Fulin Plastic Industry (Cayman) Holding Co Ltd Intrinsic Valuation and Fundamental Analysis - Fulin Plastic Industry (Cayman) Holding Co Ltd - Alpha Spread

Fulin Plastic Industry (Cayman) Holding Co Ltd
TWSE:1341

Watchlist Manager
Fulin Plastic Industry (Cayman) Holding Co Ltd Logo
Fulin Plastic Industry (Cayman) Holding Co Ltd
TWSE:1341
Watchlist
Price: 67.6 TWD 0.6% Market Closed
Market Cap: 3.6B TWD
Have any thoughts about
Fulin Plastic Industry (Cayman) Holding Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Fulin Plastic Industry (Cayman) Holding Co Ltd stock under the Base Case scenario is 81.76 TWD. Compared to the current market price of 67.6 TWD, Fulin Plastic Industry (Cayman) Holding Co Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
81.76 TWD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fulin Plastic Industry (Cayman) Holding Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fulin Plastic Industry (Cayman) Holding Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Fulin Plastic Industry (Cayman) Holding Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Fulin Plastic Industry (Cayman) Holding Co Ltd

Provide an overview of the primary business activities
of Fulin Plastic Industry (Cayman) Holding Co Ltd.

What unique competitive advantages
does Fulin Plastic Industry (Cayman) Holding Co Ltd hold over its rivals?

What risks and challenges
does Fulin Plastic Industry (Cayman) Holding Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide P/S
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide P/E
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide P/OCF
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide P/FCFE
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide P/B
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/S
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/GP
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/EBITDA
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/EBIT
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/OCF
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/FCFF
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide EV/IC
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Show me price targets
for Fulin Plastic Industry (Cayman) Holding Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Fulin Plastic Industry (Cayman) Holding Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fulin Plastic Industry (Cayman) Holding Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fulin Plastic Industry (Cayman) Holding Co Ltd compared to its peers.

Compare the P/E ratios
of Fulin Plastic Industry (Cayman) Holding Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Fulin Plastic Industry (Cayman) Holding Co Ltd with its peers.

Analyze the financial leverage
of Fulin Plastic Industry (Cayman) Holding Co Ltd compared to its main competitors.

Show all profitability ratios
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide ROE
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide ROA
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide ROIC
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide ROCE
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Gross Margin
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Operating Margin
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Net Margin
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide FCF Margin
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Show all solvency ratios
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide D/E Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide D/A Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Interest Coverage Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Altman Z-Score Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Quick Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Current Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Provide Cash Ratio
for Fulin Plastic Industry (Cayman) Holding Co Ltd.

What is the historical Revenue growth
over the last 5 years for Fulin Plastic Industry (Cayman) Holding Co Ltd?

What is the historical Net Income growth
over the last 5 years for Fulin Plastic Industry (Cayman) Holding Co Ltd?

What is the current Free Cash Flow
of Fulin Plastic Industry (Cayman) Holding Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fulin Plastic Industry (Cayman) Holding Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fulin Plastic Industry (Cayman) Holding Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 452.5m
Receivables 506.8m
Other Current Assets 641.5m
Non-Current Assets 659.9m
PP&E 620.4m
Intangibles 45k
Other Non-Current Assets 39.4m
Current Liabilities 1B
Accounts Payable 234.8m
Accrued Liabilities 46.5m
Short-Term Debt 418.7m
Other Current Liabilities 344.5m
Non-Current Liabilities 40.6m
Long-Term Debt 22.7m
Other Non-Current Liabilities 17.9m
Efficiency

Earnings Waterfall
Fulin Plastic Industry (Cayman) Holding Co Ltd

Revenue
2.5B TWD
Cost of Revenue
-2B TWD
Gross Profit
517.2m TWD
Operating Expenses
-248.5m TWD
Operating Income
268.7m TWD
Other Expenses
-32.7m TWD
Net Income
236m TWD

Free Cash Flow Analysis
Fulin Plastic Industry (Cayman) Holding Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fulin Plastic Industry (Cayman) Holding Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Gross Profit
53/100
Profitability
Score

Fulin Plastic Industry (Cayman) Holding Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fulin Plastic Industry (Cayman) Holding Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
68/100
Solvency
Score

Fulin Plastic Industry (Cayman) Holding Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fulin Plastic Industry (Cayman) Holding Co Ltd

There are no price targets for Fulin Plastic Industry (Cayman) Holding Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Fulin Plastic Industry (Cayman) Holding Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Fulin Plastic Industry (Cayman) Holding Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Fulin Plastic Industry (Cayman) Holding Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Fulin Plastic Industry (Cayman) Holding Co Ltd

1M 1M
+2%
6M 6M
+4%
1Y 1Y
-2%
3Y 3Y
+18%
5Y 5Y
+37%
10Y 10Y
+25%
Annual Price Range
67.6
52w Low
60.4
52w High
71.7
Price Metrics
Average Annual Return 7.94%
Standard Deviation of Annual Returns 6.99%
Max Drawdown -26%
Shares Statistics
Market Capitalization 3.5B TWD
Shares Outstanding 52 850 600
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Fulin Plastic Industry (Cayman) Holding Co Ltd Logo
Fulin Plastic Industry (Cayman) Holding Co Ltd

Country

Vietnam

Industry

Textiles, Apparel & Luxury Goods

Market Cap

3.5B TWD

Dividend Yield

0%

Description

Fulin Plastic Industry (Cayman) Holding Co., Ltd. engages in the production and sale of polyvinyl chloride leather products. The company is headquartered in Haiphong, Hai Phong. The company went IPO on 2018-12-24. The firm's product categories are mainly divided into PVC sponge leathers, PVC sheets, PVC casting leathers and others. The firm sells its products under Fulin brand. The firm mainly sells its products to Vietnam market, as well as the United States, Thailand, the Philippines, Malaysia, Cambodia, Myanmar, Turkey, Ecuador, Sri Lanka, Indonesia and Bangladesh. The firm's PVC sponge leather products include PVC sponge leathers used in furniture, leather bags, balls and rubber mats for car mats. The PVC sheet products include transparent PVC sheets, wood grain PVC sheets for building materials, electrical PVC sheets and general PVC sheets. The PVC casting leathers includes PVC casting leathers used in furniture, leather bags and soft leathers for bicycle seat cushions. The Other products include tarpaulins and non-woven fabrics.

Contact

HAI PHONG
Haiphong
Km9, Pham Van Dong street, Hai Thanh Ward, Duong Kinh district
+842253860399
www.fulinvn.com

IPO

2018-12-24

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Fulin Plastic Industry (Cayman) Holding Co Ltd stock?

The intrinsic value of one Fulin Plastic Industry (Cayman) Holding Co Ltd stock under the Base Case scenario is 81.76 TWD.

Is Fulin Plastic Industry (Cayman) Holding Co Ltd stock undervalued or overvalued?

Compared to the current market price of 67.6 TWD, Fulin Plastic Industry (Cayman) Holding Co Ltd is Undervalued by 17%.

Back to Top