Makalot Industrial Co Ltd
TWSE:1477

Watchlist Manager
Makalot Industrial Co Ltd Logo
Makalot Industrial Co Ltd
TWSE:1477
Watchlist
Price: 316.5 TWD Market Closed
Market Cap: 78.1B TWD

Intrinsic Value

The intrinsic value of one Makalot Industrial Co Ltd stock under the Base Case scenario is 377.97 TWD. Compared to the current market price of 316.5 TWD, Makalot Industrial Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
377.97 TWD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Makalot Industrial Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Makalot Industrial Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Makalot Industrial Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Makalot Industrial Co Ltd
TWSE:1477
TW
Textiles, Apparel & Luxury Goods
Market Cap
78.1B TWD
IPO
Aug 2, 2002
TW
Textiles, Apparel & Luxury Goods
Market Cap
78.1B TWD
IPO
Aug 2, 2002
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Makalot Industrial Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Makalot Industrial Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Makalot Industrial Co Ltd

Current Assets 16.1B
Cash & Short-Term Investments 9.2B
Receivables 829m
Other Current Assets 6.1B
Non-Current Assets 7.1B
Long-Term Investments 315.2m
PP&E 6.2B
Intangibles 22.4m
Other Non-Current Assets 599.8m
Efficiency

Free Cash Flow Analysis
Makalot Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Makalot Industrial Co Ltd

Revenue
35.5B TWD
Cost of Revenue
-26.5B TWD
Gross Profit
9B TWD
Operating Expenses
-3.7B TWD
Operating Income
5.3B TWD
Other Expenses
-1.2B TWD
Net Income
4.1B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Makalot Industrial Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive Free Cash Flow
65/100
Profitability
Score

Makalot Industrial Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Makalot Industrial Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
High Interest Coverage
85/100
Solvency
Score

Makalot Industrial Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Makalot Industrial Co Ltd

Wall Street analysts forecast Makalot Industrial Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Makalot Industrial Co Ltd is 393.72 TWD with a low forecast of 318.15 TWD and a high forecast of 469.35 TWD.

Lowest
Price Target
318.15 TWD
1% Upside
Average
Price Target
393.72 TWD
24% Upside
Highest
Price Target
469.35 TWD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Makalot Industrial Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Makalot Industrial Co Ltd stock?

The intrinsic value of one Makalot Industrial Co Ltd stock under the Base Case scenario is 377.97 TWD.

Is Makalot Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 316.5 TWD, Makalot Industrial Co Ltd is Undervalued by 16%.

Back to Top