Asia Polymer Corp
TWSE:1308

Watchlist Manager
Asia Polymer Corp Logo
Asia Polymer Corp
TWSE:1308
Watchlist
Price: 12.95 TWD 0.39% Market Closed
Market Cap: 7.7B TWD

Relative Value

The Relative Value of one Asia Polymer Corp stock under the Base Case scenario is 7.44 TWD. Compared to the current market price of 12.95 TWD, Asia Polymer Corp is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.44 TWD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
44
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.2
vs History
vs Industry
5
Median 3Y
7
Median 5Y
8.4
Industry
20
Forward
-11.3
vs History
6
vs Industry
19
Median 3Y
10.1
Median 5Y
6.9
Industry
11.9
vs History
53
vs Industry
34
Median 3Y
15.7
Median 5Y
15.4
Industry
19.8
vs History
98
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
98
vs Industry
53
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
Forward
1
vs History
6
vs Industry
3
Median 3Y
7.1
Median 5Y
9.2
Industry
6.7
vs History
6
vs Industry
14
Median 3Y
6.8
Median 5Y
8.9
Industry
12
Forward
11.9
vs History
vs Industry
36
Median 3Y
5.9
Median 5Y
9.1
Industry
16.2
Forward
-51.8
vs History
6
vs Industry
24
Median 3Y
8.7
Median 5Y
6.8
Industry
13
vs History
vs Industry
28
Median 3Y
6.9
Median 5Y
6.9
Industry
18.3
vs History
98
vs Industry
70
Median 3Y
1
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Asia Polymer Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Asia Polymer Corp
TWSE:1308
7.7B TWD 1.3 -10.2 28.6 -59.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.6 -709.9 -709.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
TW
Asia Polymer Corp
TWSE:1308
Average P/E: 59.5
Negative Multiple: -10.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -580.6 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
74.7
21%
3.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
20
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Asia Polymer Corp
TWSE:1308
Average EV/EBIT: 29.3
Negative Multiple: -59.8
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -709.9 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
26.8
28%
1
UK
LyondellBasell Industries NV
NYSE:LYB
9.6
12%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
72.1
23%
3.1
KR
LG Chem Ltd
KRX:051910
33.7
109%
0.3
US
Westlake Corp
NYSE:WLK
14.1
22%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
28%
0.7