Formosa Chemicals & Fibre Corp
TWSE:1326

Watchlist Manager
Formosa Chemicals & Fibre Corp Logo
Formosa Chemicals & Fibre Corp
TWSE:1326
Watchlist
Price: 28.8 TWD -1.37% Market Closed
Market Cap: 168.8B TWD
Have any thoughts about
Formosa Chemicals & Fibre Corp?
Write Note

Income Statement

Earnings Waterfall
Formosa Chemicals & Fibre Corp

Revenue
354.9B TWD
Cost of Revenue
-340B TWD
Gross Profit
14.9B TWD
Operating Expenses
-15.2B TWD
Operating Income
-268.4m TWD
Other Expenses
1.8B TWD
Net Income
1.6B TWD

Income Statement
Formosa Chemicals & Fibre Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
421 221
N/A
401 454
-5%
381 403
-5%
361 589
-5%
340 066
-6%
329 349
-3%
324 240
-2%
314 947
-3%
315 684
+0%
319 205
+1%
332 665
+4%
333 558
+0%
341 821
+2%
358 421
+5%
368 119
+3%
385 648
+5%
405 081
+5%
399 074
-1%
389 353
-2%
369 219
-5%
336 972
-9%
315 385
-6%
290 594
-8%
267 018
-8%
251 783
-6%
253 295
+1%
273 005
+8%
312 893
+15%
343 866
+10%
365 812
+6%
377 057
+3%
388 972
+3%
388 585
0%
379 897
-2%
367 526
-3%
334 904
-9%
330 990
-1%
332 620
+0%
333 532
+0%
354 839
+6%
354 913
+0%
Gross Profit
Cost of Revenue
(397 737)
(383 656)
(362 396)
(335 501)
(314 462)
(295 636)
(286 129)
(275 333)
(270 555)
(271 653)
(280 575)
(287 939)
(293 758)
(305 225)
(314 299)
(325 833)
(344 030)
(347 236)
(341 079)
(326 516)
(303 681)
(283 366)
(269 064)
(248 161)
(230 403)
(223 763)
(228 292)
(256 520)
(285 621)
(312 374)
(331 309)
(354 157)
(366 126)
(367 154)
(362 564)
(336 229)
(324 578)
(321 195)
(319 887)
(335 929)
(340 016)
Gross Profit
23 484
N/A
17 798
-24%
19 006
+7%
26 088
+37%
25 603
-2%
33 713
+32%
38 110
+13%
39 612
+4%
45 128
+14%
47 552
+5%
52 088
+10%
45 619
-12%
48 063
+5%
53 196
+11%
53 820
+1%
59 814
+11%
61 050
+2%
51 838
-15%
48 273
-7%
42 703
-12%
33 291
-22%
32 019
-4%
21 530
-33%
18 858
-12%
21 379
+13%
29 532
+38%
44 713
+51%
56 373
+26%
58 245
+3%
53 438
-8%
45 748
-14%
34 815
-24%
22 459
-35%
12 742
-43%
4 963
-61%
(1 325)
N/A
6 412
N/A
11 424
+78%
13 646
+19%
18 910
+39%
14 897
-21%
Operating Income
Operating Expenses
(14 520)
(13 755)
(13 984)
(14 167)
(14 269)
(14 339)
(14 406)
(14 295)
(14 457)
(14 116)
(14 888)
(13 817)
(14 728)
(14 282)
(14 572)
(14 808)
(15 002)
(15 063)
(15 303)
(15 425)
(15 474)
(15 530)
(15 240)
(14 870)
(14 426)
(14 208)
(14 886)
(15 919)
(17 505)
(19 006)
(19 567)
(19 974)
(19 194)
(18 028)
(17 057)
(15 580)
(15 075)
(14 475)
(14 540)
(15 100)
(15 166)
Selling, General & Administrative
(13 756)
(13 755)
(13 984)
(14 166)
(14 268)
(14 339)
(14 406)
(14 295)
(14 250)
(14 116)
(13 898)
(13 817)
(13 948)
(14 282)
(14 576)
(14 811)
(15 001)
(15 063)
(15 303)
(15 425)
(15 474)
(15 530)
(15 240)
(14 870)
(14 426)
(14 208)
(14 886)
(15 919)
(17 505)
(19 006)
(19 567)
(19 974)
(19 194)
(18 028)
(16 882)
(15 580)
(15 075)
(14 475)
(14 540)
(15 100)
(15 243)
Other Operating Expenses
(764)
0
0
0
0
0
0
0
(207)
0
(990)
0
(780)
0
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(175)
0
0
0
0
0
77
Operating Income
8 964
N/A
4 043
-55%
5 023
+24%
11 922
+137%
11 335
-5%
19 374
+71%
23 705
+22%
25 318
+7%
30 672
+21%
33 436
+9%
37 202
+11%
31 802
-15%
33 335
+5%
38 914
+17%
39 248
+1%
45 007
+15%
46 049
+2%
36 775
-20%
32 970
-10%
27 279
-17%
17 816
-35%
16 489
-7%
6 289
-62%
3 988
-37%
6 954
+74%
15 324
+120%
29 827
+95%
40 454
+36%
40 740
+1%
34 433
-15%
26 180
-24%
14 842
-43%
3 265
