Taita Chemical Co Ltd
TWSE:1309
Balance Sheet
Balance Sheet Decomposition
Taita Chemical Co Ltd
Taita Chemical Co Ltd
Balance Sheet
Taita Chemical Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
205
|
343
|
236
|
174
|
247
|
1 424
|
221
|
768
|
968
|
1 028
|
980
|
661
|
1 236
|
911
|
586
|
607
|
505
|
603
|
1 312
|
2 459
|
2 598
|
2 662
|
2 211
|
886
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
589
|
770
|
462
|
458
|
505
|
578
|
593
|
784
|
503
|
732
|
659
|
505
|
|
| Cash Equivalents |
205
|
343
|
236
|
174
|
247
|
1 424
|
221
|
768
|
968
|
1 028
|
980
|
661
|
647
|
141
|
124
|
148
|
0
|
25
|
719
|
1 675
|
2 096
|
1 930
|
1 552
|
381
|
|
| Short-Term Investments |
162
|
705
|
740
|
1 958
|
1 147
|
719
|
353
|
681
|
746
|
936
|
974
|
546
|
558
|
904
|
1 103
|
504
|
397
|
498
|
307
|
364
|
699
|
420
|
174
|
1 803
|
|
| Total Receivables |
699
|
1 133
|
1 743
|
1 376
|
1 943
|
2 359
|
3 431
|
2 036
|
2 037
|
2 576
|
2 911
|
3 171
|
3 904
|
3 632
|
2 656
|
2 288
|
3 035
|
3 047
|
2 306
|
2 285
|
2 585
|
1 743
|
1 921
|
2 557
|
|
| Accounts Receivables |
576
|
810
|
1 402
|
1 052
|
1 506
|
1 337
|
2 089
|
919
|
1 411
|
1 538
|
1 426
|
1 360
|
1 796
|
2 014
|
1 740
|
1 636
|
2 231
|
2 266
|
1 940
|
1 875
|
2 213
|
1 485
|
1 600
|
2 150
|
|
| Other Receivables |
123
|
323
|
341
|
324
|
437
|
1 022
|
1 342
|
1 117
|
626
|
1 038
|
1 485
|
1 811
|
2 108
|
1 619
|
916
|
651
|
805
|
781
|
366
|
410
|
372
|
258
|
321
|
406
|
|
| Inventory |
510
|
489
|
881
|
1 625
|
1 585
|
1 887
|
2 501
|
1 130
|
1 676
|
1 340
|
1 883
|
1 774
|
2 779
|
1 726
|
1 222
|
1 405
|
1 264
|
1 160
|
746
|
741
|
1 186
|
951
|
1 102
|
1 138
|
|
| Other Current Assets |
120
|
166
|
74
|
150
|
198
|
440
|
250
|
719
|
596
|
251
|
362
|
303
|
159
|
95
|
92
|
123
|
113
|
84
|
130
|
93
|
223
|
231
|
107
|
122
|
|
| Total Current Assets |
1 696
|
2 837
|
3 674
|
5 283
|
5 119
|
6 829
|
6 755
|
5 334
|
6 022
|
6 130
|
7 110
|
6 455
|
8 636
|
7 267
|
5 659
|
4 927
|
5 313
|
5 392
|
4 801
|
5 942
|
7 290
|
6 007
|
5 515
|
6 505
|
|
| PP&E Net |
2 568
|
2 397
|
2 284
|
2 495
|
2 700
|
2 506
|
2 250
|
2 224
|
1 994
|
1 877
|
1 961
|
2 264
|
2 614
|
2 595
|
2 504
|
2 444
|
2 419
|
2 374
|
2 259
|
2 155
|
2 081
|
2 029
|
2 195
|
2 188
|
|
| PP&E Gross |
2 568
|
2 397
|
2 284
|
2 495
|
2 700
|
2 506
|
2 250
|
2 224
|
1 994
|
1 877
|
1 961
|
2 264
|
2 614
|
2 595
|
2 504
|
2 444
|
2 419
|
2 374
|
2 259
|
2 155
|
2 081
|
2 029
|
2 195
|
2 188
|
|
| Accumulated Depreciation |
2 021
|
2 218
|
2 434
|
2 607
|
2 842
|
3 113
|
3 372
|
3 802
|
4 020
|
4 111
|
4 205
|
4 014
|
4 297
|
4 562
|
4 733
|
4 688
|
4 826
|
4 825
|
4 999
|
4 816
|
4 874
|
5 049
|
5 214
|
5 431
|
|
| Intangible Assets |
235
|
225
|
193
|
170
|
307
|
48
|
49
|
52
|
50
|
46
|
48
|
45
|
10
|
22
|
23
|
16
|
11
|
10
|
7
|
5
|
4
|
2
|
0
|
0
|
|
| Long-Term Investments |
562
|
581
|
583
|
619
|
620
|
705
|
751
|
480
|
627
|
831
|
816
|
843
|
928
|
875
|
788
|
840
|
879
|
790
|
835
|
1 054
|
1 279
|
1 086
|
1 029
|
920
|
|
| Other Long-Term Assets |
127
|
111
|
83
|
97
|
113
|
266
|
214
|
293
|
371
|
273
|
100
|
128
|
212
|
233
|
248
|
250
|
190
|
163
|
101
|
89
|
91
|
117
|
152
|
226
|
|
| Total Assets |
5 188
N/A
|
6 152
+19%
|
6 817
+11%
|
8 664
+27%
|
8 859
+2%
|
10 353
+17%
|
10 019
-3%
|
8 384
-16%
|
9 063
+8%
|
9 157
+1%
|
10 035
+10%
|
9 735
-3%
|
12 400
+27%
|
10 993
-11%
|
9 222
-16%
|
8 477
-8%
|
8 811
+4%
|
8 728
-1%
|
8 005
-8%
|
9 246
+16%
|
10 745
+16%
|
9 241
-14%
|
8 891
-4%
|
9 840
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
