Makalot Industrial Co Ltd
TWSE:1477

Watchlist Manager
Makalot Industrial Co Ltd Logo
Makalot Industrial Co Ltd
TWSE:1477
Watchlist
Price: 319.5 TWD 2.4% Market Closed
Market Cap: 78.8B TWD
Have any thoughts about
Makalot Industrial Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Makalot Industrial Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 981
2 095
2 283
2 394
2 599
2 691
2 692
2 508
2 220
1 909
1 512
1 420
1 529
1 617
1 637
1 685
1 810
1 953
2 173
2 338
2 451
2 450
2 407
2 425
2 607
2 717
2 959
3 172
3 163
3 398
3 703
3 937
4 430
4 589
4 663
4 764
4 902
5 027
5 241
5 308
5 139
Depreciation & Amortization
241
260
272
288
298
305
322
335
347
360
366
371
381
389
388
382
377
373
405
441
481
519
528
532
537
534
529
530
528
530
538
545
551
562
559
554
551
548
551
560
555
Other Non-Cash Items
167
173
148
143
34
54
42
65
38
51
63
58
82
45
46
40
49
66
75
66
41
29
40
6
58
207
152
181
148
(13)
34
59
103
159
147
115
85
6
(3)
47
100
Cash Taxes Paid
311
320
352
380
425
451
423
560
629
589
591
373
298
304
316
317
284
288
286
460
528
518
528
541
358
388
364
617
600
582
608
751
722
786
761
959
996
946
973
1 017
1 506
Cash Interest Paid
33
30
27
21
18
24
23
24
24
19
22
23
26
31
35
40
46
55
67
73
78
74
76
69
60
59
50
53
72
80
90
107
147
185
218
246
257
268
285
299
330
Change in Working Capital
(1 168)
(1 137)
(1 103)
(1 240)
(609)
480
(93)
261
841
(1 280)
(681)
(881)
(929)
(315)
153
(627)
(145)
(543)
(779)
(631)
(1 583)
(1 306)
(1 212)
(759)
(286)
(2 706)
(2 023)
(1 884)
(2 818)
(903)
(1 243)
(1 436)
(1 450)
(1 596)
(1 440)
(1 544)
(1 162)
203
(223)
141
77
Cash from Operating Activities
1 220
N/A
1 392
+14%
1 600
+15%
1 585
-1%
2 323
+47%
3 531
+52%
2 963
-16%
3 169
+7%
3 445
+9%
1 041
-70%
1 260
+21%
968
-23%
1 063
+10%
1 736
+63%
2 224
+28%
1 481
-33%
2 092
+41%
1 849
-12%
1 875
+1%
2 215
+18%
1 390
-37%
1 691
+22%
1 764
+4%
2 204
+25%
2 915
+32%
753
-74%
1 618
+115%
1 998
+24%
1 021
-49%
3 013
+195%
3 032
+1%
3 105
+2%
3 635
+17%
3 715
+2%
3 929
+6%
3 889
-1%
4 376
+13%
5 785
+32%
5 566
-4%
6 056
+9%
5 870
-3%
Investing Cash Flow
Capital Expenditures
(3 332)
(421)
(435)
(446)
(468)
(495)
(557)
(522)
(592)
(651)
(563)
(521)
(351)
(278)
(262)
(294)
(286)
(317)
(342)
(415)
(510)
(515)
(553)
(493)
(535)
(747)
(745)
(748)
(668)
(415)
(368)
(313)
(303)
(407)
(444)
(499)
(574)
(483)
(503)
(538)
(607)
Other Items
(234)
(127)
(102)
(69)
(186)
(306)
(374)
(411)
(268)
(51)
41
147
77
(11)
(46)
(25)
(28)
(66)
(82)
(64)
(43)
(0)
(251)
(285)
(999)
(700)
(2 045)
(1 324)
(730)
(1 957)
(1 193)
(1 075)
(1 365)
(659)
(617)
569
(81)
(994)
(504)
(1 168)
(452)
Cash from Investing Activities
(3 565)
N/A
(549)
+85%
(537)
+2%
(516)
+4%
(655)
-27%
(801)
-22%
(930)
-16%
(933)
0%
(860)
+8%
(702)
+18%
(522)
+26%
(374)
+28%
(274)
+27%
(289)
-6%
(308)
