USI Corp
TWSE:1304

Watchlist Manager
USI Corp Logo
USI Corp
TWSE:1304
Watchlist
Price: 13.25 TWD -0.75% Market Closed
Market Cap: 14.2B TWD
Have any thoughts about
USI Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
USI Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
1 635
1 396
1 357
851
1 067
1 690
1 441
1 956
2 064
2 216
2 689
3 071
3 422
3 057
3 457
3 488
3 569
4 062
3 510
2 522
2 276
2 041
2 325
3 361
3 495
3 394
4 417
7 119
9 495
12 058
12 976
12 752
10 476
7 466
4 073
697
(847)
(1 527)
(535)
(1 937)
(2 520)
Depreciation & Amortization
1 541
1 566
1 606
1 669
1 708
1 728
1 737
1 703
1 679
1 658
1 707
1 810
1 880
1 961
1 963
1 945
1 979
1 999
2 019
2 052
2 081
2 121
2 173
2 237
2 291
2 324
2 354
2 353
2 344
2 350
2 348
2 336
2 344
2 350
2 369
2 410
2 448
2 497
2 554
2 609
2 664
Other Non-Cash Items
(116)
(99)
(272)
204
(174)
(51)
208
15
182
123
(6)
262
365
477
516
58
30
(99)
(255)
(87)
(154)
(279)
(195)
(324)
199
341
263
170
(288)
(336)
(248)
183
1 370
3 247
5 112
6 139
6 131
5 423
3 695
3 767
3 424
Cash Taxes Paid
291
413
394
366
372
278
285
325
320
432
534
518
548
548
528
585
578
665
635
651
614
514
457
428
476
613
518
690
756
1 423
1 459
1 287
1 208
2 666
2 665
2 611
2 578
1 643
1 619
1 669
1 674
Cash Interest Paid
222
239
252
269
276
266
258
246
264
245
248
253
241
245
243
246
246
238
237
268
282
290
289
286
270
278
259
237
202
183
170
159
148
154
196
215
244
281
253
248
242
Change in Working Capital
(2 650)
(640)
(1 698)
(1)
2 465
863
462
(807)
(85)
(849)
(120)
(643)
(1 824)
(1 678)
(963)
(1 159)
(1 312)
(1 022)
(1 955)
(2 268)
(3 452)
(1 352)
(124)
798
3 732
3 714
2 854
1 174
(1 778)
(4 523)
(6 357)
(6 338)
(3 412)
(4 195)
(1 095)
504
(339)
507
305
317
168
Cash from Operating Activities
410
N/A
2 222
+442%
993
-55%
2 722
+174%
5 067
+86%
4 230
-17%
3 848
-9%
2 867
-25%
3 839
+34%
3 147
-18%
4 270
+36%
4 500
+5%
3 843
-15%
3 817
-1%
4 972
+30%
4 331
-13%
4 266
-2%
4 941
+16%
3 320
-33%
2 220
-33%
752
-66%
2 531
+237%
4 178
+65%
6 072
+45%
9 717
+60%
9 774
+1%
9 889
+1%
10 816
+9%
9 773
-10%
9 549
-2%
8 718
-9%
8 933
+2%
10 777
+21%
8 868
-18%
10 460
+18%
9 750
-7%
7 393
-24%
6 900
-7%
6 019
-13%
4 756
-21%
3 735
-21%
Investing Cash Flow
Capital Expenditures
(2 403)
(2 740)
(3 146)
(3 872)
(4 207)
(4 758)
(4 529)
(4 134)
(3 295)
(2 909)
(2 737)
(2 465)
(2 747)
(2 944)
(3 249)
(3 346)
(3 123)
(2 479)
(2 106)
(2 078)
(2 071)
(2 018)
(1 911)
(2 003)
(2 052)
(2 313)
(2 597)
(2 331)
(2 540)
(2 857)
(2 984)
(3 648)
(3 739)
(3 380)
(3 276)
(3 233)
(2 825)
(3 057)
(3 174)
(3 494)
(3 447)
Other Items
847
696
957
(123)
138
934
1 360
2 581
1 263
1 836
998
900
1 729
(1 457)
(3 847)
(3 868)
(4 755)
(1 652)
741
(4 363)
(4 418)
(7 209)
(9 773)
(4 874)
(5 071)
(6 404)
(3 784)
(4 710)
(4 611)
(1 070)
(812)
282
228
326
150
708
444
524
162
(1 093)
(2 822)
Cash from Investing Activities
(1 556)
N/A
(2 043)
-31%
(2 189)
-7%
(3 994)
-82%
(4 069)
-2%
(3 825)
+6%
(3 169)
+17%
(1 553)
+51%
