Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Chung-Hsin Electric & Machinery Mfg Corp banner
C

Chung-Hsin Electric & Machinery Mfg Corp
TWSE:1513

Watchlist Manager
Chung-Hsin Electric & Machinery Mfg Corp
TWSE:1513
Watchlist
Price: 169.5 TWD 3.67% Market Closed
Market Cap: NT$85.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+44%
5Y
+103%
10Y
+154%
Operating Income
+
3Y
+75%
5Y
+411%
10Y
+519%
Net Income
+
3Y
+68%
5Y
+358%
10Y
+356%

Earnings Waterfall
Chung-Hsin Electric & Machinery Mfg Corp

Income Statement
Chung-Hsin Electric & Machinery Mfg Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2004 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
10
10
20
31
62
58
53
47
19
20
19
19
20
16
42
42
42
41
12
10
11
12
13
16
17
19
21
20
20
20
23
26
31
32
31
31
31
33
37
38
37
38
38
40
41
44
46
49
53
57
60
66
75
84
88
88
87
114
151
192
236
252
259
269
268
252
241
229
225
229
226
214
Revenue
8 673
N/A
2 711
-69%
5 610
+107%
8 612
+54%
11 547
+34%
11 032
-4%
10 884
-1%
10 574
-3%
10 128
-4%
9 984
-1%
10 479
+5%
10 111
-4%
10 304
+2%
10 520
+2%
10 019
-5%
9 983
0%
9 777
-2%
9 936
+2%
9 288
-7%
9 408
+1%
9 720
+3%
9 500
-2%
9 840
+4%
10 046
+2%
10 095
+0%
9 775
-3%
10 258
+5%
10 537
+3%
11 321
+7%
11 516
+2%
11 063
-4%
10 733
-3%
10 352
-4%
11 691
+13%
11 668
0%
12 083
+4%
12 717
+5%
11 858
-7%
11 889
+0%
11 854
0%
11 397
-4%
11 396
0%
11 794
+3%
12 395
+5%
12 236
-1%
12 353
+1%
12 486
+1%
12 110
-3%
12 378
+2%
12 744
+3%
13 077
+3%
13 453
+3%
15 391
+14%
17 030
+11%
17 753
+4%
18 328
+3%
18 027
-2%
18 083
+0%
18 395
+2%
18 909
+3%
18 547
-2%
19 648
+6%
20 204
+3%
21 097
+4%
22 145
+5%
22 442
+1%
23 646
+5%
24 506
+4%
25 609
+5%
25 918
+1%
26 889
+4%
27 294
+2%
Gross Profit
Cost of Revenue
(6 718)
(2 179)
(4 593)
(7 049)
(9 631)
(9 259)
(8 977)
(8 888)
(8 283)
(8 121)
(8 651)
(8 122)
(8 330)
(8 637)
(8 129)
(7 927)
(7 795)
(7 839)
(7 351)
(7 608)
(7 665)
(7 654)
(7 907)
(8 246)
(8 195)
(7 876)
(8 402)
(8 570)
(9 298)
(9 437)
(8 977)
(8 371)
(8 256)
(9 469)
(9 461)
(10 223)
(10 840)
(10 016)
(10 262)
(10 049)
(9 572)
(9 629)
(9 653)
(10 467)
(10 294)
(10 526)
(10 723)
(10 173)
(10 312)
(10 456)
(10 572)
(10 931)
(12 105)
(13 055)
(13 642)
(13 943)
(13 730)
(13 761)
(13 823)
(13 959)
(13 802)
(14 605)
(14 536)
(14 974)
(15 726)
(15 790)
(17 192)
(18 201)
(18 888)
(19 370)
(20 179)
(20 362)
Gross Profit
1 955
N/A
532
-73%
1 017
+91%
1 563
+54%
1 916
+23%
1 773
-7%
1 908
+8%
1 686
-12%
1 845
+9%
1 863
+1%
1 828
-2%
1 989
+9%
1 974
-1%
1 883
-5%
1 891
+0%
2 056
