Tong Yang Industry Co Ltd
TWSE:1319

Watchlist Manager
Tong Yang Industry Co Ltd Logo
Tong Yang Industry Co Ltd
TWSE:1319
Watchlist
Price: 103 TWD -1.44% Market Closed
Market Cap: NT$60.9B

Income Statement

Earnings Waterfall
Tong Yang Industry Co Ltd

Income Statement
Tong Yang Industry Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
364
357
348
318
273
241
215
193
174
156
144
134
134
129
124
118
109
105
102
102
104
109
115
122
127
134
139
144
149
145
142
137
132
128
124
125
126
137
150
163
177
178
181
184
178
179
177
161
152
138
127
124
117
116
112
101
92
81
70
66
60
52
44
37
33
30
29
27
Revenue
16 780
N/A
16 483
-2%
16 801
+2%
18 094
+8%
20 314
+12%
22 033
+8%
22 861
+4%
22 398
-2%
20 930
-7%
19 604
-6%
18 188
-7%
17 847
-2%
18 279
+2%
17 781
-3%
17 567
-1%
17 551
0%
17 005
-3%
17 520
+3%
18 269
+4%
18 706
+2%
19 616
+5%
20 200
+3%
20 617
+2%
20 937
+2%
21 142
+1%
21 553
+2%
21 724
+1%
21 879
+1%
22 456
+3%
22 805
+2%
23 160
+2%
23 723
+2%
24 181
+2%
24 218
+0%
24 342
+1%
24 567
+1%
24 453
0%
24 699
+1%
24 542
-1%
23 912
-3%
23 007
-4%
22 071
-4%
21 546
-2%
21 330
-1%
21 614
+1%
21 100
-2%
19 124
-9%
18 471
-3%
17 323
-6%
17 045
-2%
18 198
+7%
18 140
0%
18 380
+1%
18 886
+3%
19 847
+5%
20 906
+5%
21 283
+2%
21 857
+3%
21 989
+1%
22 616
+3%
23 859
+5%
24 435
+2%
25 069
+3%
25 231
+1%
25 596
+1%
26 713
+4%
26 421
-1%
25 507
-3%
Gross Profit
Cost of Revenue
(13 177)
(12 782)
(12 893)
(13 616)
(14 902)
(16 263)
(17 028)
(16 876)
(15 840)
(14 902)
(13 868)
(13 743)
(14 152)
(13 841)
(13 800)
(13 724)
(13 274)
(13 674)
(14 110)
(14 376)
(15 098)
(15 511)
(15 871)
(16 224)
(16 413)
(16 728)
(16 921)
(16 987)
(17 276)
(17 378)
(17 524)
(17 796)
(18 078)
(18 125)
(18 195)
(18 496)
(18 528)
(18 851)
(18 913)
(18 444)
(17 745)
(16 979)
(16 383)
(16 086)
(16 211)
(15 749)
(14 816)
(14 506)
(13 880)
(13 916)
(14 520)
(14 569)
(14 893)
(15 335)
(15 872)
(16 415)
(16 255)
(16 332)
(16 112)
(16 241)
(16 725)
(16 702)
(16 951)
(16 913)
(17 065)
(17 493)
(17 251)
(16 883)
Gross Profit
3 603
N/A
3 701
+3%
3 908
+6%
4 478
+15%
5 412
+21%
5 770
+7%
5 833
+1%
5 522
-5%
5 090
-8%
4 702
-8%
4 320
-8%
4 105
-5%
4 127
+1%
3 940
-5%
3 767
-4%
3 828
+2%
3 731
-3%
3 845
+3%
4 159
+8%
4 331
+4%
4 518
+4%
4 689
+4%
4 746
+1%
4 714
-1%
4 728
+0%
4 825
+2%
4 803
0%
4 893
+2%
5 181
+6%
5 427
+5%
5 635
+4%
5 927
+5%
6 103
+3%
6 093
0%
6 147
+1%
6 070
-1%
5 925
-2%
5 848
-1%
5 629
-4%
5 467
-3%
5 262
-4%
5 093
-3%
5 163
+1%
5 244
+2%
5 403
+3%
5 351
-1%