(2 032)
-31%
(1 073)
+47%
(1 739)
-62%
(1 565)
+10%
(1 019)
+35%
(4 400)
-332%
(7 096)
-61%
(7 214)
-2%
(7 877)
-9%
(4 132)
+48%
(1 365)
+67%
(6 440)
-372%
(6 489)
-1%
(9 227)
-42%
(11 684)
-27%
(6 877)
+41%
(7 123)
-4%
(8 717)
-22%
(6 381)
+27%
(7 041)
-10%
(7 151)
-2%
(3 927)
+45%
(3 796)
+3%
(3 366)
+11%
(3 511)
-4%
(3 053)
+13%
(3 126)
-2%
(2 525)
+19%
(2 381)
+6%
(2 533)
-6%
(3 011)
-19%
(4 586)
-52%
(6 269)
-37%
Financing Cash Flow
Net Issuance of Debt
2 877
2 793
2 883
1 421
(779)
376
(1 766)
(676)
(1 648)
1 108
2 692
3 055
3 808
144
(168)
(219)
(289)
(379)
2 696
4 244
4 900
4 586
2 391
(350)
(2 231)
(3 742)
(4 880)
(5 201)
(4 934)
(3 950)
(3 317)
(1 736)
(3 336)
(1 843)
840
(1 336)
694
641
(2 329)
754
2 025
Cash Paid for Dividends
0
(1 156)
(691)
(686)
0
(660)
(459)
(457)
(457)
(473)
(577)
(571)
(571)
(776)
(571)
(571)
(571)
(459)
(350)
(350)
0
(309)
(357)
(357)
0
(359)
(594)
(594)
0
(521)
(1 189)
(1 189)
0
(1 189)
(2 615)
(2 615)
0
(2 616)
(832)
(832)
0
Other
(462)
(436)
(561)
(569)
(576)
(604)
(206)
(185)
(201)
(217)
(624)
(635)
(625)
(614)
(66)
(59)
(49)
(61)
83
97
92
1 224
1 544
1 524
3 355
3 768
2 811
3 916
2 005
452
813
(1 825)
(1 735)
(1 674)
(4 346)
(2 806)
(2 584)
(2 616)
(507)
(509)
(732)
Cash from Financing Activities
1 272
N/A
1 202
-6%
1 632
+36%
166
-90%
(2 040)
N/A
(888)
+56%
(2 430)
-174%
(1 318)
+46%
(2 306)
-75%
417
N/A
1 491
+257%
1 850
+24%
2 612
+41%
(1 246)
N/A
(806)
+35%
(850)
-5%
(909)
-7%
(899)
+1%
2 430
N/A
3 992
+64%
4 643
+16%
5 501
+18%
3 578
-35%
817
-77%
768
-6%
(333)
N/A
(2 663)
-700%
(1 879)
+29%
(3 523)
-87%
(4 020)
-14%
(3 693)
+8%
(4 750)
-29%
(6 260)
-32%
(4 705)
+25%
(6 122)
-30%
(6 757)
-10%
(4 505)
+33%
(4 590)
-2%
(3 668)
+20%
(587)
+84%
461
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
(69)
(173)
(88)
(269)
(388)
(182)
(214)
(301)
27
(404)
(128)
(393)
(282)
236
282
554
398
13
(122)
13
(45)
60
(208)
(267)
(364)
(360)
(186)
(161)
(211)
(133)
(89)
251
465
789
654
333
210
214
(45)
285
Net Change in Cash
126
N/A
1 312
+944%
262
-80%
(1 194)
N/A
(1 311)
-10%
(872)
+34%
(1 934)
-122%
(218)
+89%
(800)
-266%
2 518
N/A
3 618
+44%
4 657
+29%
5 042
+8%
(2 110)
N/A
(2 694)
-28%
(3 450)
-28%
(3 967)
-15%
308
N/A
4 398
+1 328%
(351)
N/A
(1 081)
-208%
(1 239)
-15%
(3 867)
-212%
(196)
+95%
3 095
N/A
360
-88%
485
+35%
1 710
+253%
(1 063)
N/A
1 391
N/A
1 096
-21%
728
-34%
1 258
+73%
1 574
+25%
2 001
+27%
1 122
-44%
840
-25%
(13)
N/A
(446)
-3 272%
(462)
-4%
(1 787)
-286%
Free Cash Flow
Free Cash Flow
(1 993)
N/A
(518)
+74%
(2 153)
-316%
(1 150)
+47%
860
N/A
(529)
N/A
(682)
-29%
(1 267)
-86%
544
N/A
238
-56%
1 533
+544%
2 035
+33%
1 095
-46%
874
-20%
1 723
+97%
986
-43%
1 143
+16%
2 462
+115%
1 214
-51%
142
-88%
(1 319)
N/A
513
N/A
2 267
+342%
4 070
+79%
7 665
+88%
7 461
-3%
7 292
-2%
8 485
+16%
7 233
-15%
6 692
-7%
5 734
-14%
5 285
-8%
7 038
+33%
5 488
-22%
7 183
+31%
6 517
-9%
4 568
-30%
3 843
-16%
2 846
-26%
1 263
-56%
288
-77%

See Also

Discover More