-7%
(320)
-4%
(314)
+2%
(383)
-22%
(424)
-11%
(479)
-13%
(554)
-16%
(516)
+7%
(804)
-56%
(778)
+3%
(1 535)
-97%
(1 447)
+6%
(2 790)
-93%
(2 072)
+26%
(1 398)
+33%
(2 372)
-70%
(1 561)
+34%
(1 388)
+11%
(1 667)
-20%
(1 066)
+36%
(1 061)
+1%
70
N/A
(655)
N/A
(1 478)
-126%
(1 007)
+32%
(1 707)
-69%
(1 059)
+38%
Financing Cash Flow
Net Issuance of Common Stock
2 115
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 987
2 987
2 987
2 987
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
488
(1 100)
(1 149)
(1 235)
428
(97)
(488)
(719)
(1 049)
386
547
262
541
(111)
61
298
(222)
119
(197)
(77)
459
317
670
402
1 033
2 418
(42)
(106)
(704)
(1 362)
495
534
194
(321)
(109)
(309)
(147)
(507)
(672)
(263)
(671)
Cash Paid for Dividends
(1 311)
(1 311)
0
0
(1 473)
(1 473)
0
0
(1 893)
(1 893)
0
0
(1 391)
(1 391)
0
0
0
(1 256)
0
0
(1 487)
(1 487)
0
0
(1 099)
(1 099)
0
(3 034)
(1 935)
(1 935)
0
(2 298)
(2 298)
(2 298)
0
(3 507)
(3 507)
(3 507)
0
(3 966)
(3 966)
Other
(16)
(16)
(16)
1
19
19
0
77
77
77
0
(40)
(40)
(40)
0
(9)
(9)
(9)
(24)
(35)
(35)
(35)
(19)
(23)
(46)
(46)
(66)
(43)
(20)
(20)
0
(21)
(21)
(21)
0
(23)
(23)
(23)
0
(40)
(40)
Cash from Financing Activities
1 276
N/A
(312)
N/A
(361)
-16%
(429)
-19%
(1 027)
-139%
(1 551)
-51%
(1 942)
-25%
(2 115)
-9%
(2 865)
-35%
(1 430)
+50%
(1 268)
+11%
(1 670)
-32%
(890)
+47%
(1 541)
-73%
(1 370)
+11%
(1 101)
+20%
(1 487)
-35%
(1 146)
+23%
(1 477)
-29%
(1 368)
+7%
(1 062)
+22%
(1 205)
-13%
(836)
+31%
(1 108)
-32%
(113)
+90%
1 273
N/A
1 780
+40%
(196)
N/A
328
N/A
(329)
N/A
(1 440)
-337%
(1 784)
-24%
(2 124)
-19%
(2 640)
-24%
(2 427)
+8%
(3 840)
-58%
(3 677)
+4%
(4 037)
-10%
(4 202)
-4%
(4 269)
-2%
(4 678)
-10%
Change in Cash
Effect of Foreign Exchange Rates
42
99
61
75
168
97
49
55
(117)
(84)
(110)
(88)
(46)
(96)
(33)
9
4
35
70
20
16
(46)
(38)
(81)
(80)
(50)
(76)
(65)
(52)
(37)
23
95
179
109
47
23
16
(17)
82
94
(23)
Net Change in Cash
(1 027)
N/A
630
N/A
763
+21%
714
-6%
810
+13%
1 275
+57%
140
-89%
177
+27%
(397)
N/A
(1 174)
-196%
(641)
+45%
(1 164)
-82%
(147)
+87%
(190)
-29%
513
N/A
69
-87%
295
+328%
355
+21%
44
-88%
388
+786%
(210)
N/A
(76)
+64%
85
N/A
237
+179%
1 188
+401%
529
-56%
532
+1%
(336)
N/A
(102)
+70%
276
N/A
55
-80%
27
-50%
23
-17%
118
+421%
488
+314%
142
-71%
59
-58%
254
+328%
439
+73%
175
-60%
111
-37%
Free Cash Flow
Free Cash Flow
(2 111)
N/A
971
N/A
1 165
+20%
1 138
-2%
1 855
+63%
3 035
+64%
2 406
-21%
2 648
+10%
2 852
+8%
391
-86%
697
+78%
447
-36%
712
+59%
1 458
+105%
1 962
+35%
1 187
-40%
1 805
+52%
1 533
-15%
1 533
+0%
1 800
+17%
880
-51%
1 176
+34%
1 210
+3%
1 711
+41%
2 380
+39%
6
-100%
872
+14 849%
1 250
+43%
353
-72%
2 599
+637%
2 665
+3%
2 792
+5%
3 332
+19%
3 308
-1%
3 486
+5%
3 390
-3%
3 802
+12%
5 302
+39%
5 063
-4%
5 518
+9%
5 263
-5%

See Also

Discover More