+9%
1 982
-4%
2 097
+6%
1 938
-8%
1 800
-7%
2 056
+14%
1 846
-10%
1 933
+5%
1 800
-7%
1 900
+6%
1 899
0%
1 856
-2%
1 968
+6%
2 022
+3%
2 080
+3%
2 086
+0%
2 362
+13%
2 096
-11%
2 222
+6%
2 207
-1%
1 860
-16%
1 877
+1%
1 843
-2%
1 627
-12%
1 805
+11%
1 825
+1%
1 767
-3%
2 141
+21%
1 929
-10%
1 942
+1%
1 827
-6%
1 764
-3%
1 937
+10%
2 066
+7%
2 288
+11%
2 505
+10%
2 522
+1%
3 286
+30%
3 975
+21%
4 110
+3%
4 385
+7%
4 297
-2%
4 322
+1%
4 572
+6%
4 950
+8%
4 744
-4%
5 043
+6%
5 668
+12%
6 123
+8%
6 419
+5%
6 652
+4%
6 454
-3%
6 305
-2%
6 721
+7%
6 548
-3%
6 710
+2%
6 932
+3%
Operating Income
Operating Expenses
(935)
(284)
(611)
(1 016)
(1 433)
(1 473)
(1 490)
(1 537)
(1 423)
(1 450)
(1 477)
(1 387)
(1 421)
(1 447)
(1 370)
(1 426)
(1 432)
(1 459)
(1 386)
(1 325)
(1 408)
(1 263)
(1 310)
(1 270)
(1 312)
(1 304)
(1 304)
(1 331)
(1 366)
(1 419)
(1 423)
(1 563)
(1 525)
(1 547)
(1 527)
(1 324)
(1 436)
(1 433)
(1 337)
(1 527)
(1 408)
(1 380)
(1 627)
(1 395)
(1 361)
(1 304)
(1 231)
(1 291)
(1 410)
(1 560)
(1 626)
(1 555)
(1 565)
(1 721)
(1 626)
(1 617)
(1 620)
(1 700)
(1 786)
(2 120)
(1 893)
(1 927)
(1 555)
(1 831)
(2 032)
(2 037)
(2 320)
(2 003)
(2 184)
(2 028)
(2 088)
(1 992)
Selling, General & Administrative
(680)
(220)
(479)
(774)
(1 079)
(1 115)
(1 129)
(1 187)
(1 148)
(1 140)
(1 153)
(1 068)
(1 043)
(1 009)
(1 009)
(1 067)
(1 049)
(1 103)
(1 041)
(1 006)
(1 039)
(1 007)
(1 076)
(1 016)
(1 031)
(1 008)
(1 003)
(1 052)
(1 129)
(1 172)
(1 180)
(1 320)
(1 247)
(1 268)
(1 228)
(1 021)
(1 131)
(1 145)
(1 080)
(1 279)
(1 162)
(1 113)
(1 357)
(1 146)
(1 123)
(1 092)
(1 018)
(1 062)
(1 215)
(1 272)
(1 369)
(1 348)
(1 323)
(1 477)
(1 396)
(1 411)
(1 407)
(1 481)
(1 569)
(1 878)
(1 661)
(1 637)
(1 306)
(1 559)
(1 698)
(1 721)
(2 007)
(1 686)
(1 862)
(1 744)
(1 798)
(1 722)
Research & Development
(255)
(61)
(132)
(241)
(337)
(319)
(344)
(331)
(262)
(300)
(280)
(263)
(311)
(314)
(314)
(305)
(288)
(270)
(272)
(267)
(275)
(257)
(234)
(254)
(280)
(296)
(301)
(279)
(238)
(247)
(244)
(244)
(278)
(279)
(298)
(303)
(306)
(289)
(258)
(248)
(246)
(253)
(260)
(249)
(237)
(212)
(214)
(229)
(195)
(210)
(200)
(207)
(242)
(150)
(158)
(134)
(214)
(219)
(217)
(241)
(232)
(271)
(279)
(307)
(334)
(346)
(342)
(317)
(322)
(285)
(290)
(270)
Other Operating Expenses
0
(3)
(0)
(0)
(17)
(39)
(17)
(20)
(12)
(10)
(44)
(56)
(67)
(125)
(47)
(54)
(95)
(85)
(73)
(52)
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(9)
0
0
0
0
0
0
(78)
(56)
0
0
(94)
(72)
(72)
0
0
0
0
0
(18)
29
35
0
30
30
0
0
0
0
0
Operating Income