4 308
-19%
3 965
-8%
3 443
-13%
3 129
-9%
3 678
+18%
3 571
-3%
3 487
-2%
3 551
+2%
3 975
+12%
4 491
+13%
5 028
+12%
5 524
+10%
5 877
+6%
6 375
+8%
7 134
+12%
7 733
+8%
8 119
+5%
8 318
+2%
8 531
+3%
9 219
+8%
9 169
-1%
8 624
-6%
Operating Income
Operating Expenses
(2 744)
(2 758)
(2 742)
(2 789)
(2 964)
(3 039)
(3 156)
(3 205)
(3 152)
(3 122)
(3 066)
(3 040)
(3 046)
(3 023)
(2 970)
(2 959)
(2 929)
(2 944)
(2 978)
(3 029)
(3 126)
(3 306)
(3 423)
(3 545)
(3 640)
(3 596)
(3 542)
(3 459)
(3 327)
(3 297)
(3 248)
(3 225)
(3 306)
(3 344)
(3 395)
(3 452)
(3 426)
(3 467)
(3 477)
(3 438)
(3 412)
(3 298)
(3 272)
(3 254)
(3 238)
(3 254)
(3 055)
(3 015)
(2 903)
(2 829)
(2 919)
(2 906)
(2 944)
(2 971)
(3 032)
(3 089)
(3 094)
(3 136)
(3 167)
(3 205)
(3 389)
(3 498)
(3 593)
(3 631)
(3 717)
(3 844)
(3 847)
(3 862)
Selling, General & Administrative
(2 437)
(2 421)
(2 423)
(2 399)
(2 486)
(2 566)
(2 657)
(2 742)
(2 739)
(2 706)
(2 641)
(2 623)
(2 621)
(2 583)
(2 551)
(2 542)
(2 527)
(2 488)
(2 508)
(2 557)
(2 630)
(2 750)
(2 841)
(2 938)
(3 012)
(2 973)
(2 899)
(2 803)
(2 682)
(2 651)
(2 607)
(2 581)
(2 642)
(2 666)
(2 713)
(2 775)
(2 765)
(2 797)
(2 805)
(2 754)
(2 708)
(2 620)
(2 603)
(2 581)
(2 552)
(2 566)
(2 399)
(2 396)
(2 339)
(2 286)
(2 373)
(2 366)
(2 395)
(2 422)
(2 489)
(2 539)
(2 554)
(2 585)
(2 609)
(2 652)
(2 792)
(2 874)
(2 941)
(2 943)
(3 001)
(3 081)
(3 024)
(3 006)
Research & Development
(309)
(338)
(321)
(392)
(480)
(476)
(502)
(467)
(417)
(420)
(432)
(423)
(430)
(443)
(423)
(411)
(406)
(384)
(416)
(424)
(450)
(493)
(519)
(544)
(576)
(570)
(586)
(599)
(589)
(590)
(587)
(588)
(600)
(610)
(611)
(611)
(605)
(616)
(619)
(624)
(634)
(608)
(597)
(599)
(601)
(603)
(573)
(536)
(507)
(360)
(369)
(367)
(507)
(507)
(501)
(510)
(500)
(514)
(523)
(520)
(563)
(590)
(620)
(657)
(689)
(737)
(799)
(831)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
(34)
(46)
(49)
(50)
(50)
(50)
(50)
(52)
(54)
(58)
(57)
(56)
(57)
(55)
(56)
(66)
(68)
(72)
(67)
(57)
(54)
(53)
(59)
(69)
(71)
(72)
(73)
(85)
(85)
(85)
(83)
(58)
(51)
(45)
(41)
(42)
(43)
(42)
(40)
(39)
(37)
(35)
(33)
(34)
(33)
(32)
(31)
(28)
(26)
(24)
(24)
Other Operating Expenses
2
2
2
2
2
2
3
3
4
4
6
6
6
2
4
4
4
(39)
(8)
1
4
(12)
(12)
(13)
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
(132)
(132)
(132)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
859
N/A
944
+10%
1 167
+24%
1 689
+45%
2 449
+45%
2 731
+11%
2 677
-2%
2 316
-13%
1 938
-16%
1 580
-18%
1 253
-21%
1 064
-15%
1 082
