TECO Electric Machinery Co Ltd
TWSE:1504

Watchlist Manager
TECO Electric Machinery Co Ltd Logo
TECO Electric Machinery Co Ltd
TWSE:1504
Watchlist
Price: 89.4 TWD 0.11%
Market Cap: NT$212.5B

Income Statement

Earnings Waterfall
TECO Electric Machinery Co Ltd

Income Statement
TECO Electric Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
477
449
396
341
254
201
163
145
130
131
143
149
167
176
188
189
193
206
211
227
165
176
171
164
213
200
190
184
207
260
277
301
267
233
221
225
239
234
240
212
218
232
244
262
262
256
258
249
237
221
203
196
202
204
202
209
202
210
238
262
320
350
357
387
377
382
384
389
Revenue
45 879
N/A
43 556
-5%
40 664
-7%
39 032
-4%
40 043
+3%
40 432
+1%
41 710
+3%
43 167
+3%
45 043
+4%
46 586
+3%
47 868
+3%
48 581
+1%
46 809
-4%
47 378
+1%
47 285
0%
47 131
0%
48 730
+3%
50 430
+3%
53 259
+6%
55 818
+5%
56 619
+1%
56 878
+0%
56 071
-1%
54 939
-2%
53 748
-2%
51 940
-3%
49 884
-4%
48 701
-2%
48 599
0%
48 561
0%
49 215
+1%
48 971
0%
49 924
+2%
50 162
+0%
50 421
+1%
51 095
+1%
50 943
0%
51 182
+0%
50 999
0%
50 385
-1%
50 105
-1%
49 656
-1%
49 308
-1%
48 845
-1%
47 909
-2%
46 867
-2%
45 562
-3%
45 409
0%
45 823
+1%
46 698
+2%
48 275
+3%
49 965
+3%
51 248
+3%
53 686
+5%
55 416
+3%
57 095
+3%
58 315
+2%
59 318
+2%
59 839
+1%
60 088
+0%
59 394
-1%
58 223
-2%
57 685
-1%
56 077
-3%
55 235
-2%
55 122
0%
56 200
+2%
57 281
+2%
Gross Profit
Cost of Revenue
(35 109)
(33 325)
(31 204)
(29 591)
(29 749)
(29 817)
(30 764)
(32 026)
(34 293)
(35 730)
(36 872)
(37 593)
(36 065)
(36 555)
(36 348)
(35 930)
(37 301)
(38 503)
(40 934)
(42 993)
(43 138)
(43 273)
(42 347)
(41 264)
(40 357)
(38 788)
(37 257)
(36 383)
(36 203)
(36 046)
(36 315)
(36 054)
(36 788)
(37 204)
(37 631)
(38 497)
(38 744)
(38 966)
(38 956)
(38 433)
(38 052)
(37 709)
(37 372)
(36 744)
(36 429)
(35 643)
(34 437)
(34 730)
(35 066)
(35 871)
(37 392)
(38 855)
(39 813)
(41 844)
(43 292)
(44 401)
(45 130)
(45 548)
(45 527)
(45 408)
(44 451)
(43 352)
(43 029)
(41 636)
(41 095)
(41 248)
(42 329)
(43 350)
Gross Profit
10 770
N/A
10 231
-5%
9 460
-8%
9 441
0%
10 294
+9%
10 615
+3%
10 946
+3%
11 141
+2%
10 750
-4%
10 856
+1%
10 996
+1%
10 988
0%
10 744
-2%
10 823
+1%
10 892
+1%
11 158
+2%
11 429
+2%
11 927
+4%
12 278
+3%
12 778
+4%
13 481
+6%
13 606
+1%
13 724
+1%
13 675
0%
13 392
-2%
13 152
-2%
12 628
-4%
12 318
-2%
12 396
+1%
12 515
+1%
12 900
+3%
12 917
+0%
13 136
+2%
12 957
-1%
12 789
-1%
12 598
-1%
12 199
-3%
12 216
+0%
12 042
-1%
11 951
-1%
12 053
+1%
11 946
-1%
11 936
0%
12 101
+1%
11 481
-5%
11 225
-2%
11 125
-1%
10 679
-4%
10 757
+1%
10 827
