Formosa Chemicals & Fibre Corp
TWSE:1326
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
28.75
62.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Formosa Chemicals & Fibre Corp
Revenue
|
354.9B
TWD
|
Cost of Revenue
|
-340B
TWD
|
Gross Profit
|
14.9B
TWD
|
Operating Expenses
|
-15.2B
TWD
|
Operating Income
|
-268.4m
TWD
|
Other Expenses
|
1.8B
TWD
|
Net Income
|
1.6B
TWD
|
Income Statement
Formosa Chemicals & Fibre Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
421 221
N/A
|
401 454
-5%
|
381 403
-5%
|
361 589
-5%
|
340 066
-6%
|
329 349
-3%
|
324 240
-2%
|
314 947
-3%
|
315 684
+0%
|
319 205
+1%
|
332 665
+4%
|
333 558
+0%
|
341 821
+2%
|
358 421
+5%
|
368 119
+3%
|
385 648
+5%
|
405 081
+5%
|
399 074
-1%
|
389 353
-2%
|
369 219
-5%
|
336 972
-9%
|
315 385
-6%
|
290 594
-8%
|
267 018
-8%
|
251 783
-6%
|
253 295
+1%
|
273 005
+8%
|
312 893
+15%
|
343 866
+10%
|
365 812
+6%
|
377 057
+3%
|
388 972
+3%
|
388 585
0%
|
379 897
-2%
|
367 526
-3%
|
334 904
-9%
|
330 990
-1%
|
332 620
+0%
|
333 532
+0%
|
354 839
+6%
|
354 913
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(397 737)
|
(383 656)
|
(362 396)
|
(335 501)
|
(314 462)
|
(295 636)
|
(286 129)
|
(275 333)
|
(270 555)
|
(271 653)
|
(280 575)
|
(287 939)
|
(293 758)
|
(305 225)
|
(314 299)
|
(325 833)
|
(344 030)
|
(347 236)
|
(341 079)
|
(326 516)
|
(303 681)
|
(283 366)
|
(269 064)
|
(248 161)
|
(230 403)
|
(223 763)
|
(228 292)
|
(256 520)
|
(285 621)
|
(312 374)
|
(331 309)
|
(354 157)
|
(366 126)
|
(367 154)
|
(362 564)
|
(336 229)
|
(324 578)
|
(321 195)
|
(319 887)
|
(335 929)
|
(340 016)
|
|
Gross Profit |
23 484
N/A
|
17 798
-24%
|
19 006
+7%
|
26 088
+37%
|
25 603
-2%
|
33 713
+32%
|
38 110
+13%
|
39 612
+4%
|
45 128
+14%
|
47 552
+5%
|
52 088
+10%
|
45 619
-12%
|
48 063
+5%
|
53 196
+11%
|
53 820
+1%
|
59 814
+11%
|
61 050
+2%
|
51 838
-15%
|
48 273
-7%
|
42 703
-12%
|
33 291
-22%
|
32 019
-4%
|
21 530
-33%
|
18 858
-12%
|
21 379
+13%
|
29 532
+38%
|
44 713
+51%
|
56 373
+26%
|
58 245
+3%
|
53 438
-8%
|
45 748
-14%
|
34 815
-24%
|
22 459
-35%
|
12 742
-43%
|
4 963
-61%
|
(1 325)
N/A
|
6 412
N/A
|
11 424
+78%
|
13 646
+19%
|
18 910
+39%
|
14 897
-21%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 520)
|
(13 755)
|
(13 984)
|
(14 167)
|
(14 269)
|
(14 339)
|
(14 406)
|
(14 295)
|
(14 457)
|
(14 116)
|
(14 888)
|
(13 817)
|
(14 728)
|
(14 282)
|
(14 572)
|
(14 808)
|
(15 002)
|
(15 063)
|
(15 303)
|
(15 425)
|
(15 474)
|
(15 530)
|
(15 240)
|
(14 870)
|
(14 426)
|
(14 208)
|
(14 886)
|
(15 919)
|
(17 505)
|
(19 006)
|
(19 567)
|
(19 974)
|
(19 194)
|
(18 028)
|
(17 057)
|
(15 580)
|
(15 075)
|
(14 475)
|
(14 540)
|
(15 100)
|
(15 166)
|
