Shihlin Electric & Engineering Corp
TWSE:1503

Watchlist Manager
Shihlin Electric & Engineering Corp Logo
Shihlin Electric & Engineering Corp
TWSE:1503
Watchlist
Price: 202 TWD 1% Market Closed
Market Cap: 105.2B TWD
Have any thoughts about
Shihlin Electric & Engineering Corp?
Write Note

Income Statement

Earnings Waterfall
Shihlin Electric & Engineering Corp

Revenue
33.2B TWD
Cost of Revenue
-27.2B TWD
Gross Profit
6.1B TWD
Operating Expenses
-3.3B TWD
Operating Income
2.8B TWD
Other Expenses
83.3m TWD
Net Income
2.8B TWD

Income Statement
Shihlin Electric & Engineering Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
20 462
N/A
19 957
-2%
19 803
-1%
20 030
+1%
19 855
-1%
20 041
+1%
19 975
0%
20 138
+1%
20 513
+2%
20 749
+1%
21 411
+3%
21 597
+1%
21 824
+1%
22 101
+1%
22 214
+1%
22 877
+3%
23 652
+3%
24 356
+3%
24 984
+3%
25 875
+4%
26 134
+1%
26 087
0%
26 039
0%
25 815
-1%
25 196
-2%
24 981
-1%
25 684
+3%
26 357
+3%
27 406
+4%
28 088
+2%
27 690
-1%
28 315
+2%
28 907
+2%
29 646
+3%
30 758
+4%
31 990
+4%
32 056
+0%
32 325
+1%
31 807
-2%
32 753
+3%
33 247
+2%
Gross Profit
Cost of Revenue
(16 743)
(16 320)
(15 771)
(15 907)
(15 767)
(15 995)
(15 852)
(16 001)
(16 267)
(16 407)
(17 153)
(17 251)
(17 572)
(17 834)
(17 957)
(18 544)
(19 090)
(19 705)
(20 379)
(21 264)
(21 532)
(21 481)
(21 159)
(20 922)
(20 337)
(20 166)
(20 946)
(21 451)
(22 447)
(23 189)
(22 702)
(23 270)
(23 842)
(24 364)
(25 517)
(26 517)
(26 611)
(26 828)
(26 140)
(27 032)
(27 179)
Gross Profit
3 719
N/A
3 637
-2%
4 032
+11%
4 122
+2%
4 088
-1%
4 047
-1%
4 123
+2%
4 138
+0%
4 246
+3%
4 343
+2%
4 258
-2%
4 346
+2%
4 251
-2%
4 267
+0%
4 257
0%
4 333
+2%
4 562
+5%
4 650
+2%
4 605
-1%
4 611
+0%
4 602
0%
4 606
+0%
4 880
+6%
4 893
+0%
4 859
-1%
4 816
-1%
4 738
-2%
4 906
+4%
4 959
+1%
4 899
-1%
4 988
+2%
5 045
+1%
5 065
+0%
5 282
+4%
5 241
-1%
5 473
+4%
5 445
-1%
5 498
+1%
5 668
+3%
5 721
+1%
6 068
+6%
Operating Income
Operating Expenses
(3 008)
(2 898)
(2 774)
(2 780)
(2 783)
(2 892)
(2 889)
(2 913)
(2 934)
(2 824)
(2 830)
(2 844)
(2 832)
(2 906)
(2 866)
(2 921)
(3 015)
(3 004)
(2 969)
(2 931)
(2 854)
(2 805)
(3 017)
(2 929)
(2 887)
(2 816)
(2 784)
(2 876)
(2 891)
(3 008)
(2 990)
(2 982)
(2 960)
(2 966)
(2 986)
(3 031)
(3 126)
(3 117)
(3 204)
(3 294)
(3 305)
Selling, General & Administrative
(2 424)
(2 409)
(2 292)
(2 290)
(2 288)
(2 382)
(2 391)
(2 411)
(2 430)
(2 336)
(2 316)
(2 337)
(2 316)
(2 373)
(2 370)
(2 419)
(2 493)
(2 453)
(2 350)
(2 306)
(2 238)
(2 213)
(2 435)
(2 357)
(2 328)
(2 262)
(2 236)
(2 327)
(2 339)
(2 443)
(2 423)
(2 403)
(2 375)
(2 382)
(2 412)
(2 451)
(2 538)
(2 523)
(2 590)
(2 667)
(2 663)
Research & Development
(481)
(484)
(469)
(476)
(480)
(497)
(488)
(492)
(495)
(479)
(505)
(498)
(507)
(523)
(486)
(494)
(517)
(548)
(619)
(626)
(617)
(593)
(582)
(572)
(559)
(555)
(548)
(383)
(386)
(399)
(567)
(579)
(585)
(584)
(574)
(580)
(588)
(594)
(614)
(627)
(642)
Other Operating Expenses
(103)
(5)
(14)
(14)
(15)
(12)
(11)
(10)
(10)
(9)
(10)
(9)
(9)
(10)
(10)
(8)
(6)
(3)
0
0
0
0
0
0
0
0
0
(166)
(166)
(166)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