+1%
10 883
+1%
11 110
+2%
11 436
+3%
11 842
+4%
12 125
+2%
12 694
+5%
13 185
+4%
13 770
+4%
14 312
+4%
14 679
+3%
14 943
+2%
14 871
0%
14 656
-1%
14 441
-1%
14 140
-2%
13 874
-2%
13 871
0%
13 931
+0%
Operating Income
Operating Expenses
(8 080)
(8 576)
(7 745)
(7 444)
(7 596)
(8 257)
(7 551)
(7 615)
(7 208)
(7 228)
(7 240)
(7 300)
(7 444)
(7 680)
(7 742)
(7 775)
(7 677)
(7 985)
(8 241)
(8 604)
(8 855)
(8 981)
(8 963)
(8 983)
(8 969)
(9 178)
(8 863)
(8 682)
(8 608)
(8 680)
(8 782)
(8 892)
(8 946)
(8 940)
(8 949)
(8 875)
(8 703)
(8 711)
(8 669)
(8 445)
(8 532)
(8 375)
(8 229)
(8 342)
(7 944)
(7 826)
(7 565)
(7 381)
(7 223)
(7 354)
(7 496)
(7 688)
(7 675)
(8 044)
(8 091)
(8 092)
(8 112)
(8 150)
(8 198)
(8 203)
(8 279)
(8 271)
(8 224)
(8 055)
(7 908)
(8 198)
(8 329)
(8 387)
Selling, General & Administrative
(6 854)
(6 683)
(6 562)
(6 289)
(6 399)
(6 507)
(6 378)
(6 434)
(5 849)
(5 837)
(5 861)
(5 926)
(6 277)
(6 322)
(6 303)
(6 310)
(6 364)
(6 489)
(6 705)
(7 004)
(7 312)
(7 381)
(7 402)
(7 399)
(7 365)
(7 333)
(7 312)
(7 189)
(7 177)
(7 262)
(7 353)
(7 472)
(7 551)
(7 546)
(7 589)
(7 542)
(7 419)
(7 437)
(7 429)
(7 278)
(7 411)
(7 314)
(7 181)
(7 259)
(6 766)
(6 648)
(6 418)
(6 223)
(6 195)
(6 235)
(6 393)
(6 553)
(6 563)
(6 565)
(6 597)
(6 605)
(6 966)
(7 005)
(7 053)
(7 077)
(7 145)
(7 157)
(7 129)
(6 982)
(6 891)
(7 043)
(7 149)
(7 199)
Research & Development
(1 038)
(1 069)
(1 034)
(1 028)
(1 106)
(1 128)
(1 148)
(1 173)
(1 359)
(1 381)
(1 373)
(1 369)
(1 160)
(1 154)
(1 231)
(1 255)
(1 304)
(1 350)
(1 395)
(1 462)
(1 547)
(1 566)
(1 565)
(1 589)
(1 604)
(1 603)
(1 552)
(1 492)
(1 435)
(1 417)
(1 430)
(1 423)
(1 394)
(1 355)
(1 322)
(1 295)
(1 281)
(1 274)
(1 239)
(1 167)
(1 121)
(1 095)
(1 081)
(1 117)
(1 179)
(1 157)
(1 147)
(1 120)
(1 027)
(792)
(793)
(826)
(1 113)
(1 114)
(1 128)
(1 121)
(1 144)
(1 143)
(1 143)
(1 128)
(1 133)
(1 112)
(1 094)
(1 068)
(1 017)
(1 051)
(1 074)
(1 082)
Depreciation & Amortization
(184)
(148)
(146)
(130)
(95)
(59)
(25)
(2)
(2)
(4)
(4)
(4)
(2)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3)
(676)
(2)
3
3
(563)
0
(6)
2
(6)
(1)
1
(6)
(204)
(208)
(210)
(7)
(146)
(141)
(138)
4
(34)
3
4
0
(242)
2
0
5
(2)
0
3
(1)
(39)
(38)
(38)
(3)
0
(1)
(0)
(0)
33
33
34
1
(21)
1
(38)
(1)
(327)
(310)
(309)
1
(365)
(367)
(366)
(1)
(1)
(2)
1
(1)
(2)
(2)
(3)
(1)
(104)
(106)
(106)
Operating Income
2 690
N/A
1 657
-38%
1 718
+4%
2 000
+16%
2 697
+35%
2 360
-12%
3 395
+44%
3 525
+4%
3 542
+0%
3 627
+2%
3 756
+4%
3 688
-2%
3 301
-10%
3 142
-5%
3 194
+2%
3 425
+7%
3 752
+10%
3 942
+5%
4 084
+4%
4 221
