Shinkong Synthetic Fiber Corp
TWSE:1409
Intrinsic Value
The intrinsic value of one Shinkong Synthetic Fiber Corp stock under the Base Case scenario is 36.83 TWD. Compared to the current market price of 12.3 TWD, Shinkong Synthetic Fiber Corp is Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shinkong Synthetic Fiber Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Shinkong Synthetic Fiber Corp
Balance Sheet Decomposition
Shinkong Synthetic Fiber Corp
Current Assets | 146.3B |
Cash & Short-Term Investments | 30B |
Receivables | 38B |
Other Current Assets | 78.3B |
Non-Current Assets | 68B |
Long-Term Investments | 29.8B |
PP&E | 25.6B |
Intangibles | 416m |
Other Non-Current Assets | 12.2B |
Free Cash Flow Analysis
Shinkong Synthetic Fiber Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Shinkong Synthetic Fiber Corp
Revenue
|
44.6B
TWD
|
Cost of Revenue
|
-35B
TWD
|
Gross Profit
|
9.6B
TWD
|
Operating Expenses
|
-4.8B
TWD
|
Operating Income
|
4.8B
TWD
|
Other Expenses
|
-3B
TWD
|
Net Income
|
1.7B
TWD
|
Profitability Score
Profitability Due Diligence
Shinkong Synthetic Fiber Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Shinkong Synthetic Fiber Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shinkong Synthetic Fiber Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Shinkong Synthetic Fiber Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shinkong Synthetic Fiber Corp
Dividends
Current shareholder yield for Shinkong Synthetic Fiber Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shinkong Synthetic Fiber Corp stock under the Base Case scenario is 36.83 TWD.
Compared to the current market price of 12.3 TWD, Shinkong Synthetic Fiber Corp is Undervalued by 67%.