S
San Fang Chemical Industry Co Ltd
TWSE:1307
San Fang Chemical Industry Co Ltd
TWSE:1307
Price:
44.85
TWD
-1.1%
Market Closed
Market Cap:
17.8B
TWD
Income Statement
Earnings Waterfall
San Fang Chemical Industry Co Ltd
San Fang Chemical Industry Co Ltd
|
Revenue
|
10.8B
TWD
|
|
Cost of Revenue
|
-7.5B
TWD
|
|
Gross Profit
|
3.3B
TWD
|
|
Operating Expenses
|
-1.7B
TWD
|
|
Operating Income
|
1.6B
TWD
|
|
Other Expenses
|
-81.1m
TWD
|
|
Net Income
|
1.5B
TWD
|
Income Statement
San Fang Chemical Industry Co Ltd
San Fang Chemical Industry Co Ltd
Currency: TWD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 191
N/A
|
11 337
+1%
|
11 189
-1%
|
11 330
+1%
|
11 277
0%
|
11 376
+1%
|
11 336
0%
|
11 084
-2%
|
11 046
0%
|
10 676
-3%
|
10 518
-1%
|
10 414
-1%
|
9 855
-5%
|
9 539
-3%
|
9 256
-3%
|
9 270
+0%
|
9 492
+2%
|
9 735
+3%
|
10 026
+3%
|
10 162
+1%
|
10 271
+1%
|
10 300
+0%
|
9 409
-9%
|
8 709
-7%
|
8 442
-3%
|
8 374
-1%
|
8 896
+6%
|
8 535
-4%
|
8 384
-2%
|
8 412
+0%
|
9 120
+8%
|
10 498
+15%
|
10 763
+3%
|
10 756
0%
|
10 346
-4%
|
10 052
-3%
|
10 087
+0%
|
10 081
0%
|
10 287
+2%
|
10 628
+3%
|
10 780
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 441)
|
(8 487)
|
(8 345)
|
(8 350)
|
(8 233)
|
(8 239)
|
(8 154)
|
(7 875)
|
(7 788)
|
(7 402)
|
(7 269)
|
(7 244)
|
(6 952)
|
(7 001)
|
(7 036)
|
(7 313)
|
(7 564)
|
(7 831)
|
(7 985)
|
(7 946)
|
(7 904)
|
(7 851)
|
(7 305)
|
(6 734)
|
(6 578)
|
(6 494)
|
(6 786)
|
(6 816)
|
(6 910)
|
(7 207)
|
(7 916)
|
(8 942)
|
(9 029)
|
(8 758)
|
(8 231)
|
(7 725)
|
(7 561)
|
(7 408)
|
(7 390)
|
(7 390)
|
(7 481)
|
|
| Gross Profit |
2 750
N/A
|
2 850
+4%
|
2 844
0%
|
2 981
+5%
|
3 044
+2%
|
3 137
+3%
|
3 182
+1%
|
3 210
+1%
|
3 258
+1%
|
3 275
+1%
|
3 249
-1%
|
3 170
-2%
|
2 904
-8%
|
2 538
-13%
|
2 220
-13%
|
1 957
-12%
|
1 928
-1%
|
1 904
-1%
|
2 041
+7%
|
2 215
+9%
|
2 367
+7%
|
2 450
+3%
|
2 103
-14%
|
1 976
-6%
|
1 864
-6%
|
1 879
+1%
|
2 111
+12%
|
1 719
-19%
|
1 474
-14%
|
1 205
-18%
|
1 203
0%
|
1 557
+29%
|
1 734
+11%
|
1 998
+15%
|
2 115
+6%
|
2 327
+10%
|
2 526
+9%
|
2 673
+6%
|
2 897
+8%
|
3 238
+12%
|
3 299
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 617)
|
(1 615)
|
(1 631)
|
(1 671)
|
(1 701)
|
(1 706)
|
(1 723)
|
(1 680)
|
(1 686)
|
(1 680)
|
(1 672)
|
(1 728)
|
(1 665)
|
(1 636)
|
(1 620)
|
(1 540)
|
(1 547)
|
(1 542)
|
(1 568)
|
(1 636)
|