+3%
4 626
+10%
4 623
0%
4 759
+3%
4 690
-1%
4 423
-6%
3 975
-10%
3 766
-5%
3 637
-3%
3 788
+4%
3 834
+1%
4 117
+7%
4 025
-2%
4 189
+4%
4 018
-4%
3 841
-4%
3 722
-3%
3 496
-6%
3 503
+0%
3 371
-4%
3 506
+4%
3 520
+0%
3 571
+1%
3 707
+4%
3 759
+1%
3 536
-6%
3 398
-4%
3 560
+5%
3 298
-7%
3 534
+7%
3 473
-2%
3 387
-2%
3 422
+1%
3 761
+10%
3 798
+1%
4 033
+6%
4 602
+14%
5 074
+10%
5 620
+11%
6 114
+9%
6 476
+6%
6 663
+3%
6 600
-1%
6 432
-3%
6 388
-1%
6 232
-2%
5 676
-9%
5 542
-2%
5 543
+0%
Pre-Tax Income
Interest Income Expense
239
212
(59)
75
633
869
935
779
219
165
201
279
391
261
236
292
479
674
935
785
730
693
489
672
579
504
677
865
897
951
931
702
644
469
613
488
523
519
653
663
640
757
721
732
829
628
242
290
899
1 178
1 710
2 661
2 581
1 500
1 172
325
411
1 421
2 147
1 849
2 001
1 543
1 153
1 859
1 638
1 657
1 504
1 318
Non-Reccuring Items
(672)
0
(13)
(501)
(563)
0
(566)
(78)
(8)
0
0
0
(201)
0
0
0
(153)
0
0
0
(39)
0
(242)
(257)
(246)
0
(47)
(57)
(412)
(502)
(498)
(473)
(127)
0
0
0
345
0
0
(1)
32
0
0
0
(21)
0
(36)
0
(78)
0
0
0
(367)
0
0
0
0
0
0
0
0
0
0
0
(105)
0
0
0
Gain/Loss on Disposition of Assets
14
(31)
(13)
(19)
(26)
(19)
(31)
32
5
31
38
6
12
(12)
(15)
(37)
57
57
57
64
60
70
876
861
646
637
(169)
(162)
(10)
(8)
(6)
2
1
0
(8)
156
151
148
146
(29)
(29)
(27)
(21)
(20)
(23)
(20)
(21)
(19)
(38)
(9)
(1)
(0)
(2)
(3)
(4)
(2)
(4)
(11)
(26)
(23)
0
41
121
118
92
400
326
440
Total Other Income
69
84
134
(16)
40
44
23
(9)
30
(25)
(74)
(11)
138
188
208
211
158
113
94
142
26
114
50
35
298
369
535
435
301
242
143
223
227
229
210
318
(162)
192
201
109
122
101
137
104
117
101
616
652
83
551
64
227
180
224
128
(161)
(58)
(222)
(214)
(223)
(391)
(327)
(327)
(214)
223
220
198
55
Pre-Tax Income
2 341
N/A
1 920
-18%
1 765
-8%
1 538
-13%
2 782
+81%
3 253
+17%
3 755
+15%
4 248
+13%
3 789
-11%
3 798
+0%
3 920
+3%
3 961
+1%
3 640
-8%
3 578
-2%
3 622
+1%
3 889
+7%
4 293
+10%
4 785
+11%
5 170
+8%
5 213
+1%
5 403
+4%
5 501
+2%
5 934
+8%
6 003
+1%
5 700
-5%
5 486
-4%
4 762
-13%
4 717
-1%
4 563
-3%
4 516
-1%
4 685
+4%
4 478
-4%
4 933
+10%
4 716
-4%
4 657
-1%
4 685
+1%
4 354
-7%
4 363
+0%
4 373
+0%
4 250
-3%
4 286
+1%
4 403
+3%
4 543
+3%
4 576
+1%
4 439
-3%
4 108
-7%
4 361
+6%
4 221
-3%
4 400
+4%
5 194
+18%
5 159
-1%
6 309
+22%
6 152
-2%
5 520
-10%
5 330
-3%
4 763
-11%
5 422
+14%
6 809
+26%
8 020
+18%
8 080
+1%
8 274
+2%
7 857
-5%
7 379
-6%
8 151
+10%
8 080
-1%
7 953
-2%
7 570
-5%
7 355
-3%
Net Income
Tax Provision
(499)
(439)
(497)
(276)
(820)
(920)
(1 115)
(1 468)
(1 067)
(953)
(965)
(917)
(747)
(800)
(921)
(957)
(1 082)
(1 187)
