
+44%
(359)
+11%
25
N/A
(838)
N/A
(920)
-10%
(548)
+40%
(357)
+35%
224
N/A
61
-73%

See Also

Discover More