(1 716)
|
(1 769)
|
(1 639)
|
(1 508)
|
(1 365)
|
(1 281)
|
(1 286)
|
(1 262)
|
(1 233)
|
(1 235)
|
(1 298)
|
(1 381)
|
(1 441)
|
(1 481)
|
(1 492)
|
(1 516)
|
(1 539)
|
(1 671)
|
(1 667)
|
(1 856)
|
(1 738)
|
|
| Selling, General & Administrative |
(1 225)
|
(1 231)
|
(1 256)
|
(1 286)
|
(1 312)
|
(1 314)
|
(1 313)
|
(1 288)
|
(1 279)
|
(1 266)
|
(1 260)
|
(1 288)
|
(1 232)
|
(1 204)
|
(1 192)
|
(1 129)
|
(1 134)
|
(1 132)
|
(1 146)
|
(1 191)
|
(1 268)
|
(1 325)
|
(1 250)
|
(1 162)
|
(1 056)
|
(984)
|
(974)
|
(954)
|
(939)
|
(920)
|
(974)
|
(1 080)
|
(1 139)
|
(1 180)
|
(1 192)
|
(1 204)
|
(1 208)
|
(1 250)
|
(1 293)
|
(1 343)
|
(1 350)
|
|
| Research & Development |
(391)
|
(384)
|
(375)
|
(385)
|
(389)
|
(391)
|
(409)
|
(392)
|
(407)
|
(414)
|
(412)
|
(440)
|
(432)
|
(431)
|
(428)
|
(410)
|
(413)
|
(410)
|
(422)
|
(445)
|
(448)
|
(443)
|
(389)
|
(346)
|
(309)
|
(216)
|
(230)
|
(227)
|
(294)
|
(284)
|
(292)
|
(300)
|
(301)
|
(301)
|
(301)
|
(312)
|
(330)
|
(354)
|
(373)
|
(385)
|
(388)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
(82)
|
(82)
|
0
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
(127)
|
0
|
|
| Operating Income |
1 134
N/A
|
1 236
+9%
|
1 213
-2%
|
1 310
+8%
|
1 343
+3%
|
1 431
+7%
|
1 459
+2%
|
1 529
+5%
|
1 571
+3%
|
1 594
+1%
|
1 577
-1%
|
1 442
-9%
|
1 239
-14%
|
903
-27%
|
600
-33%
|
417
-31%
|
381
-9%
|
362
-5%
|
473
+31%
|
579
+22%
|
651
+12%
|
681
+5%
|
464
-32%
|
468
+1%
|
498
+7%
|
598
+20%
|
825
+38%
|
457
-45%
|
241
-47%
|
(30)
N/A
|
(94)
-216%
|
176
N/A
|
293
+66%
|
517
+76%
|
623
+21%
|
811
+30%
|
987
+22%
|
1 002
+2%
|
1 230
+23%
|
1 382
+12%
|
1 560
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
42
|
(8)
|
14
|
66
|
34
|
54
|
61
|
(46)
|
(38)
|
(111)
|
(91)
|
(57)
|
(92)
|
(36)
|
8
|
7
|
35
|
67
|
19
|
36
|
(25)
|
(14)
|
(56)
|
(119)
|
(154)
|
(176)
|
(229)
|
(179)
|
(119)
|
(41)
|
145
|
365
|
299
|
206
|
206
|
124
|
92
|
295
|
301
|
107
|
433
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(68)
|
0
|
(159)
|
0
|
(159)
|
|
| Gain/Loss on Disposition of Assets |
2
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(9)
|
(9)
|
(6)
|
(5)
|
(1)
|
(43)
|
(33)
|
(33)
|
(32)
|
5
|
(36)
|
(37)
|
(33)
|
(27)
|
5
|
4
|
(0)
|
(0)
|
(2)
|
(0)
|
(82)
|
(85)
|
(84)
|
(85)
|
(6)
|
(4)
|
(5)
|
(4)
|
(2)
|
(6)
|
|
| Total Other Income |
0
|
(7)
|
(7)
|
(15)
|
(2)
|
3
|