(1 202)
(1 114)
(1 226)
(1 239)
(1 265)
(1 345)
(1 298)
(1 212)
(1 063)
(1 108)
(1 049)
(1 032)
(1 009)
(814)
(896)
(834)
(746)
(851)
(810)
(862)
(878)
(798)
(810)
(812)
(877)
(941)
(921)
(757)
(700)
(652)
(588)
(690)
(669)
(890)
(650)
(794)
(1 012)
(913)
(1 430)
(1 528)
(1 656)
(1 848)
(1 942)
(1 981)
(1 996)
(1 974)
(1 829)
(1 786)
(1 583)
(1 581)
Income from Continuing Operations
1 842
1 480
1 267
1 261
1 962
2 335
2 643
2 783
2 721
2 847
2 956
3 044
2 894
2 777
2 700
2 933
3 211
3 599
3 969
4 100
4 177
4 262
4 669
4 656
4 402
4 273
3 698
3 609
3 514
3 484
3 676
3 664
4 037
3 881
3 910
3 833
3 544
3 501
3 495
3 451
3 476
3 591
3 666
3 634
3 519
3 352
3 661
3 569
3 812
4 503
4 490
5 419
5 502
4 725
4 318
3 850
3 992
5 281
6 364
6 232
6 332
5 876
5 383
6 177
6 251
6 167
5 987
5 774
Income to Minority Interest
(8)
(1)
36
26
(5)
(8)
(70)
(71)
(230)
(261)
(290)
(304)
(110)
(98)
(54)
(53)
(247)
(261)
(350)
(413)
(417)
(460)
(437)
(429)
(339)
(334)
(316)
(305)
(337)
(361)
(431)
(476)
(556)
(547)
(520)
(492)
(452)
(406)
(388)
(374)
(326)
(344)
(354)
(358)
(297)
(317)
(315)
(206)
(300)
(337)
(366)
(519)
(489)
(465)
(474)
(502)
(534)
(537)
(519)
(488)
(502)
(522)
(504)
(508)
(484)
(411)
(429)
(394)
Net Income (Common)
1 834
N/A
1 479
-19%
1 302
-12%
1 286
-1%
1 957
+52%
2 326
+19%
2 572
+11%
2 710
+5%
2 492
-8%
2 583
+4%
2 664
+3%
2 739
+3%
2 783
+2%
2 679
-4%
2 646
-1%
2 880
+9%
2 965
+3%
3 339
+13%
3 620
+8%
3 688
+2%
3 760
+2%
3 802
+1%
4 232
+11%
4 227
0%
4 063
-4%
3 938
-3%
3 381
-14%
3 303
-2%
3 177
-4%
3 123
-2%
3 245
+4%
3 188
-2%
3 481
+9%
3 335
-4%
3 391
+2%
3 342
-1%
3 092
-7%
3 094
+0%
3 106
+0%
3 076
-1%
3 150
+2%
3 247
+3%
3 312
+2%
3 276
-1%
3 222
-2%
3 034
-6%
3 346
+10%
3 363
+1%
3 511
+4%
4 166
+19%
4 124
-1%
4 901
+19%
5 013
+2%
4 260
-15%
3 844
-10%
3 348
-13%
3 458
+3%
4 744
+37%
5 845
+23%
5 743
-2%
5 830
+2%
5 354
-8%
4 879
-9%
5 668
+16%
5 768
+2%
5 756
0%
5 558
-3%
5 381
-3%
EPS (Diluted)
1
N/A
0.82
-18%
0.71
-13%
0.71
N/A
1.08
+52%
1.29
+19%
1.42
+10%
1.5
+6%
1.37
-9%
1.43
+4%
1.47
+3%
1.5
+2%
1.52
+1%
1.46
-4%
1.44
-1%
1.57
+9%
1.62
+3%
1.81
+12%
1.96
+8%
1.99
+2%
2
+1%
1.92
-4%
2.13
+11%
2.14
+0%
2.04
-5%
1.97
-3%
1.69
-14%
1.65
-2%
1.6
-3%
1.57
-2%
1.63
+4%
1.6
-2%
1.75
+9%
1.67
-5%
1.7
+2%
1.68
-1%
1.55
-8%
1.56
+1%
1.57
+1%
1.55
-1%
1.59
+3%
1.64
+3%
1.68
+2%
1.67
-1%
1.65
-1%
1.56
-5%
1.72
+10%
1.73
+1%
1.81
+5%
1.98
+9%
1.95
-2%
2.32
+19%
2.38
+3%
2.02
-15%
1.82
-10%
1.59
-13%
1.64
+3%
2.25
+37%
2.77
+23%
2.72
-2%
2.76
+1%
2.54
-8%
2.31
-9%
2.69
+16%
2.73
+1%
2.72
0%
2.63
-3%
2.54
-3%