711
N/A
739
+4%
1 258
+70%
1 343
+7%
1 305
-3%
1 154
-12%
1 233
+7%
1 224
-1%
1 312
+7%
1 519
+16%
1 428
-6%
1 501
+5%
1 419
-5%
1 361
-4%
1 391
+2%
1 412
+1%
1 547
+10%
1 647
+6%
1 636
-1%
1 680
+3%
1 748
+4%
1 801
+3%
1 863
+3%
1 964
+5%
1 971
+0%
1 999
+1%
1 954
-2%
2 030
+4%
2 068
+2%
1 891
-9%
1 998
+6%
2 063
+3%
2 104
+2%
2 316
+10%
2 255
-3%
2 442
+8%
2 319
-5%
2 381
+3%
2 464
+4%
2 426
-2%
2 764
+14%
Pre-Tax Income
Interest Income Expense
(326)
(260)
347
300
316
392
331
351
337
207
240
187
281
384
357
425
414
387
412
434
363
263
256
146
161
197
180
348
298
262
270
259
253
386
382
316
586
548
443
914
787
Non-Reccuring Items
0
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
2
7
(7)
(8)
7
9
11
11
(4)
(5)
(6)
(5)
(3)
(2)
(2)
(18)
(19)
(20)
33
50
54
53
1
0
(3)
(6)
(5)
(10)
(9)
(9)
(2)
4
(1)
2
(5)
(5)
(5)
(3)
(5)
(5)
(1)
Total Other Income
1 289
1 294
60
55
50
41
51
56
57
58
60
61
66
68
76
76
84
85
64
64
58
86
103
117
119
96
64
71
76
192
208
211
221
118
124
119
113
214
212
224
223
Pre-Tax Income
1 677
N/A
1 679
+0%
1 658
-1%
1 690
+2%
1 679
-1%
1 596
-5%
1 626
+2%
1 643
+1%
1 702
+4%
1 778
+4%
1 722
-3%
1 744
+1%
1 763
+1%
1 811
+3%
1 823
+1%
1 895
+4%
2 026
+7%
2 098
+4%
2 145
+2%
2 228
+4%
2 224
0%
2 203
-1%
2 223
+1%
2 227
+0%
2 248
+1%
2 286
+2%
2 194
-4%
2 438
+11%
2 434
0%
2 337
-4%
2 473
+6%
2 536
+3%
2 578
+2%
2 822
+9%
2 756
-2%
2 872
+4%
3 013
+5%
3 140
+4%
3 114
-1%
3 560
+14%
3 773
+6%
Net Income
Tax Provision
(317)
(303)
(325)
(330)
(347)
(340)
(326)
(345)
(356)
(363)
(416)
(407)
(442)
(460)
(439)
(601)
(618)
(639)
(675)
(562)
(563)
(582)
(484)
(490)
(503)
(536)
(597)
(681)
(601)
(542)
(564)
(555)
(610)
(654)
(633)
(671)
(665)
(691)
(655)
(713)
(815)
Income from Continuing Operations
1 360
1 376
1 333
1 360
1 332
1 257
1 301
1 298
1 346
1 415
1 306
1 337
1 321
1 350
1 384
1 294
1 409
1 459
1 471
1 665
1 661
1 621
1 739
1 737
1 745
1 751
1 597
1 757
1 833
1 794
1 909
1 980
1 967
2 168
2 122
2 201
2 349
2 448
2 460
2 847
2 958
Income to Minority Interest
(68)
(74)
(65)
(64)
(60)
(51)
(55)
(50)
(51)
(59)
(59)
(63)
(62)
(59)
(55)
(58)
(60)
(53)
(55)
(49)
(51)
(56)
(65)
(68)
(69)
(72)
(71)
(77)
(83)
(93)
(105)
(112)
(108)
(108)
(112)
(118)
(128)
(124)
(111)
(111)
(111)
Net Income (Common)
1 292
N/A
1 302
+1%
1 268
-3%
1 296
+2%
1 272
-2%
1 205
-5%
1 245
+3%
1 248
+0%
1 295
+4%
1 356
+5%
1 247
-8%
1 275
+2%
1 259
-1%
1 291
+3%
1 329
+3%
1 236
-7%
1 349
+9%
1 406
+4%
1 415
+1%
1 616
+14%
1 610
0%
1 564
-3%
1 674
+7%
1 669
0%
1 676
+0%
1 679
+0%
1 526
-9%
1 681
+10%
1 750
+4%
1 701
-3%
1 805
+6%
1 869
+4%
1 859
-1%
2 060
+11%
2 010
-2%
2 083
+4%
2 220
+7%
2 324
+5%
2 348
+1%
2 735
+16%
2 847
+4%
EPS (Diluted)
2.46
N/A
2.48
+1%
2.42
-2%
2.48
+2%
2.43
-2%
2.3
-5%
2.38
+3%
2.37
0%
2.46
+4%
2.58
+5%
2.38
-8%
2.43
+2%
2.4
-1%
2.46
+3%
2.54
+3%
2.36
-7%
2.58
+9%
2.69
+4%
2.7
+0%
3.09
+14%
3.08
0%
2.99
-3%
3.2
+7%
3.19
0%
3.2
+0%
3.21
+0%
2.92
-9%
3.22
+10%
3.35
+4%
3.25
-3%
3.45
+6%
3.58
+4%
3.56
-1%
3.94
+11%
3.84
-3%
3.99
+4%
4.25
+7%
4.45
+5%
4.5
+1%
5.24
+16%
5.46
+4%

See Also

Discover More