+2%
917
-15%
797
-13%
869
+9%
801
-8%
901
+12%
1 180
+31%
1 301
+10%
1 392
+7%
1 383
-1%
1 323
-4%
1 168
-12%
1 088
-7%
1 229
+13%
1 260
+3%
1 434
+14%
1 854
+29%
2 130
+15%
2 387
+12%
2 702
+13%
2 797
+4%
2 750
-2%
2 752
+0%
2 618
-5%
2 499
-5%
2 381
-5%
2 152
-10%
2 030
-6%
1 850
-9%
1 795
-3%
1 891
+5%
1 990
+5%
2 164
+9%
2 097
-3%
1 253
-40%
949
-24%
540
-43%
300
-44%
759
+153%
664
-13%
543
-18%
580
+7%
942
+62%
1 402
+49%
1 935
+38%
2 388
+23%
2 710
+13%
3 170
+17%
3 744
+18%
4 235
+13%
4 526
+7%
4 688
+4%
4 813
+3%
5 377
+12%
5 324
-1%
4 762
-11%
Pre-Tax Income
Interest Income Expense
(13)
148
55
(187)
(90)
(121)
28
68
(109)
(3)
68
302
469
499
410
160
153
(19)
54
61
179
240
174
248
499
382
386
498
301
299
325
110
133
52
161
333
305
462
494
348
393
375
298
292
88
(27)
(95)
(39)
69
165
114
24
55
106
93
367
784
604
729
719
41
295
368
50
461
383
(326)
(82)
Non-Reccuring Items
(76)
(83)
(40)
(37)
(30)
(23)
(51)
(20)
0
0
(3)
(3)
(3)
0
(31)
(40)
(43)
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
2
0
1
1
1
0
(125)
(125)
(192)
(235)
(110)
(158)
(123)
(84)
(93)
(72)
(59)
(63)
(70)
(42)
Gain/Loss on Disposition of Assets
(182)
(174)
(170)
(130)
(56)
(76)
(76)
(116)
(19)
(16)
(18)
(35)
(24)
(18)
(4)
10
4
5
(10)
(7)
1
1
9
11
1
2
(18)
(21)
4
6
19
29
23
18
20
20
11
22
21
8
12
10
9
11
5
(2)
9
6
9
6
(6)
2
3
5
578
584
(130)
(119)
(696)
(706)
(18)
(41)
(27)
(22)
6
14
11
15
Total Other Income
133
57
91
88
155
190
190
218
116
111
115
108
91
111
114
139
147
113
109
135
141
157
156
108
(388)
(392)
(597)
(588)
(68)
(70)
135
121
123
128
132
155
190
189
213
214
162
152
123
110
101
62
259
316
265
336
150
114
165
155
148
153
204
201
213
197
168
280
278
292
309
199
205
200
Pre-Tax Income
721
N/A
892
+24%
1 103
+24%
1 423
+29%
2 427
+71%
2 701
+11%
2 767
+2%
2 466
-11%
1 925
-22%
1 672
-13%
1 415
-15%
1 436
+1%
1 615
+12%
1 508
-7%
1 287
-15%
1 139
-12%
1 062
-7%
1 000
-6%
1 334
+33%
1 491
+12%
1 698
+14%
1 781
+5%
1 661
-7%
1 535
-8%
1 200
-22%
1 222
+2%
1 032
-15%
1 323
+28%
2 091
+58%
2 365
+13%
2 867
+21%
2 963
+3%
3 076
+4%
2 947
-4%
3 065
+4%
3 125
+2%
3 005
-4%
3 054
+2%
2 881
-6%
2 600
-10%
2 416
-7%
2 331
-4%
2 322
0%
2 402
+3%
2 358
-2%
2 132
-10%
1 426
-33%
1 234
-13%
885
-28%
807
-9%
1 019
+26%
805
-21%
767
-5%
846
+10%
1 636
+93%
2 381
+46%
2 600
+9%
2 839
+9%
2 845
+0%
3 221
+13%
3 812
+18%
4 685
+23%
5 053
+8%
4 935
-2%
5 530
+12%
5 909
+7%
5 143
-13%
4 853
-6%
Net Income
Tax Provision
(189)
(237)
(304)
(290)
(405)
(427)
(447)
