Nan Ya Plastics Corp
TWSE:1303

Watchlist Manager
Nan Ya Plastics Corp Logo
Nan Ya Plastics Corp
TWSE:1303
Watchlist
Price: 32.95 TWD -4.63% Market Closed
Market Cap: 261.3B TWD

Relative Value

The Relative Value of one Nan Ya Plastics Corp stock under the Base Case scenario is 37.19 TWD. Compared to the current market price of 32.95 TWD, Nan Ya Plastics Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
37.19 TWD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
41
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
1
vs History
15
vs Industry
10
Median 3Y
52.8
Median 5Y
23.2
Industry
21
Forward
31.3
vs History
11
vs Industry
35
Median 3Y
8.9
Median 5Y
9.2
Industry
12.4
vs History
vs Industry
26
Median 3Y
15
Median 5Y
15.8
Industry
20.4
vs History
93
vs Industry
60
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
90
vs Industry
37
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
Forward
1.2
vs History
28
vs Industry
8
Median 3Y
18
Median 5Y
15.7
Industry
6.9
vs History
49
vs Industry
24
Median 3Y
15.6
Median 5Y
14.7
Industry
12.2
Forward
11.2
vs History
4
vs Industry
100
Median 3Y
66.6
Median 5Y
33.3
Industry
16.5
Forward
58.3
vs History
4
vs Industry
33
Median 3Y
9.3
Median 5Y
9.9
Industry
13.2
vs History
14
vs Industry
11
Median 3Y
15.7
Median 5Y
24.4
Industry
18.7
vs History
93
vs Industry
59
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Nan Ya Plastics Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Nan Ya Plastics Corp
TWSE:1303
261.3B TWD 1 78.2 14.2 732.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
631.5T IDR 22.1 -531.1 -792.8 -792.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 21.6 -518.4 -773.9 -773.9
US
Dow Inc
NYSE:DOW
25.4B USD 0.6 23.1 8.1 20.5
UK
LyondellBasell Industries NV
NYSE:LYB
23.2B USD 0.6 17.1 7.1 11
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.5T KRW 0.4 -29.6 6 36.8
US
Westlake Corp
NYSE:WLK
12.9B USD 1.1 21.6 7 15.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.2 42.6 21.2 21.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
963.8B INR 13.8 85.9 54.8 60.2