|
Selling, General & Administrative |
(13 756)
|
(13 755)
|
(13 984)
|
(14 166)
|
(14 268)
|
(14 339)
|
(14 406)
|
(14 295)
|
(14 250)
|
(14 116)
|
(13 898)
|
(13 817)
|
(13 948)
|
(14 282)
|
(14 576)
|
(14 811)
|
(15 001)
|
(15 063)
|
(15 303)
|
(15 425)
|
(15 474)
|
(15 530)
|
(15 240)
|
(14 870)
|
(14 426)
|
(14 208)
|
(14 886)
|
(15 919)
|
(17 505)
|
(19 006)
|
(19 567)
|
(19 974)
|
(19 194)
|
(18 028)
|
(16 882)
|
(15 580)
|
(15 075)
|
(14 475)
|
(14 540)
|
(15 100)
|
(15 243)
|
|
Other Operating Expenses |
(764)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(207)
|
0
|
(990)
|
0
|
(780)
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
0
|
0
|
77
|
|
Operating Income |
8 964
N/A
|
4 043
-55%
|
5 023
+24%
|
11 922
+137%
|
11 335
-5%
|
19 374
+71%
|
23 705
+22%
|
25 318
+7%
|
30 672
+21%
|
33 436
+9%
|
37 202
+11%
|
31 802
-15%
|
33 335
+5%
|
38 914
+17%
|
39 248
+1%
|
45 007
+15%
|
46 049
+2%
|
36 775
-20%
|
32 970
-10%
|
27 279
-17%
|
17 816
-35%
|
16 489
-7%
|
6 289
-62%
|
3 988
-37%
|
6 954
+74%
|
15 324
+120%
|
29 827
+95%
|
40 454
+36%
|
40 740
+1%
|
34 433
-15%
|
26 180
-24%
|
14 842
-43%
|
3 265
-78%
|
(5 286)
N/A
|
(12 095)
-129%
|
(16 906)
-40%
|
(8 663)
+49%
|
(3 050)
+65%
|
(894)
+71%
|
3 809
N/A
|
(268)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
14 397
|
9 845
|
4 570
|
9 046
|
10 860
|
15 492
|
17 682
|
17 264
|
19 457
|
21 316
|
21 766
|
22 885
|
23 690
|
25 655
|
27 262
|
29 035
|
31 602
|
12 738
|
20 600
|
14 452
|
4 803
|
7 795
|
3 948
|
1 259
|
6 502
|
7 956
|
14 110
|
17 998
|
15 624
|
14 627
|
14 356
|
17 806
|
19 304
|
14 103
|
11 422
|
9 381
|
7 039
|
9 616
|
10 169
|
6 065
|
969
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(207)
|
0
|
(988)
|
0
|
(781)
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
0
|
(89)
|
(89)
|
86
|
163
|
77
|
0
|
|
Gain/Loss on Disposition of Assets |
846
|
687
|
506
|
(311)
|
(291)
|
(158)
|
(142)
|
77
|
64
|
18
|
6
|
804
|
814
|
841
|
814
|
831
|
876
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(8)
|
(3)
|
5
|
6
|
(61)
|
(68)
|
(71)
|
(62)
|
(54)
|
(55)
|
(54)
|
(37)
|
25
|
29
|
|
Total Other Income |
920
|
1 117
|
1 076
|
1 132
|
1 102
|
1 281
|
1 310
|
1 204
|
1 057
|
894
|
896
|
927
|
959
|
1 294
|
1 229
|
1 306
|
1 171
|
12 452
|
2 723
|
3 825
|
11 835
|
12 822
|
12 309
|
10 277
|
2 776
|
1 488
|
1 690
|
1 695
|
1 330
|
1 095
|
1 032
|
1 047
|
1 144
|
1 020
|
1 021
|
984
|
800
|
789
|
697
|
685
|
619
|
|
Pre-Tax Income |
25 128
N/A
|
15 692
-38%
|
11 175
-29%
|
21 789
+95%
|
23 006
+6%
|
35 989
+56%
|
42 556
+18%
|
43 657
+3%
|
51 250
+17%
|
54 676
+7%
|
59 868
+9%
|
55 637
-7%
|
58 796
+6%
|
66 707
+13%
|
68 551
+3%
|
76 178