319
|
655
|
853
|
1 085
|
951
|
1 417
|
1 631
|
568
|
1 135
|
1 157
|
1 072
|
1 191
|
2 152
|
941
|
968
|
1 208
|
1 444
|
923
|
684
|
1 180
|
1 030
|
646
|
747
|
913
|
|
| Accrued Liabilities |
67
|
89
|
150
|
128
|
113
|
119
|
164
|
131
|
178
|
208
|
186
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
385
|
223
|
179
|
242
|
|
| Short-Term Debt |
575
|
451
|
817
|
1 253
|
1 291
|
1 839
|
1 367
|
2 241
|
1 313
|
1 325
|
2 846
|
2 681
|
4 082
|
4 160
|
2 744
|
1 730
|
1 261
|
2 025
|
1 197
|
150
|
350
|
150
|
825
|
1 840
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
440
|
819
|
839
|
292
|
102
|
530
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
5
|
5
|
|
| Other Current Liabilities |
80
|
49
|
138
|
75
|
217
|
116
|
122
|
51
|
44
|
109
|
73
|
71
|
286
|
306
|
313
|
323
|
427
|
369
|
393
|
475
|
574
|
334
|
165
|
196
|
|
| Total Current Liabilities |
1 041
|
1 243
|
1 958
|
2 541
|
2 572
|
3 931
|
4 103
|
3 830
|
2 962
|
2 901
|
4 707
|
4 601
|
6 520
|
5 407
|
4 026
|
3 261
|
3 133
|
3 317
|
2 279
|
2 170
|
2 343
|
1 358
|
1 921
|
3 196
|
|
| Long-Term Debt |
0
|
700
|
700
|
1 800
|
1 855
|
1 806
|
959
|
1 245
|
2 144
|
1 678
|
499
|
400
|
1 000
|
1 300
|
1 000
|
1 000
|
1 000
|
1 000
|
1 047
|
343
|
338
|
334
|
29
|
24
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
187
|
208
|
188
|
161
|
161
|
151
|
145
|
171
|
209
|
209
|
188
|
261
|
|
| Other Liabilities |
471
|
519
|
552
|
577
|
505
|
540
|
552
|
598
|
662
|
637
|
651
|
669
|
602
|
608
|
632
|
676
|
612
|
267
|
234
|
206
|
192
|
134
|
105
|
61
|
|
| Total Liabilities |
1 513
N/A
|
2 462
+63%
|
3 210
+30%
|
4 918
+53%
|
4 932
+0%
|
6 277
+27%
|
5 614
-11%
|
5 673
+1%
|
5 769
+2%
|
5 216
-10%
|
5 857
+12%
|
5 669
-3%
|
8 308
+47%
|
7 522
-9%
|
5 847
-22%
|
5 098
-13%
|
4 906
-4%
|
4 736
-3%
|
3 705
-22%
|
2 890
-22%
|
3 083
+7%
|
2 035
-34%
|
2 243
+10%
|
3 542
+58%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 626
|
2 626
|
2 626
|
2 626
|
2 705
|
2 705
|
2 705
|
2 786
|
2 786
|
2 786
|
3 120
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 277
|
3 342
|
3 442
|
3 787
|
3 976
|
3 976
|
3 976
|
|
| Retained Earnings |
562
|
590
|
513
|
689
|
646
|
754
|
966
|
712
|
157
|
683
|
481
|
199
|
523
|
115
|
69
|
18
|
506
|
731
|
998
|
2 717
|
3 525
|
3 021
|
2 556
|
2 241
|
|
| Additional Paid In Capital |
596
|
592
|
592
|
592
|
676
|
335
|
338
|
338
|
4
|
5
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
|
| Unrealized Security Profit/Loss |
18
|
0
|
0
|
0
|
0
|
362
|
417
|
274
|
402
|
535
|
502
|
561
|
0
|
0
|
0
|
0
|
201
|
118
|
153
|
322
|
494
|
319
|
266
|
100
|
|
| Other Equity |
91
|
119
|
124
|
161
|
100
|
80
|
20
|
25
|
55
|
69
|
69
|
25
|
293
|
309
|
167
|
84
|
78
|
135
|
194
|
126
|
145
|
111
|
153
|
22
|
|
| Total Equity |
3 675
N/A
|
3 689
+0%
|
3 607
-2%
|
3 747
+4%
|
3 927
+5%
|
4 076
+4%
|
4 406
+8%
|
2 711
-38%
|
3 295
+22%
|
3 941
+20%
|
4 177
+6%
|
4 066
-3%
|
4 092
+1%
|
3 471
-15%
|
3 375
-3%
|
3 379
+0%
|
3 906
+16%
|
3 992
+2%
|
4 300
+8%
|
6 356
+48%
|
7 662
+21%
|
7 206
-6%
|
6 648
-8%
|
6 298
-5%
|
|
| Total Liabilities & Equity |
5 188
N/A
|
6 152
+19%
|
6 817
+11%
|
8 664
+27%
|
8 859
+2%
|
10 353
+17%
|
10 019
-3%
|
8 384
-16%
|
9 063
+8%
|
9 157
+1%
|
10 035
+10%
|
9 735
-3%
|
12 400
+27%
|
10 993
-11%
|
9 222
-16%
|
8 477
-8%
|
8 811
+4%
|
8 728
-1%
|
8 005
-8%
|
9 246
+16%
|
10 745
+16%
|
9 241
-14%
|
8 891
-4%
|
9 840
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
344
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
|