Nan Ya Plastics Corp
TWSE:1303

Watchlist Manager
Nan Ya Plastics Corp Logo
Nan Ya Plastics Corp
TWSE:1303
Watchlist
Price: 30.4 TWD 0.16% Market Closed
Market Cap: 241.1B TWD

Relative Value

The Relative Value of one Nan Ya Plastics Corp stock under the Base Case scenario is 35.94 TWD. Compared to the current market price of 30.4 TWD, Nan Ya Plastics Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
35.94 TWD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
58
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
0.9
vs History
23
vs Industry
8
Median 3Y
63.1
Median 5Y
23.5
Industry
20
Forward
35.4
vs History
23
vs Industry
34
Median 3Y
11.4
Median 5Y
10.9
Industry
11.9
vs History
vs Industry
26
Median 3Y
8.3
Median 5Y
15.8
Industry
19.8
vs History
96
vs Industry
74
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
96
vs Industry
52
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
Forward
1.1
vs History
36
vs Industry
17
Median 3Y
17.4
Median 5Y
15.7
Industry
6.7
vs History
58
vs Industry
33
Median 3Y
15.6
Median 5Y
14.5
Industry
12
Forward
10.6
vs History
9
vs Industry
0
Median 3Y
87.7
Median 5Y
33.3
Industry
16.2
Forward
54.7
vs History
19
vs Industry
29
Median 3Y
12.8
Median 5Y
11.4
Industry
13
vs History
23
vs Industry
11
Median 3Y
29.9
Median 5Y
24.9
Industry
18.3
vs History
96
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Nan Ya Plastics Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Nan Ya Plastics Corp
TWSE:1303
241.1B TWD 0.9 72.2 13.3 687.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -579.7 -708.8 -708.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9