China Petrochemical Development Corp
TWSE:1314

Watchlist Manager
China Petrochemical Development Corp Logo
China Petrochemical Development Corp
TWSE:1314
Watchlist
Price: 7.67 TWD -2.54% Market Closed
Market Cap: 29B TWD

Relative Value

The Relative Value of one China Petrochemical Development Corp stock under the Base Case scenario is 9.68 TWD. Compared to the current market price of 7.67 TWD, China Petrochemical Development Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.68 TWD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
11
vs Industry
4
Median 3Y
29.4
Median 5Y
21.6
Industry
20.4
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
12.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-4.3
Industry
20.1
vs History
84
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
71
vs Industry
35
Median 3Y
2.6
Median 5Y
2.3
Industry
1.5
vs History
6
vs Industry
1
Median 3Y
14.9
Median 5Y
18.5
Industry
6.8
vs History
vs Industry
Median 3Y
-57.6
Median 5Y
-31.9
Industry
12
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-26.2
Industry
16.3
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.5
Industry
13.2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.2
Industry
19
vs History
79
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
China Petrochemical Development Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Petrochemical Development Corp
TWSE:1314
29B TWD 1 117.2 -133.7 -30
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
622.9T IDR 21.1 -545 -666.5 -666.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
US
Dow Inc
NYSE:DOW
24.2B USD 0.6 21.9 7.9 19.9
UK
LyondellBasell Industries NV
NYSE:LYB
22.6B USD 0.6 16.7 7 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 17.3 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.3T KRW 0.4 -29.3 6 36.6
US
Westlake Corp
NYSE:WLK
12.7B USD 1 21.2 6.9 14.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
1T INR 14.5 90.7 57.8 63.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.9B CNY 0.3 43.5 21.3 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
China Petrochemical Development Corp
TWSE:1314
Average EV/EBITDA: 17.2
Negative Multiple: -133.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -666.5 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -642.6 N/A N/A
US
Dow Inc
NYSE:DOW
7.9
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
30%
0.6
KR
LG Chem Ltd
KRX:051910
6
37%
0.2
US
Westlake Corp
NYSE:WLK
6.9
12%
0.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
57.8
22%
2.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.3
62%
0.3