TECO Electric Machinery Co Ltd
TWSE:1504

Watchlist Manager
TECO Electric Machinery Co Ltd Logo
TECO Electric Machinery Co Ltd
TWSE:1504
Watchlist
Price: 52 TWD 2.36% Market Closed
Market Cap: 109.7B TWD
Have any thoughts about
TECO Electric Machinery Co Ltd?
Write Note

Income Statement

Earnings Waterfall
TECO Electric Machinery Co Ltd

Revenue
56.1B TWD
Cost of Revenue
-41.6B TWD
Gross Profit
14.4B TWD
Operating Expenses
-8.1B TWD
Operating Income
6.4B TWD
Other Expenses
-719.3m TWD
Net Income
5.7B TWD

Income Statement
TECO Electric Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
54 939
N/A
53 748
-2%
51 940
-3%
49 884
-4%
48 701
-2%
48 599
0%
48 561
0%
49 215
+1%
48 971
0%
49 924
+2%
50 162
+0%
50 421
+1%
51 095
+1%
50 943
0%
51 182
+0%
50 999
0%
50 385
-1%
50 105
-1%
49 656
-1%
49 308
-1%
48 845
-1%
47 909
-2%
46 867
-2%
45 562
-3%
45 409
0%
45 823
+1%
46 698
+2%
48 275
+3%
49 965
+3%
51 248
+3%
53 686
+5%
55 416
+3%
57 095
+3%
58 315
+2%
59 318
+2%
59 839
+1%
60 088
+0%
59 394
-1%
58 223
-2%
57 685
-1%
56 077
-3%
Gross Profit
Cost of Revenue
(41 264)
(40 357)
(38 788)
(37 257)
(36 383)
(36 203)
(36 046)
(36 315)
(36 054)
(36 788)
(37 204)
(37 631)
(38 497)
(38 744)
(38 966)
(38 956)
(38 433)
(38 052)
(37 709)
(37 372)
(36 744)
(36 429)
(35 643)
(34 437)
(34 730)
(35 066)
(35 871)
(37 392)
(38 855)
(39 813)
(41 844)
(43 292)
(44 401)
(45 130)
(45 548)
(45 527)
(45 408)
(44 451)
(43 352)
(43 029)
(41 636)
Gross Profit
13 675
N/A
13 392
-2%
13 152
-2%
12 628
-4%
12 318
-2%
12 396
+1%
12 515
+1%
12 900
+3%
12 917
+0%
13 136
+2%
12 957
-1%
12 789
-1%
12 598
-1%
12 199
-3%
12 216
+0%
12 042
-1%
11 951
-1%
12 053
+1%
11 946
-1%
11 936
0%
12 101
+1%
11 481
-5%
11 225
-2%
11 125
-1%
10 679
-4%
10 757
+1%
10 827
+1%
10 883
+1%
11 110
+2%
11 436
+3%
11 842
+4%
12 125
+2%
12 694
+5%
13 185
+4%
13 770
+4%
14 312
+4%
14 679
+3%
14 943
+2%
14 871
0%
14 656
-1%
14 441
-1%
Operating Income
Operating Expenses
(8 983)
(8 969)
(9 178)
(8 863)
(8 682)
(8 608)
(8 680)
(8 782)
(8 892)
(8 946)
(8 940)
(8 949)
(8 875)
(8 703)
(8 711)
(8 669)
(8 445)
(8 532)
(8 375)
(8 229)
(8 342)
(7 944)
(7 826)
(7 565)
(7 381)
(7 223)
(7 354)
(7 496)
(7 688)
(7 675)
(8 044)
(8 091)
(8 092)
(8 112)
(8 150)
(8 198)
(8 203)
(8 279)
(8 271)
(8 224)
(8 054)
Selling, General & Administrative
(7 399)
(7 365)
(7 333)
(7 312)
(7 189)
(7 177)
(7 262)
(7 353)
(7 472)
(7 551)
(7 546)
(7 589)
(7 542)
(7 419)
(7 437)
(7 429)
(7 278)
(7 411)
(7 314)
(7 181)
(7 259)
(6 766)
(6 648)
(6 418)
(6 223)
(6 195)
(6 235)
(6 393)
(6 553)
(6 563)
(6 565)
(6 597)
(6 605)
(6 966)
(7 005)
(7 053)
(7 077)
(7 145)
(7 157)
(7 129)
(6 982)
Research & Development
(1 589)
(1 604)
(1 603)
(1 552)
(1 492)
(1 435)
(1 417)
(1 430)
(1 423)
(1 394)
(1 355)
(1 322)
(1 295)
(1 281)
(1 274)
(1 239)
(1 167)
(1 121)
(1 095)
(1 081)
(1 117)
(1 179)
(1 157)
(1 147)
(1 120)
(1 027)
(792)
(793)
(826)
(1 113)
(1 114)
(1 128)
(1 121)
(1 144)
(1 143)
(1 143)
(1 128)
(1 133)
(1 112)
(1 094)
(1 068)
Other Operating Expenses
4
0
(242)
2
0
5
(2)
0
3
(1)
(39)
(38)
(38)
(3)
0
(1)
(0)
(0)
33
33
34
1
(21)
1
(38)
(1)
(327)
(310)
(309)
1
(365)
(367)
(366)
(1)
(1)
(2)
1
(1)
(2)
(2)
(3)
Operating Income
4 690
N/A
4 423
-6%
3 975
-10%
3 766
-5%
3 637
-3%
3 788
+4%
3 834
+1%
4 117
+7%
4 025
