USI Corp
TWSE:1304

Watchlist Manager
USI Corp Logo
USI Corp
TWSE:1304
Watchlist
Price: 13.25 TWD -0.75% Market Closed
Market Cap: 14.2B TWD
Have any thoughts about
USI Corp?
Write Note

Relative Value

The Relative Value of one USI Corp stock under the Base Case scenario is 20.08 TWD. Compared to the current market price of 13.25 TWD, USI Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.08 TWD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
vs Industry
29
Median 3Y
6.6
Median 5Y
8.5
Industry
21.8
Forward
-16.5
vs History
17
vs Industry
63
Median 3Y
3.6
Median 5Y
3
Industry
13.1
vs History
47
vs Industry
46
Median 3Y
7.8
Median 5Y
7
Industry
20.7
vs History
85
vs Industry
74
Median 3Y
1
Median 5Y
0.9
Industry
1.6
vs History
90
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
20
vs Industry
62
Median 3Y
2.8
Median 5Y
2.6
Industry
7.2
vs History
19
vs Industry
60
Median 3Y
3.6
Median 5Y
3.3
Industry
13.1
Forward
2.6
vs History
12
vs Industry
11
Median 3Y
6.1
Median 5Y
5.1
Industry
17.2
Forward
-39.8
vs History
20
vs Industry
64
Median 3Y
3.5
Median 5Y
3.1
Industry
13.9
vs History
12
vs Industry
8
Median 3Y
6.1
Median 5Y
4.9
Industry
19
vs History
98
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
USI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
USI Corp
TWSE:1304
14.2B TWD 0.3 -28.2 4.7 36.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -104.8 13 73.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
555.8T IDR 20.3 -486.4 -726.7 -726.7
US
Dow Inc
NYSE:DOW
31.8B USD 0.7 30.3 9.7 24.2
UK
LyondellBasell Industries NV
NYSE:LYB
27.2B USD 0.7 12.7 7.9 11.8
US
Westlake Corp
NYSE:WLK
16.8B USD 1.4 174.9 9.5 22.1
KR
LG Chem Ltd
KRX:051910
23.3T KRW 0.5 82.4 6.2 25.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
100.3B CNY 0.4 12.7 15.8 15.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
90.4B CNY 0.3 46.9 21.9 21.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
908.2B INR 14.9 98.2 60.9 67.4

See Also

Discover More
Back to Top