1 020
N/A
248
-76%
406
+64%
547
+35%
483
-12%
301
-38%
417
+39%
149
-64%
422
+184%
414
-2%
351
-15%
603
+72%
553
-8%
436
-21%
521
+20%
630
+21%
550
-13%
639
+16%
552
-14%
475
-14%
647
+36%
583
-10%
623
+7%
530
-15%
589
+11%
596
+1%
553
-7%
637
+15%
656
+3%
661
+1%
663
+0%
798
+20%
571
-28%
675
+18%
681
+1%
535
-21%
441
-18%
409
-7%
289
-29%
278
-4%
417
+50%
388
-7%
514
+33%
533
+4%
581
+9%
522
-10%
533
+2%
646
+21%
655
+1%
727
+11%
880
+21%
967
+10%
1 721
+78%
2 254
+31%
2 485
+10%
2 769
+11%
2 677
-3%
2 622
-2%
2 786
+6%
2 830
+2%
2 851
+1%
3 116
+9%
4 113
+32%
4 292
+4%
4 386
+2%
4 615
+5%
4 134
-10%
4 302
+4%
4 537
+5%
4 520
0%
4 622
+2%
4 940
+7%
Pre-Tax Income
Interest Income Expense
53
(30)
(8)
(17)
(54)
18
52
181
247
207
165
121
86
72
59
38
47
63
71
70
128
140
151
120
100
63
124
117
158
194
127
217
138
86
95
16
86
41
120
195
211
263
213
156
39
109
90
125
243
73
60
1 083
105
1 157
1 115
67
8
27
158
196
224
187
49
42
(29)
(2)
(2)
6
17
(5)
(26)
(17)
Non-Reccuring Items
0
0
(12)
(19)
(23)
0
(105)
(115)
(128)
(128)
(79)
(73)
(57)
0
(20)
(7)
(22)
(34)
(34)
(41)
(165)
(162)
(158)
(151)
(16)
(8)
(17)
(17)
(16)
(16)
(7)
(7)
6
6
5
(0)
(9)
(10)
(10)
(5)
(14)
0
0
(10)
0
0
(22)
(42)
(78)
0
0
(58)
(22)
0
(51)
(29)
(147)
(147)
(166)
(171)
(18)
0
0
0
30
0
0
30
0
(2)
(21)
(39)
Gain/Loss on Disposition of Assets
(13)
3
3
3
3
1
1
1
(8)
(11)
(11)
(11)
(2)
1
1
0
44
0
43
43
0
1
2
2
1
1
0
(0)
6
6
7
7
1
1
1
1
(1)
(1)
(0)
1
(76)
(76)
(77)
(78)
(1)
(2)
(2)
(26)
(26)
(25)
(25)
0
2
63
62
56
55
(5)
(6)
(3)
(6)
(7)
(7)
(10)
(8)
(8)
(18)
(15)
(14)
(14)
(2)
(4)
Total Other Income
54
4
7
25
25
56
132
132
122
123
39
45
49
76
90
76
67
87
50
58
48
52
50
60
69
96
74
57
53
38
43
35
6
4
10
56
65
53
53
4
48
50
56
55
28
21
22
20
(5)
10
5
(969)
(4)
(1 060)
(1 079)
(168)
(114)
(50)
(13)
53
41
23
(1 983)
(1 969)
(1 983)
(1 973)
13
16
(80)
(72)
(61)
(62)
Pre-Tax Income
1 113
N/A
225
-80%
397
+76%
540
+36%
435
-19%
375
-14%
497
+33%
347
-30%
654
+89%
605
-8%
464
-23%
685
+48%
629
-8%
584
-7%
652
+12%
738
+13%
687
-7%
755
+10%
682
-10%
604
-11%
659
+9%
614
-7%
668
+9%
561
-16%
743
+32%
748
+1%
734
-2%
794
+8%
857
+8%
883
+3%
832
-6%
1 050
+26%
722
-31%
772
+7%
791
+3%
608
-23%
582
-4%
492
-15%
452
-8%
474
+5%
586
+24%
625
+7%
705
+13%
657
-7%
648
-1%
651
+0%
620
-5%
722
+16%
789
+9%
785
-1%
920
+17%
1 024
+11%
1 802
+76%
2 415
+34%
2 531
+5%
2 695
+6%
2 479
-8%
2 447
-1%
2 760
+13%
2 904
+5%
3 092
+6%
3 319
+7%
2 171
-35%
2 354
+8%
2 397
+2%
2 633
+10%
4 128
+57%
4 339
+5%
4 461
+3%
4 429
-1%
4 513