5
|
7
|
9
|
6
|
10
|
7
|
9
|
11
|
15
|
16
|
11
|
9
|
12
|
15
|
10
|
23
|
26
|
27
|
27
|
20
|
9
|
13
|
57
|
93
|
95
|
118
|
88
|
50
|
55
|
27
|
22
|
38
|
32
|
45
|
47
|
|
| Pre-Tax Income |
1 178
N/A
|
1 221
+4%
|
1 219
0%
|
1 360
+12%
|
1 373
+1%
|
1 487
+8%
|
1 524
+3%
|
1 489
-2%
|
1 541
+4%
|
1 487
-4%
|
1 492
+0%
|
1 383
-7%
|
1 148
-17%
|
872
-24%
|
617
-29%
|
439
-29%
|
384
-13%
|
405
+6%
|
471
+16%
|
598
+27%
|
641
+7%
|
653
+2%
|
397
-39%
|
343
-14%
|
344
+0%
|
446
+30%
|
610
+37%
|
258
-58%
|
146
-43%
|
21
-86%
|
145
+586%
|
577
+298%
|
595
+3%
|
690
+16%
|
800
+16%
|
925
+16%
|
1 029
+11%
|
1 330
+29%
|
1 400
+5%
|
1 532
+9%
|
1 876
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(208)
|
(231)
|
(245)
|
(274)
|
(271)
|
(286)
|
(290)
|
(286)
|
(297)
|
(292)
|
(299)
|
(287)
|
(247)
|
(202)
|
(138)
|
(94)
|
(81)
|
(105)
|
(132)
|
(187)
|
(210)
|
(220)
|
(143)
|
(132)
|
(126)
|
(127)
|
(157)
|
(69)
|
(30)
|
(0)
|
(19)
|
(104)
|
(125)
|
(171)
|
(252)
|
(245)
|
(269)
|
(313)
|
(273)
|
(334)
|
(397)
|
|
| Income from Continuing Operations |
970
|
989
|
974
|
1 086
|
1 102
|
1 201
|
1 235
|
1 202
|
1 244
|
1 195
|
1 193
|
1 096
|
901
|
670
|
479
|
345
|
303
|
300
|
340
|
410
|
430
|
433
|
254
|
211
|
218
|
319
|
453
|
190
|
116
|
21
|
126
|
473
|
470
|
519
|
548
|
679
|
760
|
1 016
|
1 127
|
1 198
|
1 479
|
|
| Net Income (Common) |
970
N/A
|
989
+2%
|
974
-2%
|
1 086
+11%
|
1 102
+1%
|
1 201
+9%
|
1 235
+3%
|
1 202
-3%
|
1 244
+3%
|
1 195
-4%
|
1 193
0%
|
1 096
-8%
|
901
-18%
|
670
-26%
|
479
-29%
|
345
-28%
|
303
-12%
|
300
-1%
|
340
+13%
|
410
+21%
|
430
+5%
|
433
+1%
|
254
-41%
|
211
-17%
|
218
+3%
|
319
+46%
|
453
+42%
|
190
-58%
|
116
-39%
|
21
-82%
|
126
+506%
|
473
+275%
|
470
-1%
|
519
+10%
|
548
+6%
|
679
+24%
|
760
+12%
|
1 016
+34%
|
1 127
+11%
|
1 198
+6%
|
1 479
+24%
|
|
| EPS (Diluted) |
2.43
N/A
|
2.48
+2%
|
2.44
-2%
|
2.72
+11%
|
2.76
+1%
|
3
+9%
|
3.09
+3%
|
3.01
-3%
|
3.11
+3%
|
2.99
-4%
|
2.98
0%
|
2.74
-8%
|
2.26
-18%
|
1.68
-26%
|
1.2
-29%
|
0.86
-28%
|
0.76
-12%
|
0.75
-1%
|
0.85
+13%
|
1.03
+21%
|
1.08
+5%
|
1.09
+1%
|
0.64
-41%
|
0.53
-17%
|
0.55
+4%
|
0.8
+45%
|
1.14
+43%
|
0.47
-59%
|
0.29
-38%
|
0.05
-83%
|
0.32
+540%
|
1.19
+272%
|
1.18
-1%
|
1.3
+10%
|
1.37
+5%
|
1.7
+24%
|
1.9
+12%
|
2.54
+34%
|
2.82
+11%
|
3
+6%
|
3.7
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
