
Formosa Chemicals & Fibre Corp
TWSE:1326

Intrinsic Value
The intrinsic value of one
Formosa Chemicals & Fibre Corp
stock under the Base Case scenario is
33.3
TWD.
Compared to the current market price of 26.45 TWD,
Formosa Chemicals & Fibre Corp
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Formosa Chemicals & Fibre Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Formosa Chemicals & Fibre Corp
Balance Sheet Decomposition
Formosa Chemicals & Fibre Corp
Current Assets | 155.6B |
Cash & Short-Term Investments | 71.3B |
Receivables | 33.8B |
Other Current Assets | 50.5B |
Non-Current Assets | 335.3B |
Long-Term Investments | 166.8B |
PP&E | 153.9B |
Intangibles | 388.1m |
Other Non-Current Assets | 14.3B |
Free Cash Flow Analysis
Formosa Chemicals & Fibre Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Formosa Chemicals & Fibre Corp
Revenue
|
348.6B
TWD
|
Cost of Revenue
|
-334.6B
TWD
|
Gross Profit
|
14.1B
TWD
|
Operating Expenses
|
-15.6B
TWD
|
Operating Income
|
-1.6B
TWD
|
Other Expenses
|
1.9B
TWD
|
Net Income
|
379.4m
TWD
|
Profitability Score
Profitability Due Diligence
Formosa Chemicals & Fibre Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Formosa Chemicals & Fibre Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Formosa Chemicals & Fibre Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Formosa Chemicals & Fibre Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Formosa Chemicals & Fibre Corp
According to Wall Street analysts, the average 1-year price target for
Formosa Chemicals & Fibre Corp
is 28.76 TWD
with a low forecast of 21.21 TWD and a high forecast of 37.8 TWD.
Dividends
Current shareholder yield for Formosa Chemicals & Fibre Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Formosa Chemicals & Fibre Corp
stock under the Base Case scenario is
33.3
TWD.
Compared to the current market price of 26.45 TWD,
Formosa Chemicals & Fibre Corp
is
Undervalued by 21%.