San Fang Chemical Industry Co Ltd
TWSE:1307
Intrinsic Value
The intrinsic value of one San Fang Chemical Industry Co Ltd stock under the Base Case scenario is 60.22 TWD. Compared to the current market price of 44.35 TWD, San Fang Chemical Industry Co Ltd is Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
San Fang Chemical Industry Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
San Fang Chemical Industry Co Ltd
Balance Sheet Decomposition
San Fang Chemical Industry Co Ltd
Current Assets | 9.6B |
Cash & Short-Term Investments | 6B |
Receivables | 1.7B |
Other Current Assets | 1.9B |
Non-Current Assets | 7.8B |
Long-Term Investments | 1.2B |
PP&E | 5.8B |
Intangibles | 55.8m |
Other Non-Current Assets | 776.3m |
Free Cash Flow Analysis
San Fang Chemical Industry Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
San Fang Chemical Industry Co Ltd
Revenue
|
10.8B
TWD
|
Cost of Revenue
|
-7.5B
TWD
|
Gross Profit
|
3.3B
TWD
|
Operating Expenses
|
-1.7B
TWD
|
Operating Income
|
1.6B
TWD
|
Other Expenses
|
-81.1m
TWD
|
Net Income
|
1.5B
TWD
|
Profitability Score
Profitability Due Diligence
San Fang Chemical Industry Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
San Fang Chemical Industry Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
San Fang Chemical Industry Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
San Fang Chemical Industry Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
San Fang Chemical Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for San Fang Chemical Industry Co Ltd is 61.2 TWD with a low forecast of 60.6 TWD and a high forecast of 63 TWD.
Dividends
Current shareholder yield for San Fang Chemical Industry Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one San Fang Chemical Industry Co Ltd stock under the Base Case scenario is 60.22 TWD.
Compared to the current market price of 44.35 TWD, San Fang Chemical Industry Co Ltd is Undervalued by 26%.