-78%
(5 286)
N/A
(12 095)
-129%
(16 906)
-40%
(8 663)
+49%
(3 050)
+65%
(894)
+71%
3 809
N/A
(268)
N/A
Pre-Tax Income
Interest Income Expense
14 397
9 845
4 570
9 046
10 860
15 492
17 682
17 264
19 457
21 316
21 766
22 885
23 690
25 655
27 262
29 035
31 602
12 738
20 600
14 452
4 803
7 795
3 948
1 259
6 502
7 956
14 110
17 998
15 624
14 627
14 356
17 806
19 304
14 103
11 422
9 381
7 039
9 616
10 169
6 065
969
Non-Reccuring Items
0
0
0
0
0
0
0
(207)
0
(988)
0
(781)
0
3
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(175)
0
(89)
(89)
86
163
77
0
Gain/Loss on Disposition of Assets
846
687
506
(311)
(291)
(158)
(142)
77
64
18
6
804
814
841
814
831
876
0
0
0
0
0
0
0
0
0
(6)
(8)
(3)
5
6
(61)
(68)
(71)
(62)
(54)
(55)
(54)
(37)
25
29
Total Other Income
920
1 117
1 076
1 132
1 102
1 281
1 310
1 204
1 057
894
896
927
959
1 294
1 229
1 306
1 171
12 452
2 723
3 825
11 835
12 822
12 309
10 277
2 776
1 488
1 690
1 695
1 330
1 095
1 032
1 047
1 144
1 020
1 021
984
800
789
697
685
619
Pre-Tax Income
25 128
N/A
15 692
-38%
11 175
-29%
21 789
+95%
23 006
+6%
35 989
+56%
42 556
+18%
43 657
+3%
51 250
+17%
54 676
+7%
59 868
+9%
55 637
-7%
58 796
+6%
66 707
+13%
68 551
+3%
76 178
+11%
79 700
+5%
61 965
-22%
56 293
-9%
45 556
-19%
34 454
-24%
37 106
+8%
22 546
-39%
15 523
-31%
16 232
+5%
24 768
+53%
45 621
+84%
60 138
+32%
57 691
-4%
50 160
-13%
41 574
-17%
33 633
-19%
23 644
-30%
9 590
-59%
287
-97%
(6 684)
N/A
(968)
+86%
7 386
N/A
10 098
+37%
10 662
+6%
1 348
-87%
Net Income
Tax Provision
(2 062)
(1 673)
(1 415)
(2 780)
(3 764)
(4 372)
(5 177)
(5 447)
(5 258)
(5 909)
(6 198)
(5 582)
(6 291)
(6 671)
(6 911)
(8 999)
(9 174)
(7 945)
(7 672)
(5 789)
(4 156)
(3 862)
(2 569)
(1 110)
(1 375)
(3 213)
(5 657)
(8 168)
(8 856)
(7 452)
(5 962)
(3 981)
(2 105)
(386)
779
1 581
740
318
254
(12)
893
Income from Continuing Operations
23 065
14 019
9 760
19 009
19 243
31 618
37 380
38 210
45 991
48 767
53 669
50 055
52 505
60 036
61 639
67 178
70 526
54 021
48 620
39 766
30 298
33 244
19 978
14 413
14 857
21 554
39 965
51 970
48 834
42 707
35 612
29 652
21 540
9 204
1 066
(5 103)
(228)
7 705
10 352
10 650
2 241
Income to Minority Interest
(3 234)
(3 491)
(3 424)
(3 940)
(3 811)
(4 039)
(4 531)
(4 278)
(4 922)
(4 934)
(4 883)
(6 113)
(5 412)
(5 625)
(5 964)
(5 665)
(7 356)
(6 672)
(5 983)
(5 959)
(3 916)
(4 746)
(4 352)
(3 094)
(2 616)
(2 010)
(2 938)
(3 681)
(4 275)
(4 348)
(4 064)
(4 201)
(3 111)
(1 844)
(535)
1 022
1 154
844
496
333
(676)
Net Income (Common)
19 833
N/A
10 528
-47%
6 337
-40%
15 069
+138%
15 432
+2%
27 578
+79%
32 848
+19%
33 931
+3%
41 068
+21%
43 833
+7%
48 787
+11%
43 943
-10%
47 094
+7%
54 411
+16%
55 674
+2%
61 513
+10%
63 169
+3%
48 769
-23%
44 316
-9%
35 829
-19%
28 761
-20%
29 702
+3%
16 572
-44%
11 921
-28%
12 487
+5%
19 544
+57%
37 027
+89%
48 289
+30%
44 559
-8%
38 359
-14%
31 547
-18%
25 452
-19%
18 429
-28%
7 360
-60%
531
-93%
(4 081)
N/A
925
N/A
8 549
+824%
10 847
+27%
10 983
+1%
1 565
-86%
EPS (Diluted)
3.38
N/A
1.8
-47%
1.07
-41%
2.57
+140%
2.64
+3%
4.72
+79%
5.63
+19%
5.81
+3%
7.03
+21%
7.5
+7%
8.34
+11%
7.52
-10%
8.06
+7%
9.33
+16%
9.55
+2%
10.55
+10%
10.84
+3%
8.36
-23%
7.59
-9%
6.14
-19%
4.93
-20%
5.09
+3%
2.83
-44%
2.03
-28%
2.13
+5%
3.34
+57%
6.33
+90%
8.26
+30%
7.62
-8%
6.56
-14%
5.39
-18%
4.35
-19%
3.15
-28%
1.26
-60%
0.09
-93%
-0.7
N/A
0.16
N/A
1.46
+813%
1.85
+27%
1.88
+2%
0.27
-86%

See Also

Discover More