(399)
(370)
(335)
(218)
(255)
(249)
(234)
(250)
(224)
(204)
(198)
(210)
(227)
(300)
(313)
(333)
(315)
(247)
(243)
(187)
(237)
(361)
(429)
(538)
(548)
(598)
(578)
(612)
(650)
(610)
(683)
(529)
(482)
(484)
(432)
(521)
(535)
(502)
(422)
(227)
(199)
(142)
(144)
(212)
(168)
(130)
(154)
(350)
(506)
(564)
(609)
(574)
(644)
(765)
(936)
(998)
(973)
(1 074)
(1 147)
(962)
(897)
Income from Continuing Operations
532
655
800
1 133
2 022
2 274
2 320
2 068
1 555
1 337
1 198
1 181
1 365
1 274
1 037
915
858
802
1 124
1 264
1 399
1 468
1 328
1 220
953
979
845
1 086
1 731
1 936
2 329
2 415
2 478
2 370
2 453
2 475
2 395
2 372
2 352
2 119
1 932
1 899
1 800
1 868
1 855
1 710
1 198
1 036
743
663
807
637
637
693
1 286
1 875
2 037
2 230
2 272
2 577
3 047
3 749
4 055
3 962
4 455
4 762
4 181
3 956
Income to Minority Interest
4
11
(45)
(114)
(457)
(583)
(588)
(484)
(369)
(271)
(216)
(180)
(184)
(158)
(90)
(87)
(48)
(21)
(30)
(51)
(52)
(51)
(43)
(36)
(43)
(53)
(51)
(34)
(35)
(37)
(46)
(63)
(63)
(60)
(75)
(58)
(54)
(41)
(24)
(20)
(6)
28
79
98
129
150
119
98
77
32
39
54
50
46
118
117
115
110
20
(11)
(28)
(48)
(71)
(70)
(78)
(93)
(95)
(95)
Net Income (Common)
536
N/A
666
+24%
755
+13%
1 019
+35%
1 565
+54%
1 691
+8%
1 731
+2%
1 583
-9%
1 186
-25%
1 066
-10%
982
-8%
1 001
+2%
1 181
+18%
1 116
-5%
947
-15%
829
-12%
811
-2%
782
-4%
1 094
+40%
1 213
+11%
1 347
+11%
1 418
+5%
1 285
-9%
1 184
-8%
910
-23%
926
+2%
794
-14%
1 052
+32%
1 696
+61%
1 899
+12%
2 283
+20%
2 352
+3%
2 415
+3%
2 310
-4%
2 379
+3%
2 417
+2%
2 341
-3%
2 331
0%
2 328
0%
2 098
-10%
1 926
-8%
1 927
+0%
1 879
-2%
1 966
+5%
1 984
+1%
1 859
-6%
1 318
-29%
1 134
-14%
820
-28%
695
-15%
846
+22%
692
-18%
688
-1%
738
+7%
1 404
+90%
1 992
+42%
2 151
+8%
2 340
+9%
2 291
-2%
2 566
+12%
3 019
+18%
3 701
+23%
3 984
+8%
3 893
-2%
4 377
+12%
4 670
+7%
4 086
-13%
3 861
-6%
EPS (Diluted)
1.04
N/A
1.29
+24%
1.46
+13%
1.98
+36%
3.05
+54%
3.29
+8%
3.37
+2%
2.94
-13%
2.2
-25%
1.74
-21%
1.6
-8%
1.64
+2%
1.93
+18%
1.83
-5%
1.6
-13%
1.35
-16%
1.33
-1%
1.27
-5%
1.79
+41%
1.97
+10%
2.2
+12%
2.3
+5%
2.09
-9%
1.92
-8%
1.48
-23%
1.5
+1%
1.29
-14%
1.71
+33%
2.87
+68%
3.19
+11%
3.84
+20%
3.98
+4%
4.08
+3%
3.91
-4%
4.03
+3%
4.09
+1%
3.96
-3%
3.94
-1%
3.93
0%
3.54
-10%
3.26
-8%
3.26
N/A
3.18
-2%
3.32
+4%
3.35
+1%
3.14
-6%
2.23
-29%
1.92
-14%
1.39
-28%
1.17
-16%
1.43
+22%
1.17
-18%
1.16
-1%
1.25
+8%
2.37
+90%
3.37
+42%
3.64
+8%
3.96
+9%
3.87
-2%
4.34
+12%
5.1
+18%
6.26
+23%
6.74
+8%
6.58
-2%
7.4
+12%
7.9
+7%
6.91
-13%
6.53
-5%