
Nan Ya Plastics Corp
TWSE:1303

Intrinsic Value
The intrinsic value of one
Nan Ya Plastics Corp
stock under the Base Case scenario is
34.91
TWD.
Compared to the current market price of 32.95 TWD,
Nan Ya Plastics Corp
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nan Ya Plastics Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nan Ya Plastics Corp
Balance Sheet Decomposition
Nan Ya Plastics Corp
Current Assets | 185.5B |
Cash & Short-Term Investments | 82.7B |
Receivables | 44.7B |
Other Current Assets | 58.1B |
Non-Current Assets | 432B |
Long-Term Investments | 192.1B |
PP&E | 222.1B |
Intangibles | 1.3B |
Other Non-Current Assets | 16.5B |
Free Cash Flow Analysis
Nan Ya Plastics Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Nan Ya Plastics Corp
Revenue
|
259.6B
TWD
|
Cost of Revenue
|
-241B
TWD
|
Gross Profit
|
18.6B
TWD
|
Operating Expenses
|
-18.1B
TWD
|
Operating Income
|
447.5m
TWD
|
Other Expenses
|
2.9B
TWD
|
Net Income
|
3.3B
TWD
|
Profitability Score
Profitability Due Diligence
Nan Ya Plastics Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Nan Ya Plastics Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nan Ya Plastics Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Nan Ya Plastics Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nan Ya Plastics Corp
According to Wall Street analysts, the average 1-year price target for
Nan Ya Plastics Corp
is 33.41 TWD
with a low forecast of 24.24 TWD and a high forecast of 47.25 TWD.
Dividends
Current shareholder yield for Nan Ya Plastics Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nan Ya Plastics Corp
stock under the Base Case scenario is
34.91
TWD.
Compared to the current market price of 32.95 TWD,
Nan Ya Plastics Corp
is
Undervalued by 6%.