+2%
4 818
+7%
Net Income
Tax Provision
(210)
(36)
(22)
(24)
44
43
(4)
(17)
(127)
(103)
(80)
(82)
(102)
(109)
(131)
(170)
(118)
(121)
(102)
(85)
(113)
(108)
(154)
(144)
(162)
(183)
(150)
(162)
(181)
(181)
(186)
(220)
(173)
(195)
(179)
(110)
(80)
(32)
(28)
(47)
(72)
(101)
(100)
(107)
(86)
(61)
(95)
(110)
(150)
(180)
(165)
(169)
(251)
(356)
(423)
(486)
(508)
(521)
(571)
(596)
(626)
(677)
(799)
(802)
(811)
(840)
(750)
(775)
(834)
(877)
(916)
(1 005)
Income from Continuing Operations
904
189
374
515
478
418
493
329
528
503
384
604
528
476
521
568
568
634
580
519
546
506
514
418
581
565
584
632
676
702
646
830
549
577
612
498
502
460
425
427
514
524
606
550
562
589
525
612
639
604
755
854
1 551
2 059
2 108
2 210
1 971
1 927
2 189
2 308
2 466
2 642
1 372
1 552
1 585
1 793
3 378
3 563
3 627
3 551
3 596
3 813
Income to Minority Interest
0
(8)
(5)
(6)
2
18
22
78
22
6
7
(53)
16
35
22
25
4
(4)
(5)
(4)
0
(3)
7
10
7
8
6
5
5
7
6
5
2
0
(4)
(4)
1
(5)
(10)
(14)
(26)
(27)
(24)
(23)
(17)
(13)
(7)
(2)
(3)
(4)
(15)
(22)
(24)
(23)
(18)
(14)
(15)
(24)
(28)
(35)
(32)
(24)
(14)
(6)
0
2
(1)
(2)
(4)
(3)
(4)
(3)
Net Income (Common)
897
N/A
181
-80%
369
+104%
509
+38%
480
-6%
436
-9%
515
+18%
407
-21%
549
+35%
508
-7%
391
-23%
550
+41%
543
-1%
510
-6%
543
+6%
592
+9%
572
-3%
630
+10%
576
-9%
515
-11%
546
+6%
503
-8%
521
+4%
428
-18%
588
+37%
573
-3%
589
+3%
637
+8%
681
+7%
709
+4%
652
-8%
835
+28%
551
-34%
577
+5%
609
+5%
494
-19%
503
+2%
456
-9%
415
-9%
413
-1%
488
+18%
497
+2%
581
+17%
527
-9%
545
+3%
576
+6%
519
-10%
610
+18%
635
+4%
600
-6%
739
+23%
833
+13%
1 527
+83%
2 036
+33%
2 089
+3%
2 195
+5%
1 956
-11%
1 903
-3%
2 161
+14%
2 273
+5%
2 434
+7%
2 618
+8%
1 358
-48%
1 546
+14%
1 586
+3%
1 794
+13%
3 377
+88%
3 562
+5%
3 623
+2%
3 548
-2%
3 592
+1%
3 810
+6%
EPS (Diluted)
2.39
N/A
0.44
-82%
0.9
+105%
1.24
+38%
1.17
-6%
1.06
-9%
1.25
+18%
0.99
-21%
1.34
+35%
1.24
-7%
0.95
-23%
1.34
+41%
1.32
-1%
1.24
-6%
1.32
+6%
1.44
+9%
1.39
-3%
1.53
+10%
1.4
-8%
1.25
-11%
1.33
+6%
1.23
-8%
1.27
+3%
1.04
-18%
1.43
+37%
1.22
-15%
1.25
+2%
1.55
+24%
1.5
-3%
1.72
+15%
1.58
-8%
2.03
+28%
1.34
-34%
1.4
+4%
1.47
+5%
1.19
-19%
1.22
+3%
1.11
-9%
1.01
-9%
1.01
N/A
1.19
+18%
1.21
+2%
1.42
+17%
1.28
-10%
1.33
+4%
1.4
+5%
1.26
-10%
1.48
+17%
1.55
+5%
1.29
-17%
1.58
+22%
1.93
+22%
3.4
+76%
4.14
+22%
4.25
+3%
4.45
+5%
3.97
-11%
3.86
-3%
4.38
+13%
4.6
+5%
4.92
+7%
5.39
+10%
2.81
-48%
3.16
+12%
3.25
+3%
3.62
+11%
6.83
+89%
7.21
+6%
7.33
+2%
7.18
-2%
7.27
+1%
7.72
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.