-2%
4 189
+4%
4 018
-4%
3 841
-4%
3 722
-3%
3 496
-6%
3 503
+0%
3 371
-4%
3 506
+4%
3 520
+0%
3 571
+1%
3 707
+4%
3 759
+1%
3 536
-6%
3 398
-4%
3 560
+5%
3 298
-7%
3 534
+7%
3 473
-2%
3 387
-2%
3 422
+1%
3 761
+10%
3 798
+1%
4 033
+6%
4 602
+14%
5 074
+10%
5 620
+11%
6 114
+9%
6 476
+6%
6 663
+3%
6 600
-1%
6 432
-3%
6 387
-1%
Pre-Tax Income
Interest Income Expense
672
579
504
677
865
897
951
931
702
644
469
613
488
523
519
653
663
640
757
721
732
829
628
242
290
899
1 178
1 710
2 661
2 581
1 500
1 172
325
411
1 421
2 147
1 849
2 001
1 543
1 153
1 859
Non-Reccuring Items
(257)
(246)
0
(47)
(57)
(412)
(502)
(498)
(473)
(127)
0
0
0
345
0
0
(1)
32
0
0
0
(21)
0
(36)
0
(78)
0
0
0
(367)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
861
646
637
(169)
(162)
(10)
(8)
(6)
2
1
0
(8)
156
151
148
146
(29)
(29)
(27)
(21)
(20)
(23)
(20)
(21)
(19)
(38)
(9)
(1)
(0)
(2)
(3)
(4)
(2)
(4)
(11)
(26)
(23)
0
41
121
118
Total Other Income
35
298
369
535
435
301
242
143
223
227
229
210
318
(162)
192
201
109
122
101
137
104
117
101
616
652
83
551
64
227
180
224
128
(161)
(58)
(222)
(214)
(223)
(391)
(327)
(327)
(214)
Pre-Tax Income
6 003
N/A
5 700
-5%
5 486
-4%
4 762
-13%
4 717
-1%
4 563
-3%
4 516
-1%
4 685
+4%
4 478
-4%
4 933
+10%
4 716
-4%
4 657
-1%
4 685
+1%
4 354
-7%
4 363
+0%
4 373
+0%
4 250
-3%
4 286
+1%
4 403
+3%
4 543
+3%
4 576
+1%
4 439
-3%
4 108
-7%
4 361
+6%
4 221
-3%
4 400
+4%
5 194
+18%
5 159
-1%
6 309
+22%
6 152
-2%
5 520
-10%
5 330
-3%
4 763
-11%
5 422
+14%
6 809
+26%
8 020
+18%
8 080
+1%
8 274
+2%
7 857
-5%
7 379
-6%
8 151
+10%
Net Income
Tax Provision
(1 345)
(1 298)
(1 212)
(1 063)
(1 108)
(1 049)
(1 032)
(1 009)
(814)
(896)
(834)
(746)
(851)
(810)
(862)
(878)
(798)
(810)
(812)
(877)
(941)
(921)
(757)
(700)
(652)
(588)
(690)
(669)
(890)
(650)
(794)
(1 012)
(913)
(1 430)
(1 528)
(1 656)
(1 848)
(1 942)
(1 981)
(1 996)
(1 974)
Income from Continuing Operations
4 656
4 402
4 273
3 698
3 609
3 514
3 484
3 676
3 664
4 037
3 881
3 910
3 833
3 544
3 501
3 495
3 451
3 476
3 591
3 666
3 634
3 519
3 352
3 661
3 569
3 812
4 503
4 490
5 419
5 502
4 725
4 318
3 850
3 992
5 281
6 364
6 232
6 332
5 876
5 383
6 177
Income to Minority Interest
(429)
(339)
(334)
(316)
(305)
(337)
(361)
(431)
(476)
(556)
(547)
(520)
(492)
(452)
(406)
(388)
(374)
(326)
(344)
(354)
(358)
(297)
(317)
(315)
(206)
(300)
(337)
(366)
(519)
(489)
(465)
(474)
(502)
(534)
(537)
(519)
(488)
(502)
(522)
(504)
(509)
Net Income (Common)
4 227
N/A
4 063
-4%
3 938
-3%
3 381
-14%
3 303
-2%
3 177
-4%
3 123
-2%
3 245
+4%
3 188
-2%
3 481
+9%
3 335
-4%
3 391
+2%
3 342
-1%
3 092
-7%
3 094
+0%
3 106
+0%
3 076
-1%
3 150
+2%
3 247
+3%
3 312
+2%
3 276
-1%
3 222
-2%
3 034
-6%
3 346
+10%
3 363
+1%
3 511
+4%
4 166
+19%
4 124
-1%
4 901
+19%
5 013
+2%
4 260
-15%
3 844
-10%
3 348
-13%
3 458
+3%
4 744
+37%
5 845
+23%
5 743
-2%
5 830
+2%
5 354
-8%
4 879
-9%
5 668
+16%
EPS (Diluted)
2.14
N/A
2.04
-5%
1.97
-3%
1.69
-14%
1.65
-2%
1.6
-3%
1.57
-2%
1.63
+4%
1.6
-2%
1.75
+9%
1.67
-5%
1.7
+2%
1.68
-1%
1.55
-8%
1.56
+1%
1.57
+1%
1.55
-1%
1.59
+3%
1.64
+3%
1.68
+2%
1.67
-1%
1.65
-1%
1.56
-5%
1.72
+10%
1.73
+1%
1.81
+5%
1.98
+9%
1.95
-2%
2.32
+19%
2.38
+3%
2.02
-15%
1.82
-10%
1.59
-13%
1.64
+3%
2.25
+37%
2.77
+23%
2.72
-2%
2.76
+1%
2.54
-8%
2.31
-9%
2.69
+16%

See Also

Discover More