+11%
|
79 700
+5%
|
61 965
-22%
|
56 293
-9%
|
45 556
-19%
|
34 454
-24%
|
37 106
+8%
|
22 546
-39%
|
15 523
-31%
|
16 232
+5%
|
24 768
+53%
|
45 621
+84%
|
60 138
+32%
|
57 691
-4%
|
50 160
-13%
|
41 574
-17%
|
33 633
-19%
|
23 644
-30%
|
9 590
-59%
|
287
-97%
|
(6 684)
N/A
|
(968)
+86%
|
7 386
N/A
|
10 098
+37%
|
10 662
+6%
|
1 348
-87%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 062)
|
(1 673)
|
(1 415)
|
(2 780)
|
(3 764)
|
(4 372)
|
(5 177)
|
(5 447)
|
(5 258)
|
(5 909)
|
(6 198)
|
(5 582)
|
(6 291)
|
(6 671)
|
(6 911)
|
(8 999)
|
(9 174)
|
(7 945)
|
(7 672)
|
(5 789)
|
(4 156)
|
(3 862)
|
(2 569)
|
(1 110)
|
(1 375)
|
(3 213)
|
(5 657)
|
(8 168)
|
(8 856)
|
(7 452)
|
(5 962)
|
(3 981)
|
(2 105)
|
(386)
|
779
|
1 581
|
740
|
318
|
254
|
(12)
|
893
|
|
Income from Continuing Operations |
23 065
|
14 019
|
9 760
|
19 009
|
19 243
|
31 618
|
37 380
|
38 210
|
45 991
|
48 767
|
53 669
|
50 055
|
52 505
|
60 036
|
61 639
|
67 178
|
70 526
|
54 021
|
48 620
|
39 766
|
30 298
|
33 244
|
19 978
|
14 413
|
14 857
|
21 554
|
39 965
|
51 970
|
48 834
|
42 707
|
35 612
|
29 652
|
21 540
|
9 204
|
1 066
|
(5 103)
|
(228)
|
7 705
|
10 352
|
10 650
|
2 241
|
|
Income to Minority Interest |
(3 234)
|
(3 491)
|
(3 424)
|
(3 940)
|
(3 811)
|
(4 039)
|
(4 531)
|
(4 278)
|
(4 922)
|
(4 934)
|
(4 883)
|
(6 113)
|
(5 412)
|
(5 625)
|
(5 964)
|
(5 665)
|
(7 356)
|
(6 672)
|
(5 983)
|
(5 959)
|
(3 916)
|
(4 746)
|
(4 352)
|
(3 094)
|
(2 616)
|
(2 010)
|
(2 938)
|
(3 681)
|
(4 275)
|
(4 348)
|
(4 064)
|
(4 201)
|
(3 111)
|
(1 844)
|
(535)
|
1 022
|
1 154
|
844
|
496
|
333
|
(676)
|
|
Net Income (Common) |
19 833
N/A
|
10 528
-47%
|
6 337
-40%
|
15 069
+138%
|
15 432
+2%
|
27 578
+79%
|
32 848
+19%
|
33 931
+3%
|
41 068
+21%
|
43 833
+7%
|
48 787
+11%
|
43 943
-10%
|
47 094
+7%
|
54 411
+16%
|
55 674
+2%
|
61 513
+10%
|
63 169
+3%
|
48 769
-23%
|
44 316
-9%
|
35 829
-19%
|
28 761
-20%
|
29 702
+3%
|
16 572
-44%
|
11 921
-28%
|
12 487
+5%
|
19 544
+57%
|
37 027
+89%
|
48 289
+30%
|
44 559
-8%
|
38 359
-14%
|
31 547
-18%
|
25 452
-19%
|
18 429
-28%
|
7 360
-60%
|
531
-93%
|
(4 081)
N/A
|
925
N/A
|
8 549
+824%
|
10 847
+27%
|
10 983
+1%
|
1 565
-86%
|
|
EPS (Diluted) |
3.38
N/A
|
1.8
-47%
|
1.07
-41%
|
2.57
+140%
|
2.64
+3%
|
4.72
+79%
|
5.63
+19%
|
5.81
+3%
|
7.03
+21%
|
7.5
+7%
|
8.34
+11%
|
7.52
-10%
|
8.06
+7%
|
9.33
+16%
|
9.55
+2%
|
10.55
+10%
|
10.84
+3%
|
8.36
-23%
|
7.59
-9%
|
6.14
-19%
|
4.93
-20%
|
5.09
+3%
|
2.83
-44%
|
2.03
-28%
|
2.13
+5%
|
3.34
+57%
|
6.33
+90%
|
8.26
+30%
|
7.62
-8%
|
6.56
-14%
|
5.39
-18%
|
4.35
-19%
|
3.15
-28%
|
1.26
-60%
|
0.09
-93%
|
-0.7
N/A
|
0.16
N/A
|
1.46
+813%
|
1.85
+27%
|
1.88
+2%
|
0.27
-86%
|